Pengaruh Dana Perimbangan, Wealth, Belanja Modal dan Leverage Terhadap Kemandirian Keuangan Daerah Pada Pemerintahan Daerah Kabupaten Kota di Provinsi Sumatera Utara

Lampiran 1
Rekap Data Keuangan Kabupaten/Kota di Provinsi Sumatera Utara Periode
2010-2014
No
1

2

3

4

5

Kab/Kota
Asahan

Humbang Hasundutan

Karo

Labuhan Batu Selatan

Langkat

X1

X2

X3

X4

X5

X6

Y

66.4811

6.6978

8.5226

16,076,728.90

98,005.3976

0.3891

3.6039

62.0571

6.0007

6.5136

16,939,695.70

179,238.4138

0.8640

3.7745

60.4938

6.2715

5.5525

17,872,410.80

259,227.3556

0.1864

3.6446

61.0369

6.6451

5.4143

18,906,421.30

271,753.1344

9.5094

4.4668

53.4870

4.5699

3.7184

20,019,061.10

424,188.2511

0.0011

6.1512

68.4792

7.1467

6.9909

2,652,189.05

82,610.4936

1.4780

2.4484

67.4930

6.8061

6.2783

2,792,128.15

78,728.7580

2.0733

2.7714

68.3472

5.2538

6.0538

2,948,175.88

124,492.9428

1.8911

3.2468

70.2318

8.0884

4.3508

3,118,997.62

190,867.2551

3.2088

2.8087

67.4845

7.8949

2.7508

3,284,164.20

223,948.0035

0.5230

4.0877

68.6841

8.1246

5.9196

9,231,180.00

92,129.4408

0.1873

4.7337

67.9061

6.5265

4.8363

9,761,450.00

128,447.9146

0.0001

5.4383

72.5117

5.1005

4.0379

10,258,230.00

153,195.5120

0.0145

5.4743

68.8238

5.2919

3.4231

10,768,990.00

245,358.7092

0.8344

5.0965

67.9423

5.5685

1.8384

11,326,400.00

155,665.0207

0.7906

7.2127

68.6175

8.2622

14.2678

11,554,525.10

98,805.2035

61.4927

8.1630

11.0979

12,249,545.50

146,176.7506

1.3380

3.9351

66.0891

5.0703

10.2118

13,024,493.20

145,200.5217

0.1272

3.7492

64.7214

8.5999

9.1838

13,812,088.80

335,066.6174

1.4562

4.3144

66.0915

7.6730

6.6538

14,548,316.10

244,955.6475

0.4762

5.3423

65.9255

6.6323

13.8190

18,386,004.60

117,392.9067

0.4474

3.1527

66.4730

4.8597

12.4318

19,594,735.10

119,040.0736

0.6483

3.1158

61.4771

4.0663

11.3770

20,858,679.90

255,052.5905

0.2304

9.3751

63.1568

5.2166

10.8911

22,024,156.80

308,212.1550

1.0732

4.2112

-

2.4054

89
Universitas Sumatera Utara

6

7

8

9

10

11

Padang Lawas Utara

Pakpak bharat

Samosir

Simalungun

Tapanuli Utara

Tapanuli Selatan

61.8049

3.9927

9.1243

23,150,800.00

329,542.7947

1.1794

6.4092

71.5390

8.9268

8.9530

4,865,142.00

86,311.9932

3.3072

1.5592

61.2605

10.4440

7.1165

5,199,649.00

161,465.0444

0.2267

2.0367

59.9261

6.3245

5.3136

5,531,487.60

232,918.1344

0.0629

2.2035

47.3373

4.4306

3.6569

5,871,514.40

193,428.8406

3.5724

1.9284

69.3388

6.0378

4.4821

6,230,974.80

171,951.4949

0.6590

3.6717

71.7208

10.5203

10.5658

506,986.03

5,290.4743

0.0314

1.9379

61.3338

8.9202

7.2784

537,565.61

113,488.2102

0.0080

1.9510

74.9041

8.1854

7.6958

569,861.10

70,238.4734

0.7169

2.0425

70.0727

13.8317

5.9556

603,548.07

147,986.6334

0.3718

2.3257

67.6154

13.4081

3.9944

639,243.14

144,433.4025

0.0959

3.3180

64.7381

10.3802

4.7617

1,887,722.10

82,548.4143

0.0304

3.1466

68.0387

8.5651

3.7635

1,985,570.10

119,695.9602

0.0326

3.4145

74.0202

6.2190

4.8114

2,105,648.80

85,423.6644

0.4968

3.8996

72.6264

6.3323

4.3093

2,233,588.20

162,439.7303

0.1578

5.0325

71.9609

7.6098

2.7081

2,366,560.60

167,757.8761

0.6603

6.0046

66.4177

6.3937

6.4853

17,011,370.00

148,924.3211

2.5026

4.6629

64.5494

6.8557

5.4175

18,024,800.00

132,102.4326

6.3972

3.9443

62.0522

6.5156

4.6740

19,117,540.00

314,891.5381

8.1266

4.3916

66.6006

5.5017

4.1225

20,124,060.00

234,348.4654

4.9819

6.6692

65.5519

4.7470

4.2093

21,197,540.00

226,370.7747

5.6160

5.8615

65.5369

8.5221

4.9713

3,831,818.73

95,765.9244

0.3835

2.7390

60.0163

8.3988

4.9051

4,002,396.02

188,143.6076

0.5014

5.3333

67.1580

6.9206

4.1875

4,198,633.44

171,508.1702

0.2983

4.6885

64.8251

6.5449

3.4388

4,420,151.58

206,895.5226

0.8966

4.4535

68.3516

5.5334

2.6511

4,646,640.26

146,464.3111

0.2361

7.2946

64.6599

8.0155

7.0862

5,302,511.40

108,628.6307

3.0274

5.8909

57.5935

6.8169

4.6800

5,637,988.00

0.4998

8.8045

90
Universitas Sumatera Utara

137,835.7630

12

13

14

15

16

Deliserdang

Serdang Bedagai

Sibolga

Medan

Siantar

62.5763

7.3505

5.4723

6,150,494.77

194,193.7144

0.4568

7.7353

63.8604

6.7054

4.9120

7,222,612.69

267,454.2727

0.3547

8.5445

64.2179

7.1332

4.4668

7,540,962.77

222,350.2254

0.1805

10.7298

60.6710

6.5472

11.2141

43,040,005.32

203,001.4988

2.1873

9.2204

54.7019

4.1357

6.6654

45,257,732.74

314,745.9714

1.9156

13.1616

59.3366

3.5320

3.8870

47,513,865.71

334,254.3731

1.6132

15.6980

60.1409

3.9053

2.8194

51,892,419.17

352,334.3088

1.4964

15.6630

55.6611

4.2726

2.2926

55,870,475.50

553,705.8900

0.0142

17.7081

64.6933

9.4377

8.3216

12,049,500.00

116,508.4595

3.9906

3.4010

58.7662

8.4335

6.2350

12,780,100.00

124,131.6850

2.8878

4.6040

63.2917

7.3889

5.9580

13,558,800.00

148,712.5813

1.0234

4.4849

63.6501

6.9055

4.5814

14,345,800.00

250,621.7479

0.7004

5.0980

64.2419

6.3988

3.9396

15,081,000.00

183,438.5850

0.1761

6.8769

76.8763

6.1361

7.2607

2,088,946.94

44,807.8874

0.2505

5.1152

64.3624

5.8956

5.1267

2,201,095.75

89,963.7067

0.0544

5.6130

71.2088

7.1663

5.1719

2,324,877.16

90,900.1869

0.1176

6.4914

73.1771

4.1701

4.3916

2,458,500.95

87,060.3554

0.7702

6.3680

71.3265

6.4994

3.1714

2,604,210.11

105,880.9828

0.0590

10.1524

40.8990

3.2467

18.0704

90,615,460.00

423,443.4614

2.2505

28.4536

38.8138

2.9699

9.9912

97,675,580.00

681,884.0412

0.6586

36.2192

38.4827

2.2113

6.5739

105,162,000.00

558,428.7378

1.8278

38.2863

38.7714

1.8929

5.3126

110,794,420.00

630,802.9588

1.3446

36.8156

34.4746

1.3751

4.1831

117,497,620.00

783,883.1777

0.6753

34.2456

65.0846

4.7905

5.9901

5,929,877.90

69,571.1284

0.6181

5.3717

62.3516

4.3834

4.6498

6,333,306.10

73,017.2253

0.4653

7.9225

64.2001

4.2509

5.4462

6,753,561.30

90,831.8721

0.4688

7.4589

67.3171

5.6631

3.5875

7,142,059.50

134,009.8528

0.4313

8.3932

91
Universitas Sumatera Utara

17

18

Padang Sidimpuan

Binjai

62.4497

3.9269

3.2986

7,596,872.80

112,533.3689

0.3912

10.8778

71.9048

5.4998

7.0350

2,634,123.50

27,867.2894

0.4739

3.8870

64.5650

5.3596

5.0296

2,788,163.20

75,776.3742

0.1066

4.4995

67.5198

4.4381

6.0729

2,952,717.70

98,758.7653

0.7113

4.3707

67.6360

6.3852

4.1224

3,120,264.90

117,216.9188

2.0860

5.5959

66.7191

5.4370

2.9997

3,276,832.20

104,032.3279

0.6380

8.3301

66.4029

5.6173

9.2902

4,960,424.60

53,073.1283

0.1039

4.2603

58.1089

4.3595

6.8653

5,236,274.00

131,939.8960

0.3465

4.5672

60.5080

3.4505

5.9983

5,553,626.00

158,209.0281

0.5056

6.9914

67.1128

2.7623

4.7219

5,887,466.90

133,102.6831

0.6348

6.9105

65.4241

3.9217

3.4940

6,230,550.20

153,284.8462

0.3280

8.9501

92
Universitas Sumatera Utara

Lampiran 2 Output Uji Normalitas
1. Metode Grafik (Histogram)

One-Sample Kolmogorov-Smirnov Test
Unstandardized
Residual
N
Normal Parameters

90
a,b

Mean
Std. Deviation

Most Extreme Differences

.0000000
2.22689849

Absolute

.052

Positive

.052

Negative

-.034

Kolmogorov-Smirnov Z

.489

Asymp. Sig. (2-tailed)

.970

a. Test distribution is Normal.
b. Calculated from data.

93
Universitas Sumatera Utara

Lampiran 3 Output Uji Heteroskedastisitas
1. Hasil Uji Grafik Plot

2.

Hasil Uji Gletser
Coefficients

a

Standardized
Unstandardized Coefficients
Model
1

B

Std. Error

(Constant)

5.341

2.293

DAU

-.057

.032

DAK

-.038

DBH

Coefficients
Beta

T

Sig.

2.330

.022

-.326

-1.792

.077

.072

-.061

-.533

.596

.012

.051

.024

.226

.822

WEALTH

-6.089E-10

.000

-.011

-.043

.966

BMODAL

1.814E-6

.000

.185

.815

.417

-.127

.076

-.159

-1.675

.098

LEVERAGE
a. Dependent Variable: absut

94
Universitas Sumatera Utara

Lampiran 4 Hasil Uji Autokorelasi

b

Model Summary

Model

R

1

.954

Adjusted R

Std. Error of the

Square

Estimate

R Square
a

.910

.904

Durbin-Watson

2.30598

.995

a. Predictors: (Constant), LEVERAGE, DBH, DAK, BMODAL, DAU, WEALTH
b. Dependent Variable: KKD

Lampiran 5 Hasil Uji Multikolinearitas

Coefficients

a

Standardized
Unstandardized Coefficients
Model
1

B
(Constant)

Std. Error

13.755

4.360

DAU

-.077

.060

DAK

-.219

DBH

Coefficients
Beta

Collinearity Statistics
t

Sig.

Tolerance

VIF

3.155

.002

-.082

-1.279

.204

.266

3.761

.136

-.065

-1.605

.112

.667

1.499

-.467

.097

-.182

-4.806

.000

.753

1.328

WEALTH

3.135E-7

.000

1.029

11.589

.000

.137

7.275

BMODAL

-9.074E-6

.000

-.171

-2.143

.035

.170

5.877

-.595

.145

-.137

-4.119

.000

.978

1.022

LEVERAGE
a. Dependent Variable: KKD

95
Universitas Sumatera Utara

Lampiran 6 Output Regresi Linear Berganda
Variables Entered/Removed
Model
1

Variables Entered

b

Variables Removed

LEVERAGE, DBH,

Method

. Enter

DAK, BMODAL,
DAU, WEALTH
a. All requested variables entered.
b. Dependent Variable: KKD

b

Model Summary

Model

R

1

Adjusted R

Std. Error of the

Square

Estimate

R Square

.954

a

.910

.904

2.30598

a. Predictors: (Constant), LEVERAGE, DBH, DAK, BMODAL, DAU,
WEALTH
b. Dependent Variable: KKD
b

ANOVA
Model
1

Sum of Squares
Regression
Residual
Total

df

Mean Square

4468.007

6

744.668

441.358

83

5.318

4909.365

89

F
140.039

Sig.
.000

a

a. Predictors: (Constant), LEVERAGE, DBH, DAK, BMODAL, DAU, WEALTH
b. Dependent Variable: KKD

96
Universitas Sumatera Utara

Coefficients

a

Standardized
Unstandardized Coefficients
Model
1

B
(Constant)

Std. Error

13.755

4.360

DAU

-.077

.060

DAK

-.219

DBH

Coefficients
Beta

Collinearity Statistics
t

Sig.

Tolerance

VIF

3.155

.002

-.082

-1.279

.204

.266

3.761

.136

-.065

-1.605

.112

.667

1.499

-.467

.097

-.182

-4.806

.000

.753

1.328

WEALTH

3.135E-7

.000

1.029

11.589

.000

.137

7.275

BMODAL

-9.074E-6

.000

-.171

-2.143

.035

.170

5.877

-.595

.145

-.137

-4.119

.000

.978

1.022

LEVERAGE
a. Dependent Variable: KKD

97
Universitas Sumatera Utara