Lampiran 1 Tabel Nilai Debt to Equity Ratio (DER) Perusahaan Real Estate Dan Properti Tahun 2008
86
Tabel Nilai Debt to Equity Ratio (DER) Perusahaan Real Estate Dan Properti Tahun 2008 NO NAMA EMITTEN
25 MDLN PT. Modernland Realty Tbk. 804,896 1,041,364
2.53
19 JRPT PT. Jaya Real Property 922,774 1,234,251
0.75
20 KPIG PT. Global Land Development Tbk. 348,098 1,671,069
0.21
21 LAMI PT. Lamicitra Nusantara Tbk 455,916 174,002
2.62
22 LCGP PT. Laguna Cipta Griya Tbk. 22,035 159,358
0.14
23 LPCK PT. Lippo Cikarang Tbk. 928,622 472,787
1.96
24 LPKR PT. Lippo Karawaci Tbk. 6,927,811 4,500,494
1.54
0.77
1.64
26 OMRE PT. Indonesia Prima Property Tbk. 546,656 217,495
2.51
27 PWON PT. Pakuwon Jati Tbk. 2,472,258 1,003,925
2.46
28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 11,076 107,220
0.10
29 SCBD PT. Danayasa Arthatama Tbk. 2,425,199 1,286,864
1.88
30 SIIP PT. Surya Inti Permata Tbk. 996,889 786,366
1.27
31 SMDM PT. Suryamas Dutamakmur Tbk. 514,580 1,022,026
0.50
32 SMRA PT. Summarecon Agung Tbk. 2,054,375 1,569,184
1.31
18 JIHD PT. Jakarta International Hotels Tbk. 3,089,138 1,219,674
87 Lampiran 1
TOTAL TOTAL DER LIABILITIES EQUITY
0.38
2 BAPA PT. Bekasi Asri Pemula Tbk. 69,227 57,985
1.19
3 BIPP PT. Bhuawanatala Indah Permai Tbk. 96,638 119,625
0.81
4 BKDP PT. Bukit Darmo Property Tbk. 285,366 640,009
0.45
5 BKSL PT. Sentul City Tbk. 344,344 2,198,839
0.16
6 BSDE PT. Bumi Serpong Damai Tbk. 2,305,956 2,075,130
1.11
7 COWL PT. Cowell Development Tbk. 88,552 118,893
0.74
8 CTRA PT. Ciputra Development Tbk. 1,507,525 3,997,769
9 CTRP PT. Ciputra Property Tbk. 262,415 3,237,775
2.09
0.08
10 CTRS PT. Ciputra Surya Tbk. 618,888 1,401,349
0.44
11 DART PT. Duta Anggada Realty Tbk. 2,135,993 638,522
3.35
12 DILD PT. Intiland Development Tbk. 967,384 1,128,426
0.86
13 DUTI PT. Duta Pertiwi Tbk. 1,837,737 2,265,863
0.81
14 ELTY PT. Bakrieland Development Tbk. 3,133,653 4,507,679
0.70
15 FMII PT. Fortunemate Indonesia Tbk. 124,138 139,032
0.89
16 GMTD PT. Goa Makassar Tourism Tbk. 194,198 92,843
17 GPRA PT. Perdana Gapura Prima Tbk. 867,489 530,006
Tabel Nilai Debt to Equity Ratio (DER) Perusahaan Real Estate Dan Properti Tahun 2009 NO NAMA EMITTEN
25 MDLN PT. Modernland Realty Tbk. 726,985 1,043,719
18 JIHD PT. Jakarta International Hotels Tbk. 3,716,632 1,175,816
3.16
19 JRPT PT. Jaya Real Property 1,171,406 1,350,943
0.87
20 KPIG PT. Global Land Development Tbk. 260,965 1,827,110
0.14
21 LAMI PT. Lamicitra Nusantara Tbk 410,279 186,604
2.20
22 LCGP PT. Laguna Cipta Griya Tbk. 23,611 158,293
0.15
23 LPCK PT. Lippo Cikarang Tbk. 1,052,565 498,455
2.11
24 LPKR PT. Lippo Karawaci Tbk. 6,838,712 4,887,241
1.40
0.70
17 GPRA PT. Perdana Gapura Prima Tbk. 747,639 561,302
26 OMRE PT. Indonesia Prima Property Tbk. 443,587 301,280
1.47
27 PWON PT. Pakuwon Jati Tbk. 2,230,961 1,150,547
1.94
28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 5,373 113,803
0.05
29 SCBD PT. Danayasa Arthatama Tbk. 1,485,079 1,552,214
0.96
30 SIIP PT. Surya Inti Permata Tbk. 800,128 829,462
0.96
31 SMDM PT. Suryamas Dutamakmur Tbk. 531,450 1,024,408
0.52
32 SMRA PT. Summarecon Agung Tbk. 2,735,479 1,717,777
1.59
1.33
88 Lampiran 2
TOTAL TOTAL DER LIABILITIES EQUITY
8 CTRA PT. Ciputra Development Tbk. 1,592,921 4,647,176
1 ASRI PT. Alam Sutera Reality Tbk. 1,624,837 1,927,423
0.84
2 BAPA PT. Bekasi Asri Pemula Tbk. 67,914 66,967
1.01
3 BIPP PT. Bhuawanatala Indah Permai Tbk. 95,160 99,111
0.96
4 BKDP PT. Bukit Darmo Property Tbk. 228,060 632,845
0.36
5 BKSL PT. Sentul City Tbk. 500,157 2,282,497
0.22
6 BSDE PT. Bumi Serpong Damai Tbk. 3,867,380 4,583,292
0.84
7 COWL PT. Cowell Development Tbk. 76,269 131,234
0.58
0.34
16 GMTD PT. Goa Makassar Tourism Tbk. 201,135 104,501
9 CTRP PT. Ciputra Property Tbk. 217,002 3,311,975
0.07
10 CTRS PT. Ciputra Surya Tbk. 668,515 1,458,467
0.46
11 DART PT. Duta Anggada Realty Tbk. 2,547,692 665,623
3.83
12 DILD PT. Intiland Development Tbk. 953,054 1,154,038
0.83
13 DUTI PT. Duta Pertiwi Tbk. 1,526,828 2,479,238
0.62
14 ELTY PT. Bakrieland Development Tbk. 5,794,139 4,642,528
1.25
15 FMII PT. Fortunemate Indonesia Tbk. 22,580 242,124
0.09
1.92
Tabel Nilai Debt to Equity Ratio (DER) Perusahaan Real Estate Dan Properti Tahun 2010 NO NAMA EMITTEN
25 MDLN PT. Modernland Realty Tbk. 919,590 1,112,924
18 JIHD PT. Jakarta International Hotels Tbk. 2,605,154 1,490,983
1.75
19 JRPT PT. Jaya Real Property 1,670,598 1,523,618
1.10
20 KPIG PT. Global Land Development Tbk. 138,603 1,953,308
0.07
21 LAMI PT. Lamicitra Nusantara Tbk 375,633 205,656
1.83
22 LCGP PT. Laguna Cipta Griya Tbk. 12,945 157,753
0.08
23 LPCK PT. Lippo Cikarang Tbk. 1,106,267 563,766
1.96
24 LPKR PT. Lippo Karawaci Tbk. 7,975,968 7,709,908
1.03
0.83
17 GPRA PT. Perdana Gapura Prima Tbk. 575,473 593,268
26 OMRE PT. Indonesia Prima Property Tbk. 360,169 407,353
0.88
27 PWON PT. Pakuwon Jati Tbk. 2,368,737 1,429,058
1.66
28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 7,786 109,508
0.07
29 SCBD PT. Danayasa Arthatama Tbk. 943,112 1,628,703
0.58
30 SIIP PT. Surya Inti Permata Tbk. 873,653 829,974
1.05
31 SMDM PT. Suryamas Dutamakmur Tbk. 301,628 1,269,905
0.24
32 SMRA PT. Summarecon Agung Tbk. 3,982,107 2,139,887
1.86
0.97
89 Lampiran 3
TOTAL TOTAL DER LIABILITIES EQUITY
8 CTRA PT. Ciputra Development Tbk. 2,126,198 4,905,036
1 ASRI PT. Alam Sutera Reality Tbk. 2,371,566 2,208,305
1.07
2 BAPA PT. Bekasi Asri Pemula Tbk. 61,454 74,898
0.82
3 BIPP PT. Bhuawanatala Indah Permai Tbk. 96,882 93,536
1.04
4 BKDP PT. Bukit Darmo Property Tbk. 288,575 728,585
0.40
5 BKSL PT. Sentul City Tbk. 690,154 4,106,829
0.17
6 BSDE PT. Bumi Serpong Damai Tbk. 4,279,479 6,132,282
0.70
7 COWL PT. Cowell Development Tbk. 136,439 130,499
1.05
0.43
16 GMTD PT. Goa Makassar Tourism Tbk. 230,776 128,215
9 CTRP PT. Ciputra Property Tbk. 260,103 3,448,990
0.08
10 CTRS PT. Ciputra Surya Tbk. 923,159 1,544,734
0.60
11 DART PT. Duta Anggada Realty Tbk. 1,822,961 739,010
2.47
12 DILD PT. Intiland Development Tbk. 975,083 3,578,415
0.27
13 DUTI PT. Duta Pertiwi Tbk. 1,516,692 2,747,475
0.55
14 ELTY PT. Bakrieland Development Tbk. 6,582,727 8,021,729
0.82
15 FMII PT. Fortunemate Indonesia Tbk. 68,953 236,809
0.29
1.80
Tabel Nilai Price Earning Ratio (PER) Perusahaan Real Estate Dan Properti Tahun 2008 NO NAMA EMITTEN
50 0.779
18 JIHD PT. Jakarta International Hotels Tbk. 220 -24.972
(8.81)
19 JRPT PT. Jaya Real Property 500 53.763
9.30
20 KPIG PT. Global Land Development Tbk. 320 -30.505
(10.49)
21 LAMI PT. Lamicitra Nusantara Tbk 85 8.095
10.50 22 LCGP PT. Laguna Cipta Griya Tbk.
50 -4.664
(10.72)
23 LPCK PT. Lippo Cikarang Tbk. 205 20.357
10.07
24 LPKR PT. Lippo Karawaci Tbk. 800 21.436
37.32 25 MDLN PT. Modernland Realty Tbk.
64.18
17 GPRA PT. Perdana Gapura Prima Tbk. 340 3.545
26 OMRE PT. Indonesia Prima Property Tbk. 475 -22.651
(20.97) 27 PWON PT. Pakuwon Jati Tbk.
98 -0.228
(429.82) 28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk.
97 2.955
32.83
29 SCBD PT. Danayasa Arthatama Tbk. 630 -29.14
(21.62)
30 SIIP PT. Surya Inti Permata Tbk. 205 13.158
15.58
31 SMDM PT. Suryamas Dutamakmur Tbk. 100 -4.713
(21.22)
32 SMRA PT. Summarecon Agung Tbk. 166 14.626
11.35
95.91
90 Lampiran 4
Market Price Earning
8 CTRA PT. Ciputra Development Tbk. 184 30.821
PER Per Share Per Share 1 ASRI PT. Alam Sutera Reality Tbk. 50 3.434
14.56
2 BAPA PT. Bekasi Asri Pemula Tbk. 145 0.687
211.06 3 BIPP PT. Bhuawanatala Indah Permai Tbk.
54 -26.087
(2.07) 4 BKDP PT. Bukit Darmo Property Tbk.
50 0.1293
387.60 5 BKSL PT. Sentul City Tbk.
69 -0.713
(96.77) 6 BSDE PT. Bumi Serpong Damai Tbk.
88 18.925
4.65
7 COWL PT. Cowell Development Tbk. 426 9.114
46.74
5.97
16 GMTD PT. Goa Makassar Tourism Tbk. 147 79.032
9 CTRP PT. Ciputra Property Tbk. 129 30.496
4.23
10 CTRS PT. Ciputra Surya Tbk. 158 72.811
2.17
11 DART PT. Duta Anggada Realty Tbk. 300 35.253
8.51
12 DILD PT. Intiland Development Tbk. 400 4.555
87.82
13 DUTI PT. Duta Pertiwi Tbk. 1000 21.668
46.15 14 ELTY PT. Bakrieland Development Tbk.
72 13.662
5.27 15 FMII PT. Fortunemate Indonesia Tbk.
75 -16.234
(4.62)
1.86
Tabel Nilai Price Earning Ratio (PER) Perusahaan Real Estate Dan Properti Tahun 2009 NO NAMA EMITTEN
95
6.10
23 LPCK PT. Lippo Cikarang Tbk. 225 36.885
(66.05)
50 -0.757
8.66 22 LCGP PT. Laguna Cipta Griya Tbk.
10.97
21 LAMI PT. Lamicitra Nusantara Tbk
22.74
8.69
20 KPIG PT. Global Land Development Tbk. 315 36.249
11.48
19 JRPT PT. Jaya Real Property 800 69.686
(9.68)
18 JIHD PT. Jakarta International Hotels Tbk. 610 -63.017
24 LPKR PT. Lippo Karawaci Tbk. 510 22.427
25 MDLN PT. Modernland Realty Tbk. 125 0.771
17 GPRA PT. Perdana Gapura Prima Tbk. 140 9.756
7.89
23.08
32 SMRA PT. Summarecon Agung Tbk. 600 25.997
141.16
83 0.588
9.74 31 SMDM PT. Suryamas Dutamakmur Tbk.
30 SIIP PT. Surya Inti Permata Tbk. 100 10.267
29 SCBD PT. Danayasa Arthatama Tbk. 630 79.848
162.13
208.91
75 0.359
36.95 28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk.
27 PWON PT. Pakuwon Jati Tbk. 130 3.518
8.33
26 OMRE PT. Indonesia Prima Property Tbk. 400 48.019
14.35
91 Lampiran 5
Market Price Earning
4 BKDP PT. Bukit Darmo Property Tbk. 153 -1.132
7 COWL PT. Cowell Development Tbk. 364
31.17
6 BSDE PT. Bumi Serpong Damai Tbk. 817 26.211
385.50
5 BKSL PT. Sentul City Tbk. 101 0.262
(135.16)
(3.76)
19.29
54 -14.362
4.85 3 BIPP PT. Bhuawanatala Indah Permai Tbk.
67 13.814
19.95 2 BAPA PT. Bekasi Asri Pemula Tbk.
1 ASRI PT. Alam Sutera Reality Tbk. 105 5.263
PER Per Share Per Share
18.87
8 CTRA PT. Ciputra Development Tbk. 485
16 GMTD PT. Goa Makassar Tourism Tbk. 147 132.432
77.71
(15.99)
90 -5.629
29.09 15 FMII PT. Fortunemate Indonesia Tbk.
14 ELTY PT. Bakrieland Development Tbk. 193 6.635
5.93
13 DUTI PT. Duta Pertiwi Tbk. 680 114.671
12 DILD PT. Intiland Development Tbk. 640 8.236
8.99
18.48
11 DART PT. Duta Anggada Realty Tbk. 195 10.552
17.67
10 CTRS PT. Ciputra Surya Tbk. 510 28.862
20.31
9 CTRP PT. Ciputra Property Tbk. 245 12.063
53.95
1.11
Tabel Nilai Price Earning Ratio (PER) Perusahaan Real Estate Dan Properti Tahun 2010 NO NAMA EMITTEN
25 MDLN PT. Modernland Realty Tbk. 245 12.629
18 JIHD PT. Jakarta International Hotels Tbk. 790 211.23
3.74
19 JRPT PT. Jaya Real Property 1300 96.368
13.49
20 KPIG PT. Global Land Development Tbk. 395 46.253
8.54
21 LAMI PT. Lamicitra Nusantara Tbk 194 16.595
11.69 22 LCGP PT. Laguna Cipta Griya Tbk.
50 -0.383
(130.55)
23 LPCK PT. Lippo Cikarang Tbk. 395 93.824
4.21
24 LPKR PT. Lippo Karawaci Tbk. 680 24.294
27.99
19.40
17 GPRA PT. Perdana Gapura Prima Tbk. 134 10.966
21.72 30 SIIP PT. Surya Inti Permata Tbk.
32.09
32 SMRA PT. Summarecon Agung Tbk. 1090 33.967
(220.04)
31 SMDM PT. Suryamas Dutamakmur Tbk. 101 -0.459
729.51
89 0.122
23.02
26 OMRE PT. Indonesia Prima Property Tbk. 170 60.714
29 SCBD PT. Danayasa Arthatama Tbk. 500
56.49
81 1.434
33.01 28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk.
27 PWON PT. Pakuwon Jati Tbk. 217 6.574
2.80
12.22
92 Lampiran 6
Market Price Earning
10.97
PER Per Share Per Share
1 ASRI PT. Alam Sutera Reality Tbk. 295 16.262
18.14
2 BAPA PT. Bekasi Asri Pemula Tbk. 250 19.516
12.81 3 BIPP PT. Bhuawanatala Indah Permai Tbk.
54 -3.409
(15.84)
4 BKDP PT. Bukit Darmo Property Tbk. 116 -2.019
(57.45)
5 BKSL PT. Sentul City Tbk. 109 2.613
41.71
6 BSDE PT. Bumi Serpong Damai Tbk. 900 22.539
39.93
7 COWL PT. Cowell Development Tbk. 127 11.577
8 CTRA PT. Ciputra Development Tbk. 350 17.007
16 GMTD PT. Goa Makassar Tourism Tbk. 165 270.492
12.57
(46.08)
90 -1.953
31.24 15 FMII PT. Fortunemate Indonesia Tbk.
14 ELTY PT. Bakrieland Development Tbk. 157 5.026
14.55
13 DUTI PT. Duta Pertiwi Tbk. 2100 144.33
12 DILD PT. Intiland Development Tbk. 425 33.811
20.58
19.78
11 DART PT. Duta Anggada Realty Tbk. 186 9.403
15.66
10 CTRS PT. Ciputra Surya Tbk. 690 44.061
17.42
9 CTRP PT. Ciputra Property Tbk. 440 25.258
0.61
Tabel Nilai Return On Equity (ROE) Perusahaan Real Estate Dan Properti Tahun 2008 NO NAMA EMITTEN
8.24
2.15
18 JIHD PT. Jakarta International Hotels Tbk. (219,033) 1,219,674 (17.96)
19 JRPT PT. Jaya Real Property 147,818 1,234,251
11.98
20 KPIG PT. Global Land Development Tbk. (107,571) 1,671,069 (6.44)
21 LAMI PT. Lamicitra Nusantara Tbk 9,295 174,002
5.34
22 LCGP PT. Laguna Cipta Griya Tbk. (6,564) 159,358 (4.12)
23 LPCK PT. Lippo Cikarang Tbk. 14,173 472,787
3.00
24 LPKR PT. Lippo Karawaci Tbk. 370,872 4,500,494
25 MDLN PT. Modernland Realty Tbk. 2,382 1,041,364
8.64
0.23
26 OMRE PT. Indonesia Prima Property Tbk. (39,518) 217,495 (18.17)
27 PWON PT. Pakuwon Jati Tbk. (9,469) 1,003,925 (0.94)
28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 965 107,220
0.90
29 SCBD PT. Danayasa Arthatama Tbk. (96,800) 1,286,864 (7.52)
30 SIIP PT. Surya Inti Permata Tbk. 55,244 786,366
7.03
31 SMDM PT. Suryamas Dutamakmur Tbk. (16,992) 1,022,026 (1.66)
32 SMRA PT. Summarecon Agung Tbk. 94,141 1,569,184
6.00
17 GPRA PT. Perdana Gapura Prima Tbk. 11,370 530,006
93 Lampiran 7
NET TOTAL ROE
8 CTRA PT. Ciputra Development Tbk. 202,219 3,997,769
INCOME EQUITY
2 BAPA PT. Bekasi Asri Pemula Tbk. 447 57,985
0.77
3 BIPP PT. Bhuawanatala Indah Permai Tbk. (43,491) 119,625 (36.36)
4 BKDP PT. Bukit Darmo Property Tbk. 828 640,009
0.13
5 BKSL PT. Sentul City Tbk. (15,715) 2,198,839 (0.71)
6 BSDE PT. Bumi Serpong Damai Tbk. 223,462 2,075,130
10.77
7 COWL PT. Cowell Development Tbk. 6,618 118,893
5.57
5.06
15 FMII PT. Fortunemate Indonesia Tbk. (25,958) 139,032 (18.67)
9 CTRP PT. Ciputra Property Tbk. 187,539 3,237,775
5.79
10 CTRS PT. Ciputra Surya Tbk. 144,327 1,401,349
10.30
11 DART PT. Duta Anggada Realty Tbk. 100,851 638,522
15.79
12 DILD PT. Intiland Development Tbk. 14,165 1,128,426
1.26
13 DUTI PT. Duta Pertiwi Tbk. 40,088 2,265,863
1.77
14 ELTY PT. Bakrieland Development Tbk. 272,100 4,507,679
6.04
16 GMTD PT. Goa Makassar Tourism Tbk. 8,023 92,843
Tabel Nilai Return On Equity (ROE) Perusahaan Real Estate Dan Properti Tahun 2009 NO NAMA EMITTEN
0.23
19 JRPT PT. Jaya Real Property 191,705 1,350,943
14.19
20 KPIG PT. Global Land Development Tbk. 127,875 1,827,110
7.00
21 LAMI PT. Lamicitra Nusantara Tbk 12,602 186,604
6.75
22 LCGP PT. Laguna Cipta Griya Tbk. (1,066) 158,293 (0.67)
23 LPCK PT. Lippo Cikarang Tbk. 25,681 498,455
5.15
24 LPKR PT. Lippo Karawaci Tbk. 388,053 4,887,241
7.94
25 MDLN PT. Modernland Realty Tbk. 2,355 1,043,719
26 OMRE PT. Indonesia Prima Property Tbk. 83,785 301,280
5.58
27.81
27 PWON PT. Pakuwon Jati Tbk. 146,622 1,150,547
12.74
28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 117 113,803
0.10
29 SCBD PT. Danayasa Arthatama Tbk. 265,351 1,552,214
17.10
30 SIIP PT. Surya Inti Permata Tbk. 43,096 829,462
5.20
31 SMDM PT. Suryamas Dutamakmur Tbk. 2,358 1,024,408
0.23
32 SMRA PT. Summarecon Agung Tbk. 167,343 1,717,777
9.74
18 JIHD PT. Jakarta International Hotels Tbk. (43,858) 1,175,816 (3.73)
94 Lampiran 8
NET TOTAL ROE
2.93
INCOME EQUITY
2 BAPA PT. Bekasi Asri Pemula Tbk. 8,982 66,967
13.41
3 BIPP PT. Bhuawanatala Indah Permai Tbk. (21,808) 99,111 (22.00)
4 BKDP PT. Bukit Darmo Property Tbk. (7,163) 632,845 (1.13)
5 BKSL PT. Sentul City Tbk. 2,457 2,282,497
0.11
6 BSDE PT. Bumi Serpong Damai Tbk. 308,738 4,583,292
6.74
7 COWL PT. Cowell Development Tbk. 13,691 131,234
10.43
8 CTRA PT. Ciputra Development Tbk. 136,328 4,647,176
9 CTRP PT. Ciputra Property Tbk. 74,200 3,311,975
12.90
2.24
10 CTRS PT. Ciputra Surya Tbk. 57,119 1,458,467
3.92
11 DART PT. Duta Anggada Realty Tbk. 30,186 665,623
4.54
12 DILD PT. Intiland Development Tbk. 25,612 1,154,038
2.22
13 DUTI PT. Duta Pertiwi Tbk. 211,986 2,479,238
8.55
14 ELTY PT. Bakrieland Development Tbk. 132,256 4,642,528
2.85
15 FMII PT. Fortunemate Indonesia Tbk. (9,007) 242,124 (3.72)
16 GMTD PT. Goa Makassar Tourism Tbk. 13,485 104,501
17 GPRA PT. Perdana Gapura Prima Tbk. 31,296 561,302
Tabel Nilai Return On Equity (ROE) Perusahaan Real Estate Dan Properti Tahun 2010 NO NAMA EMITTEN
25 MDLN PT. Modernland Realty Tbk. 38,602 1,112,924
21.14
19 JRPT PT. Jaya Real Property 264,923 1,523,618
17.39
20 KPIG PT. Global Land Development Tbk. 163,116 1,953,308
8.35
21 LAMI PT. Lamicitra Nusantara Tbk 19,052 205,656
9.26
22 LCGP PT. Laguna Cipta Griya Tbk. (539) 157,753 (0.34)
23 LPCK PT. Lippo Cikarang Tbk. 65,307 563,766
11.58
24 LPKR PT. Lippo Karawaci Tbk. 525,346 7,709,908
6.81
3.47
5.93
26 OMRE PT. Indonesia Prima Property Tbk. 106,073 407,353
26.04
27 PWON PT. Pakuwon Jati Tbk. 273,561 1,429,058
19.14
28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 469 109,508
0.43
29 SCBD PT. Danayasa Arthatama Tbk. 76,489 1,628,703
4.70
30 SIIP PT. Surya Inti Permata Tbk. 512 829,974
0.06
31 SMDM PT. Suryamas Dutamakmur Tbk. (1,840) 1,269,905 (0.14)
32 SMRA PT. Summarecon Agung Tbk. 233,478 2,139,887
10.91
18 JIHD PT. Jakarta International Hotels Tbk. 315,166 1,490,983
95 Lampiran 9
NET TOTAL ROE
5.26
INCOME EQUITY
2 BAPA PT. Bekasi Asri Pemula Tbk. 12,681 74,898
16.93
3 BIPP PT. Bhuawanatala Indah Permai Tbk. (5,171) 93,536 (5.53)
4 BKDP PT. Bukit Darmo Property Tbk. (14,712) 728,585 (2.02)
5 BKSL PT. Sentul City Tbk. 65,489 4,106,829
1.59
6 BSDE PT. Bumi Serpong Damai Tbk. 394,403 6,132,282
6.43
7 COWL PT. Cowell Development Tbk. 8,401 130,499
6.44
8 CTRA PT. Ciputra Development Tbk. 257,960 4,905,036
9 CTRP PT. Ciputra Property Tbk. 155,371 3,448,990
21.50
4.50
10 CTRS PT. Ciputra Surya Tbk. 87,178 1,544,734
5.64
11 DART PT. Duta Anggada Realty Tbk. 26,908 739,010
3.64
12 DILD PT. Intiland Development Tbk. 350,492 3,578,415
9.79
13 DUTI PT. Duta Pertiwi Tbk. 267,041 2,747,475
9.72
14 ELTY PT. Bakrieland Development Tbk. 178,705 8,021,729
2.23
15 FMII PT. Fortunemate Indonesia Tbk. (5,315) 236,809 (2.24)
16 GMTD PT. Goa Makassar Tourism Tbk. 27,572 128,215
17 GPRA PT. Perdana Gapura Prima Tbk. 35,173 593,268
Data Variabel Penelitian Tahun 2008 (SetelahTransformasi)
NO Kode Perusahaan Ln_DER Ln_PER Ln_ROE Ln_Harga Saham
- 0.3
- 1.83 4.57 -0.34
- 2.53
- 0.21
96 Lampiran 10
1.68
3.62
0.43
24 LPKR
5.32
1.1
2.31
0.67
23 LPCK
3.91
1.42
2.37
22 LCGP -1.97
4.44
2.35
6.68
0.96
21 LAMI
5.77
1.86
2.35
20 KPIG -1.56
6.21
2.48
2.23
19 JRPT -0.29
5.39
2.89
2.18
0.93
2.11
25 MDLN
5.83
6.45
5.11
1.79
2.43
0.27
32 SMRA
4.61
0.51
3.05
31 SMDM -0.69
5.32
1.95
2.75
0.24
30 SIIP
2.02
3.91
3.07
0.63
29 SCBD
4.57
3.49 -0.11
28 RBMS -2.3
4.58
0.9 6.06 -0.06
27 PWON
6.16
2.9
3.04
0.92
26 OMRE
18 JIHD
0.77
1 ASRI
6 BSDE
1.44
9 CTRP
5.21
1.62
1.79
8 CTRA -0.97
6.05
1.72
3.84
7 COWL -0.3
4.48
2.38
1.54
0.1
4.23
4.86
5 BKSL
3.91
5.96 -2.04
4 BKDP -0.8
3.99
3.59
0.73
3 BIPP -0.21
4.98
0.17 5.35 -0.26
2 BAPA
3.91
1.21
2.68
1.76
10 CTRS -0.82
4.56
14 ELTY -0.36
17 GPRA
4.99
2.16
0.62
0.74
16 GMTD
4.32
2.93
1.53
15 FMII -0.12
4.28
1.8
1.66
6.91
0.77
2.76
2.33
5.06
11 DART
1.21
2.14
5.7
0.57
12 DILD -0.15
4.48
0.23
5.99
13 DUTI
3.83
0.49
- 0.26 4.16 -1.47
Data Variabel Penelitian Tahun 2009 (SetelahTransformasi)
NO Kode Perusahaan Ln_DER Ln_PER Ln_ROE Ln_Harga Saham
- 0.17
- 1.51 5.95 -2.21
- 2.66
- 0.48
97 Lampiran 11
0.79
0.34
24 LPKR
5.42
1.64
1.81
0.75
23 LPCK
3.91
4.19 -0.4
22 LCGP -1.9
4.55
1.91
2.16
21 LAMI
2.07
5.75
1.95
2.16
20 KPIG -1.97
6.68
2.65
2.44
19 JRPT -0.14
6.41
1.32
2.27
1.15
18 JIHD
4.94
3.12
6.23
2.66
2.07
6.4
2.28
3.14
0.46
32 SMRA
4.42
4.95 -1.47
31 SMDM -0.65
4.61
1.65
2.28
30 SIIP -0.04
6.45
2.84
29 SCBD
25 MDLN
4.32
5.34 -2.3
28 RBMS -3
4.87
2.54
3.61
0.66
27 PWON
5.99
3.33
2.12
0.39
26 OMRE
4.83
1.72
0.29
2.99
5 BKSL
9 CTRP
6.18
1.08
3.99
8 CTRA -1.08
5.9
2.34
2.96
7 COWL -0.54
6.71
1.91
3.44
6 BSDE -0.17
4.62
5.03
0.81
0.12
4.91
4 BKDP -1.02
3.99
3.09
1.32
3 BIPP -0.04
4.2
2.6
1.58
0.01
2 BAPA
4.65
1.59
3.01
5.5
17 GPRA
6.52
2.56
0.1
0.65
16 GMTD
4.5
1.31
2.77
15 FMII -2.41
5.26
1.05
3.37
0.22
14 ELTY
2.15
10 CTRS -0.78
2.92
2.87
1.37
6.23
11 DART
1.34
1.51
1.78
5.27
12 DILD -0.19
4.35
0.8
6.46
13 DUTI
4.99
- 0.36 5.09 -1.47
- 0.04
Data Variabel Penelitian Tahun 2010 (SetelahTransformasi)
2.83
4 BKDP -0.92
3.99
1.71
2.76
0.04
3 BIPP
5.52
2.55
0.7
2 BAPA -0.2
5.69
2.58
2.9
0.07
NO Kode Perusahaan Ln_DER Ln_PER Ln_ROE Ln_Harga Saham
4.75
4.05
- 1.77
- 2.53
- 0.6
- 0.03
98 Lampiran 12
4.87 -1.08
25 MDLN
6.52
1.92
3.33
0.03
24 LPKR
5.98
2.45
1.44
0.67
23 LPCK
3.91
22 LCGP -2.53
1.24
5.27
2.23
2.46
0.6
21 LAMI
5.98
2.12
2.14
20 KPIG -2.66
7.17
2.86
2.6
2.97
5.5
19 JRPT
1.55
6.99
2.39
3.47
0.62
32 SMRA
4.62
5.39 -1.97
31 SMDM -1.43
4.49
0.05 6.59 -2.81
30 SIIP
6.21
3.08
26 OMRE -0.13
29 SCBD
4.39
4.03 -0.84
28 RBMS -2.66
5.38
2.95
3.5
0.51
27 PWON
5.14
3.26
1.03
0.1
6.67
5 BKSL
3.02
0.9
11 DART
6.54
1.73
2.75
10 CTRS -0.51
6.09
1.5
2.86
9 CTRP
5.86
1.66
8 CTRA -0.84
1.29
4.84
1.86
2.4
0.05
7 COWL
6.8
1.86
3.69
6 BSDE -0.36
4.69
0.46
3.73
2.98
5.23
3.05
0.81
1.32
0.56
18 JIHD
4.9
1.78
2.5
17 GPRA
5.11
0.59 -0.49
16 GMTD
4.5
3.83
12 DILD -1.31
15 FMII -1.24
5.06
0.8
3.44
14 ELTY -0.2
7.65
2.27
2.68
13 DUTI
6.05
2.28
2.53
3.07
- 0.19
- 0.54
Lampiran 13
Hasil Uji dan Olah Data SPSS
Uji Normalitas Data (sebelum transformasi)
Sebelum Transformasi
One-Sample Kolmogorov-Smirnov Test Unstandardized ResidualN
96 Normal Mean
0E-7 a,b
Parameters Std. Deviation 311.82746927 Absolute .206 Most Extreme
Positive .206 Differences
Negative
- .148 Kolmogorov-Smirnov Z
2.018 Asymp. Sig. (2-tailed) .001 a. Test distribution is Normal.
Sebelum Transformasi
99
Uji Multikolinieritas (sebelum transformasi) Sebelum Transformasi
Model Collinearity Statistics Tolerance
VIF (Constant) DER .973 1.028
1 PER .989 1.011 ROE .984 1.017 Uji Heteroskedastisitas Sebelum Transformasi
100
Sebelum Transformasi Uji Autokorelasi dan Koefisien Determinan (sebelum transformasi)
101
Model Summary b Model R R Square Adjusted R
Square
Std. Error of theEstimate Durbin-Watson 1 .273 a .074 .044 316.87083 1.875
a. Predictors: (Constant), ROE, PER, DER
b. Dependent Variable: Harga_Saham
Uji Signifikansi Parsial (t-test) – (sebelum transformasi) Sebelum Transformasi
Model Unstandardized Coefficients Standardized Coefficients t Sig.
B Std. Error Beta
1 (Constant) 271.258 54.506 4.977 .000 DER 10.846 40.843 .027 .266 .791 PER -.066 .285 -.023 -.231 .818 ROE 9.074 3.435 .267 2.642 .010
Uji Signifikansi Simultan (F-test) (sebelum transformasi) Sebelum Transformasi ANOVA
a
Model Sum of Squares df Mean Square F Sig.1 Regression 743471.033 3 247823.678 2.468 .067 b Residual 9237455.206 92 100407.122 Total 9980926.240
95
a. Dependent Variable: Harga_Saham
b. Predictors: (Constant), ROE, PER, DER