Lampiran 1 Tabel Nilai Debt to Equity Ratio (DER) Perusahaan Real Estate Dan Properti Tahun 2008

  86

Tabel Nilai Debt to Equity Ratio (DER) Perusahaan Real Estate Dan Properti Tahun 2008 NO NAMA EMITTEN

  25 MDLN PT. Modernland Realty Tbk. 804,896 1,041,364

  2.53

  19 JRPT PT. Jaya Real Property 922,774 1,234,251

  0.75

  20 KPIG PT. Global Land Development Tbk. 348,098 1,671,069

  0.21

  21 LAMI PT. Lamicitra Nusantara Tbk 455,916 174,002

  2.62

  22 LCGP PT. Laguna Cipta Griya Tbk. 22,035 159,358

  0.14

  23 LPCK PT. Lippo Cikarang Tbk. 928,622 472,787

  1.96

  24 LPKR PT. Lippo Karawaci Tbk. 6,927,811 4,500,494

  1.54

  0.77

  1.64

  26 OMRE PT. Indonesia Prima Property Tbk. 546,656 217,495

  2.51

  27 PWON PT. Pakuwon Jati Tbk. 2,472,258 1,003,925

  2.46

  28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 11,076 107,220

  0.10

  29 SCBD PT. Danayasa Arthatama Tbk. 2,425,199 1,286,864

  1.88

  30 SIIP PT. Surya Inti Permata Tbk. 996,889 786,366

  1.27

  31 SMDM PT. Suryamas Dutamakmur Tbk. 514,580 1,022,026

  0.50

  32 SMRA PT. Summarecon Agung Tbk. 2,054,375 1,569,184

  1.31

  18 JIHD PT. Jakarta International Hotels Tbk. 3,089,138 1,219,674

  87 Lampiran 1

  TOTAL TOTAL DER LIABILITIES EQUITY

  0.38

  2 BAPA PT. Bekasi Asri Pemula Tbk. 69,227 57,985

  1.19

  3 BIPP PT. Bhuawanatala Indah Permai Tbk. 96,638 119,625

  0.81

  4 BKDP PT. Bukit Darmo Property Tbk. 285,366 640,009

  0.45

  5 BKSL PT. Sentul City Tbk. 344,344 2,198,839

  0.16

  6 BSDE PT. Bumi Serpong Damai Tbk. 2,305,956 2,075,130

  1.11

  7 COWL PT. Cowell Development Tbk. 88,552 118,893

  0.74

  8 CTRA PT. Ciputra Development Tbk. 1,507,525 3,997,769

  9 CTRP PT. Ciputra Property Tbk. 262,415 3,237,775

  2.09

  0.08

  10 CTRS PT. Ciputra Surya Tbk. 618,888 1,401,349

  0.44

  11 DART PT. Duta Anggada Realty Tbk. 2,135,993 638,522

  3.35

  12 DILD PT. Intiland Development Tbk. 967,384 1,128,426

  0.86

  13 DUTI PT. Duta Pertiwi Tbk. 1,837,737 2,265,863

  0.81

  14 ELTY PT. Bakrieland Development Tbk. 3,133,653 4,507,679

  0.70

  15 FMII PT. Fortunemate Indonesia Tbk. 124,138 139,032

  0.89

  16 GMTD PT. Goa Makassar Tourism Tbk. 194,198 92,843

  17 GPRA PT. Perdana Gapura Prima Tbk. 867,489 530,006

Tabel Nilai Debt to Equity Ratio (DER) Perusahaan Real Estate Dan Properti Tahun 2009 NO NAMA EMITTEN

  25 MDLN PT. Modernland Realty Tbk. 726,985 1,043,719

  18 JIHD PT. Jakarta International Hotels Tbk. 3,716,632 1,175,816

  3.16

  19 JRPT PT. Jaya Real Property 1,171,406 1,350,943

  0.87

  20 KPIG PT. Global Land Development Tbk. 260,965 1,827,110

  0.14

  21 LAMI PT. Lamicitra Nusantara Tbk 410,279 186,604

  2.20

  22 LCGP PT. Laguna Cipta Griya Tbk. 23,611 158,293

  0.15

  23 LPCK PT. Lippo Cikarang Tbk. 1,052,565 498,455

  2.11

  24 LPKR PT. Lippo Karawaci Tbk. 6,838,712 4,887,241

  1.40

  0.70

  17 GPRA PT. Perdana Gapura Prima Tbk. 747,639 561,302

  26 OMRE PT. Indonesia Prima Property Tbk. 443,587 301,280

  1.47

  27 PWON PT. Pakuwon Jati Tbk. 2,230,961 1,150,547

  1.94

  28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 5,373 113,803

  0.05

  29 SCBD PT. Danayasa Arthatama Tbk. 1,485,079 1,552,214

  0.96

  30 SIIP PT. Surya Inti Permata Tbk. 800,128 829,462

  0.96

  31 SMDM PT. Suryamas Dutamakmur Tbk. 531,450 1,024,408

  0.52

  32 SMRA PT. Summarecon Agung Tbk. 2,735,479 1,717,777

  1.59

  1.33

  88 Lampiran 2

  TOTAL TOTAL DER LIABILITIES EQUITY

  8 CTRA PT. Ciputra Development Tbk. 1,592,921 4,647,176

  1 ASRI PT. Alam Sutera Reality Tbk. 1,624,837 1,927,423

  0.84

  2 BAPA PT. Bekasi Asri Pemula Tbk. 67,914 66,967

  1.01

  3 BIPP PT. Bhuawanatala Indah Permai Tbk. 95,160 99,111

  0.96

  4 BKDP PT. Bukit Darmo Property Tbk. 228,060 632,845

  0.36

  5 BKSL PT. Sentul City Tbk. 500,157 2,282,497

  0.22

  6 BSDE PT. Bumi Serpong Damai Tbk. 3,867,380 4,583,292

  0.84

  7 COWL PT. Cowell Development Tbk. 76,269 131,234

  0.58

  0.34

  16 GMTD PT. Goa Makassar Tourism Tbk. 201,135 104,501

  9 CTRP PT. Ciputra Property Tbk. 217,002 3,311,975

  0.07

  10 CTRS PT. Ciputra Surya Tbk. 668,515 1,458,467

  0.46

  11 DART PT. Duta Anggada Realty Tbk. 2,547,692 665,623

  3.83

  12 DILD PT. Intiland Development Tbk. 953,054 1,154,038

  0.83

  13 DUTI PT. Duta Pertiwi Tbk. 1,526,828 2,479,238

  0.62

  14 ELTY PT. Bakrieland Development Tbk. 5,794,139 4,642,528

  1.25

  15 FMII PT. Fortunemate Indonesia Tbk. 22,580 242,124

  0.09

  1.92

Tabel Nilai Debt to Equity Ratio (DER) Perusahaan Real Estate Dan Properti Tahun 2010 NO NAMA EMITTEN

  25 MDLN PT. Modernland Realty Tbk. 919,590 1,112,924

  18 JIHD PT. Jakarta International Hotels Tbk. 2,605,154 1,490,983

  1.75

  19 JRPT PT. Jaya Real Property 1,670,598 1,523,618

  1.10

  20 KPIG PT. Global Land Development Tbk. 138,603 1,953,308

  0.07

  21 LAMI PT. Lamicitra Nusantara Tbk 375,633 205,656

  1.83

  22 LCGP PT. Laguna Cipta Griya Tbk. 12,945 157,753

  0.08

  23 LPCK PT. Lippo Cikarang Tbk. 1,106,267 563,766

  1.96

  24 LPKR PT. Lippo Karawaci Tbk. 7,975,968 7,709,908

  1.03

  0.83

  17 GPRA PT. Perdana Gapura Prima Tbk. 575,473 593,268

  26 OMRE PT. Indonesia Prima Property Tbk. 360,169 407,353

  0.88

  27 PWON PT. Pakuwon Jati Tbk. 2,368,737 1,429,058

  1.66

  28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 7,786 109,508

  0.07

  29 SCBD PT. Danayasa Arthatama Tbk. 943,112 1,628,703

  0.58

  30 SIIP PT. Surya Inti Permata Tbk. 873,653 829,974

  1.05

  31 SMDM PT. Suryamas Dutamakmur Tbk. 301,628 1,269,905

  0.24

  32 SMRA PT. Summarecon Agung Tbk. 3,982,107 2,139,887

  1.86

  0.97

  89 Lampiran 3

  TOTAL TOTAL DER LIABILITIES EQUITY

  8 CTRA PT. Ciputra Development Tbk. 2,126,198 4,905,036

  1 ASRI PT. Alam Sutera Reality Tbk. 2,371,566 2,208,305

  1.07

  2 BAPA PT. Bekasi Asri Pemula Tbk. 61,454 74,898

  0.82

  3 BIPP PT. Bhuawanatala Indah Permai Tbk. 96,882 93,536

  1.04

  4 BKDP PT. Bukit Darmo Property Tbk. 288,575 728,585

  0.40

  5 BKSL PT. Sentul City Tbk. 690,154 4,106,829

  0.17

  6 BSDE PT. Bumi Serpong Damai Tbk. 4,279,479 6,132,282

  0.70

  7 COWL PT. Cowell Development Tbk. 136,439 130,499

  1.05

  0.43

  16 GMTD PT. Goa Makassar Tourism Tbk. 230,776 128,215

  9 CTRP PT. Ciputra Property Tbk. 260,103 3,448,990

  0.08

  10 CTRS PT. Ciputra Surya Tbk. 923,159 1,544,734

  0.60

  11 DART PT. Duta Anggada Realty Tbk. 1,822,961 739,010

  2.47

  12 DILD PT. Intiland Development Tbk. 975,083 3,578,415

  0.27

  13 DUTI PT. Duta Pertiwi Tbk. 1,516,692 2,747,475

  0.55

  14 ELTY PT. Bakrieland Development Tbk. 6,582,727 8,021,729

  0.82

  15 FMII PT. Fortunemate Indonesia Tbk. 68,953 236,809

  0.29

  1.80

Tabel Nilai Price Earning Ratio (PER) Perusahaan Real Estate Dan Properti Tahun 2008 NO NAMA EMITTEN

  50 0.779

  18 JIHD PT. Jakarta International Hotels Tbk. 220 -24.972

  (8.81)

  19 JRPT PT. Jaya Real Property 500 53.763

  9.30

  20 KPIG PT. Global Land Development Tbk. 320 -30.505

  (10.49)

  21 LAMI PT. Lamicitra Nusantara Tbk 85 8.095

  10.50 22 LCGP PT. Laguna Cipta Griya Tbk.

  50 -4.664

  (10.72)

  23 LPCK PT. Lippo Cikarang Tbk. 205 20.357

  10.07

  24 LPKR PT. Lippo Karawaci Tbk. 800 21.436

  37.32 25 MDLN PT. Modernland Realty Tbk.

  64.18

  17 GPRA PT. Perdana Gapura Prima Tbk. 340 3.545

  26 OMRE PT. Indonesia Prima Property Tbk. 475 -22.651

  (20.97) 27 PWON PT. Pakuwon Jati Tbk.

  98 -0.228

  (429.82) 28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk.

  97 2.955

  32.83

  29 SCBD PT. Danayasa Arthatama Tbk. 630 -29.14

  (21.62)

  30 SIIP PT. Surya Inti Permata Tbk. 205 13.158

  15.58

  31 SMDM PT. Suryamas Dutamakmur Tbk. 100 -4.713

  (21.22)

  32 SMRA PT. Summarecon Agung Tbk. 166 14.626

  11.35

  95.91

  90 Lampiran 4

  Market Price Earning

  8 CTRA PT. Ciputra Development Tbk. 184 30.821

  PER Per Share Per Share 1 ASRI PT. Alam Sutera Reality Tbk. 50 3.434

  14.56

  2 BAPA PT. Bekasi Asri Pemula Tbk. 145 0.687

  211.06 3 BIPP PT. Bhuawanatala Indah Permai Tbk.

  54 -26.087

  (2.07) 4 BKDP PT. Bukit Darmo Property Tbk.

  50 0.1293

  387.60 5 BKSL PT. Sentul City Tbk.

  69 -0.713

  (96.77) 6 BSDE PT. Bumi Serpong Damai Tbk.

  88 18.925

  4.65

  7 COWL PT. Cowell Development Tbk. 426 9.114

  46.74

  5.97

  16 GMTD PT. Goa Makassar Tourism Tbk. 147 79.032

  9 CTRP PT. Ciputra Property Tbk. 129 30.496

  4.23

  10 CTRS PT. Ciputra Surya Tbk. 158 72.811

  2.17

  11 DART PT. Duta Anggada Realty Tbk. 300 35.253

  8.51

  12 DILD PT. Intiland Development Tbk. 400 4.555

  87.82

  13 DUTI PT. Duta Pertiwi Tbk. 1000 21.668

  46.15 14 ELTY PT. Bakrieland Development Tbk.

  72 13.662

  5.27 15 FMII PT. Fortunemate Indonesia Tbk.

  75 -16.234

  (4.62)

  1.86

Tabel Nilai Price Earning Ratio (PER) Perusahaan Real Estate Dan Properti Tahun 2009 NO NAMA EMITTEN

  95

  6.10

  23 LPCK PT. Lippo Cikarang Tbk. 225 36.885

  (66.05)

  50 -0.757

  8.66 22 LCGP PT. Laguna Cipta Griya Tbk.

  10.97

  21 LAMI PT. Lamicitra Nusantara Tbk

  22.74

  8.69

  20 KPIG PT. Global Land Development Tbk. 315 36.249

  11.48

  19 JRPT PT. Jaya Real Property 800 69.686

  (9.68)

  18 JIHD PT. Jakarta International Hotels Tbk. 610 -63.017

  24 LPKR PT. Lippo Karawaci Tbk. 510 22.427

  25 MDLN PT. Modernland Realty Tbk. 125 0.771

  17 GPRA PT. Perdana Gapura Prima Tbk. 140 9.756

  7.89

  23.08

  32 SMRA PT. Summarecon Agung Tbk. 600 25.997

  141.16

  83 0.588

  9.74 31 SMDM PT. Suryamas Dutamakmur Tbk.

  30 SIIP PT. Surya Inti Permata Tbk. 100 10.267

  29 SCBD PT. Danayasa Arthatama Tbk. 630 79.848

  162.13

  208.91

  75 0.359

  36.95 28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk.

  27 PWON PT. Pakuwon Jati Tbk. 130 3.518

  8.33

  26 OMRE PT. Indonesia Prima Property Tbk. 400 48.019

  14.35

  91 Lampiran 5

  Market Price Earning

  4 BKDP PT. Bukit Darmo Property Tbk. 153 -1.132

  7 COWL PT. Cowell Development Tbk. 364

  31.17

  6 BSDE PT. Bumi Serpong Damai Tbk. 817 26.211

  385.50

  5 BKSL PT. Sentul City Tbk. 101 0.262

  (135.16)

  (3.76)

  19.29

  54 -14.362

  4.85 3 BIPP PT. Bhuawanatala Indah Permai Tbk.

  67 13.814

  19.95 2 BAPA PT. Bekasi Asri Pemula Tbk.

  1 ASRI PT. Alam Sutera Reality Tbk. 105 5.263

  PER Per Share Per Share

  18.87

  8 CTRA PT. Ciputra Development Tbk. 485

  16 GMTD PT. Goa Makassar Tourism Tbk. 147 132.432

  77.71

  (15.99)

  90 -5.629

  29.09 15 FMII PT. Fortunemate Indonesia Tbk.

  14 ELTY PT. Bakrieland Development Tbk. 193 6.635

  5.93

  13 DUTI PT. Duta Pertiwi Tbk. 680 114.671

  12 DILD PT. Intiland Development Tbk. 640 8.236

  8.99

  18.48

  11 DART PT. Duta Anggada Realty Tbk. 195 10.552

  17.67

  10 CTRS PT. Ciputra Surya Tbk. 510 28.862

  20.31

  9 CTRP PT. Ciputra Property Tbk. 245 12.063

  53.95

  1.11

Tabel Nilai Price Earning Ratio (PER) Perusahaan Real Estate Dan Properti Tahun 2010 NO NAMA EMITTEN

  25 MDLN PT. Modernland Realty Tbk. 245 12.629

  18 JIHD PT. Jakarta International Hotels Tbk. 790 211.23

  3.74

  19 JRPT PT. Jaya Real Property 1300 96.368

  13.49

  20 KPIG PT. Global Land Development Tbk. 395 46.253

  8.54

  21 LAMI PT. Lamicitra Nusantara Tbk 194 16.595

  11.69 22 LCGP PT. Laguna Cipta Griya Tbk.

  50 -0.383

  (130.55)

  23 LPCK PT. Lippo Cikarang Tbk. 395 93.824

  4.21

  24 LPKR PT. Lippo Karawaci Tbk. 680 24.294

  27.99

  19.40

  17 GPRA PT. Perdana Gapura Prima Tbk. 134 10.966

  21.72 30 SIIP PT. Surya Inti Permata Tbk.

  32.09

  32 SMRA PT. Summarecon Agung Tbk. 1090 33.967

  (220.04)

  31 SMDM PT. Suryamas Dutamakmur Tbk. 101 -0.459

  729.51

  89 0.122

  23.02

  26 OMRE PT. Indonesia Prima Property Tbk. 170 60.714

  29 SCBD PT. Danayasa Arthatama Tbk. 500

  56.49

  81 1.434

  33.01 28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk.

  27 PWON PT. Pakuwon Jati Tbk. 217 6.574

  2.80

  12.22

  92 Lampiran 6

  Market Price Earning

  10.97

  PER Per Share Per Share

  1 ASRI PT. Alam Sutera Reality Tbk. 295 16.262

  18.14

  2 BAPA PT. Bekasi Asri Pemula Tbk. 250 19.516

  12.81 3 BIPP PT. Bhuawanatala Indah Permai Tbk.

  54 -3.409

  (15.84)

  4 BKDP PT. Bukit Darmo Property Tbk. 116 -2.019

  (57.45)

  5 BKSL PT. Sentul City Tbk. 109 2.613

  41.71

  6 BSDE PT. Bumi Serpong Damai Tbk. 900 22.539

  39.93

  7 COWL PT. Cowell Development Tbk. 127 11.577

  8 CTRA PT. Ciputra Development Tbk. 350 17.007

  16 GMTD PT. Goa Makassar Tourism Tbk. 165 270.492

  12.57

  (46.08)

  90 -1.953

  31.24 15 FMII PT. Fortunemate Indonesia Tbk.

  14 ELTY PT. Bakrieland Development Tbk. 157 5.026

  14.55

  13 DUTI PT. Duta Pertiwi Tbk. 2100 144.33

  12 DILD PT. Intiland Development Tbk. 425 33.811

  20.58

  19.78

  11 DART PT. Duta Anggada Realty Tbk. 186 9.403

  15.66

  10 CTRS PT. Ciputra Surya Tbk. 690 44.061

  17.42

  9 CTRP PT. Ciputra Property Tbk. 440 25.258

  0.61

Tabel Nilai Return On Equity (ROE) Perusahaan Real Estate Dan Properti Tahun 2008 NO NAMA EMITTEN

  8.24

  2.15

  18 JIHD PT. Jakarta International Hotels Tbk. (219,033) 1,219,674 (17.96)

  19 JRPT PT. Jaya Real Property 147,818 1,234,251

  11.98

  20 KPIG PT. Global Land Development Tbk. (107,571) 1,671,069 (6.44)

  21 LAMI PT. Lamicitra Nusantara Tbk 9,295 174,002

  5.34

  22 LCGP PT. Laguna Cipta Griya Tbk. (6,564) 159,358 (4.12)

  23 LPCK PT. Lippo Cikarang Tbk. 14,173 472,787

  3.00

  24 LPKR PT. Lippo Karawaci Tbk. 370,872 4,500,494

  25 MDLN PT. Modernland Realty Tbk. 2,382 1,041,364

  8.64

  0.23

  26 OMRE PT. Indonesia Prima Property Tbk. (39,518) 217,495 (18.17)

  27 PWON PT. Pakuwon Jati Tbk. (9,469) 1,003,925 (0.94)

  28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 965 107,220

  0.90

  29 SCBD PT. Danayasa Arthatama Tbk. (96,800) 1,286,864 (7.52)

  30 SIIP PT. Surya Inti Permata Tbk. 55,244 786,366

  7.03

  31 SMDM PT. Suryamas Dutamakmur Tbk. (16,992) 1,022,026 (1.66)

  32 SMRA PT. Summarecon Agung Tbk. 94,141 1,569,184

  6.00

  17 GPRA PT. Perdana Gapura Prima Tbk. 11,370 530,006

  93 Lampiran 7

  NET TOTAL ROE

  8 CTRA PT. Ciputra Development Tbk. 202,219 3,997,769

  INCOME EQUITY

  2 BAPA PT. Bekasi Asri Pemula Tbk. 447 57,985

  0.77

  3 BIPP PT. Bhuawanatala Indah Permai Tbk. (43,491) 119,625 (36.36)

  4 BKDP PT. Bukit Darmo Property Tbk. 828 640,009

  0.13

  5 BKSL PT. Sentul City Tbk. (15,715) 2,198,839 (0.71)

  6 BSDE PT. Bumi Serpong Damai Tbk. 223,462 2,075,130

  10.77

  7 COWL PT. Cowell Development Tbk. 6,618 118,893

  5.57

  5.06

  15 FMII PT. Fortunemate Indonesia Tbk. (25,958) 139,032 (18.67)

  9 CTRP PT. Ciputra Property Tbk. 187,539 3,237,775

  5.79

  10 CTRS PT. Ciputra Surya Tbk. 144,327 1,401,349

  10.30

  11 DART PT. Duta Anggada Realty Tbk. 100,851 638,522

  15.79

  12 DILD PT. Intiland Development Tbk. 14,165 1,128,426

  1.26

  13 DUTI PT. Duta Pertiwi Tbk. 40,088 2,265,863

  1.77

  14 ELTY PT. Bakrieland Development Tbk. 272,100 4,507,679

  6.04

  16 GMTD PT. Goa Makassar Tourism Tbk. 8,023 92,843

Tabel Nilai Return On Equity (ROE) Perusahaan Real Estate Dan Properti Tahun 2009 NO NAMA EMITTEN

  0.23

  19 JRPT PT. Jaya Real Property 191,705 1,350,943

  14.19

  20 KPIG PT. Global Land Development Tbk. 127,875 1,827,110

  7.00

  21 LAMI PT. Lamicitra Nusantara Tbk 12,602 186,604

  6.75

  22 LCGP PT. Laguna Cipta Griya Tbk. (1,066) 158,293 (0.67)

  23 LPCK PT. Lippo Cikarang Tbk. 25,681 498,455

  5.15

  24 LPKR PT. Lippo Karawaci Tbk. 388,053 4,887,241

  7.94

  25 MDLN PT. Modernland Realty Tbk. 2,355 1,043,719

  26 OMRE PT. Indonesia Prima Property Tbk. 83,785 301,280

  5.58

  27.81

  27 PWON PT. Pakuwon Jati Tbk. 146,622 1,150,547

  12.74

  28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 117 113,803

  0.10

  29 SCBD PT. Danayasa Arthatama Tbk. 265,351 1,552,214

  17.10

  30 SIIP PT. Surya Inti Permata Tbk. 43,096 829,462

  5.20

  31 SMDM PT. Suryamas Dutamakmur Tbk. 2,358 1,024,408

  0.23

  32 SMRA PT. Summarecon Agung Tbk. 167,343 1,717,777

  9.74

  18 JIHD PT. Jakarta International Hotels Tbk. (43,858) 1,175,816 (3.73)

  94 Lampiran 8

  NET TOTAL ROE

  2.93

  INCOME EQUITY

  2 BAPA PT. Bekasi Asri Pemula Tbk. 8,982 66,967

  13.41

  3 BIPP PT. Bhuawanatala Indah Permai Tbk. (21,808) 99,111 (22.00)

  4 BKDP PT. Bukit Darmo Property Tbk. (7,163) 632,845 (1.13)

  5 BKSL PT. Sentul City Tbk. 2,457 2,282,497

  0.11

  6 BSDE PT. Bumi Serpong Damai Tbk. 308,738 4,583,292

  6.74

  7 COWL PT. Cowell Development Tbk. 13,691 131,234

  10.43

  8 CTRA PT. Ciputra Development Tbk. 136,328 4,647,176

  9 CTRP PT. Ciputra Property Tbk. 74,200 3,311,975

  12.90

  2.24

  10 CTRS PT. Ciputra Surya Tbk. 57,119 1,458,467

  3.92

  11 DART PT. Duta Anggada Realty Tbk. 30,186 665,623

  4.54

  12 DILD PT. Intiland Development Tbk. 25,612 1,154,038

  2.22

  13 DUTI PT. Duta Pertiwi Tbk. 211,986 2,479,238

  8.55

  14 ELTY PT. Bakrieland Development Tbk. 132,256 4,642,528

  2.85

  15 FMII PT. Fortunemate Indonesia Tbk. (9,007) 242,124 (3.72)

  16 GMTD PT. Goa Makassar Tourism Tbk. 13,485 104,501

  17 GPRA PT. Perdana Gapura Prima Tbk. 31,296 561,302

Tabel Nilai Return On Equity (ROE) Perusahaan Real Estate Dan Properti Tahun 2010 NO NAMA EMITTEN

  25 MDLN PT. Modernland Realty Tbk. 38,602 1,112,924

  21.14

  19 JRPT PT. Jaya Real Property 264,923 1,523,618

  17.39

  20 KPIG PT. Global Land Development Tbk. 163,116 1,953,308

  8.35

  21 LAMI PT. Lamicitra Nusantara Tbk 19,052 205,656

  9.26

  22 LCGP PT. Laguna Cipta Griya Tbk. (539) 157,753 (0.34)

  23 LPCK PT. Lippo Cikarang Tbk. 65,307 563,766

  11.58

  24 LPKR PT. Lippo Karawaci Tbk. 525,346 7,709,908

  6.81

  3.47

  5.93

  26 OMRE PT. Indonesia Prima Property Tbk. 106,073 407,353

  26.04

  27 PWON PT. Pakuwon Jati Tbk. 273,561 1,429,058

  19.14

  28 RBMS PT. Ristia Bintang Mahkota Sejati Tbk. 469 109,508

  0.43

  29 SCBD PT. Danayasa Arthatama Tbk. 76,489 1,628,703

  4.70

  30 SIIP PT. Surya Inti Permata Tbk. 512 829,974

  0.06

  31 SMDM PT. Suryamas Dutamakmur Tbk. (1,840) 1,269,905 (0.14)

  32 SMRA PT. Summarecon Agung Tbk. 233,478 2,139,887

  10.91

  18 JIHD PT. Jakarta International Hotels Tbk. 315,166 1,490,983

  95 Lampiran 9

  NET TOTAL ROE

  5.26

  INCOME EQUITY

  2 BAPA PT. Bekasi Asri Pemula Tbk. 12,681 74,898

  16.93

  3 BIPP PT. Bhuawanatala Indah Permai Tbk. (5,171) 93,536 (5.53)

  4 BKDP PT. Bukit Darmo Property Tbk. (14,712) 728,585 (2.02)

  5 BKSL PT. Sentul City Tbk. 65,489 4,106,829

  1.59

  6 BSDE PT. Bumi Serpong Damai Tbk. 394,403 6,132,282

  6.43

  7 COWL PT. Cowell Development Tbk. 8,401 130,499

  6.44

  8 CTRA PT. Ciputra Development Tbk. 257,960 4,905,036

  9 CTRP PT. Ciputra Property Tbk. 155,371 3,448,990

  21.50

  4.50

  10 CTRS PT. Ciputra Surya Tbk. 87,178 1,544,734

  5.64

  11 DART PT. Duta Anggada Realty Tbk. 26,908 739,010

  3.64

  12 DILD PT. Intiland Development Tbk. 350,492 3,578,415

  9.79

  13 DUTI PT. Duta Pertiwi Tbk. 267,041 2,747,475

  9.72

  14 ELTY PT. Bakrieland Development Tbk. 178,705 8,021,729

  2.23

  15 FMII PT. Fortunemate Indonesia Tbk. (5,315) 236,809 (2.24)

  16 GMTD PT. Goa Makassar Tourism Tbk. 27,572 128,215

  17 GPRA PT. Perdana Gapura Prima Tbk. 35,173 593,268

Data Variabel Penelitian Tahun 2008 (SetelahTransformasi)

  NO Kode Perusahaan Ln_DER Ln_PER Ln_ROE Ln_Harga Saham

  • 0.3
  • 1.83 4.57 -0.34
  • 2.53
  • 0.21

  96 Lampiran 10

  1.68

  3.62

  0.43

  24 LPKR

  5.32

  1.1

  2.31

  0.67

  23 LPCK

  3.91

  1.42

  2.37

  22 LCGP -1.97

  4.44

  2.35

  6.68

  0.96

  21 LAMI

  5.77

  1.86

  2.35

  20 KPIG -1.56

  6.21

  2.48

  2.23

  19 JRPT -0.29

  5.39

  2.89

  2.18

  0.93

  2.11

  25 MDLN

  5.83

  6.45

  5.11

  1.79

  2.43

  0.27

  32 SMRA

  4.61

  0.51

  3.05

  31 SMDM -0.69

  5.32

  1.95

  2.75

  0.24

  30 SIIP

  2.02

  3.91

  3.07

  0.63

  29 SCBD

  4.57

  3.49 -0.11

  28 RBMS -2.3

  4.58

  0.9 6.06 -0.06

  27 PWON

  6.16

  2.9

  3.04

  0.92

  26 OMRE

  18 JIHD

  0.77

  1 ASRI

  6 BSDE

  1.44

  9 CTRP

  5.21

  1.62

  1.79

  8 CTRA -0.97

  6.05

  1.72

  3.84

  7 COWL -0.3

  4.48

  2.38

  1.54

  0.1

  4.23

  4.86

  5 BKSL

  3.91

  5.96 -2.04

  4 BKDP -0.8

  3.99

  3.59

  0.73

  3 BIPP -0.21

  4.98

  0.17 5.35 -0.26

  2 BAPA

  3.91

  1.21

  2.68

  1.76

  10 CTRS -0.82

  4.56

  14 ELTY -0.36

  17 GPRA

  4.99

  2.16

  0.62

  0.74

  16 GMTD

  4.32

  2.93

  1.53

  15 FMII -0.12

  4.28

  1.8

  1.66

  6.91

  0.77

  2.76

  2.33

  5.06

  11 DART

  1.21

  2.14

  5.7

  0.57

  12 DILD -0.15

  4.48

  0.23

  5.99

  13 DUTI

  3.83

  0.49

  • 0.26 4.16 -1.47

Data Variabel Penelitian Tahun 2009 (SetelahTransformasi)

  NO Kode Perusahaan Ln_DER Ln_PER Ln_ROE Ln_Harga Saham

  • 0.17
  • 1.51 5.95 -2.21
  • 2.66
  • 0.48

  97 Lampiran 11

  0.79

  0.34

  24 LPKR

  5.42

  1.64

  1.81

  0.75

  23 LPCK

  3.91

  4.19 -0.4

  22 LCGP -1.9

  4.55

  1.91

  2.16

  21 LAMI

  2.07

  5.75

  1.95

  2.16

  20 KPIG -1.97

  6.68

  2.65

  2.44

  19 JRPT -0.14

  6.41

  1.32

  2.27

  1.15

  18 JIHD

  4.94

  3.12

  6.23

  2.66

  2.07

  6.4

  2.28

  3.14

  0.46

  32 SMRA

  4.42

  4.95 -1.47

  31 SMDM -0.65

  4.61

  1.65

  2.28

  30 SIIP -0.04

  6.45

  2.84

  29 SCBD

  25 MDLN

  4.32

  5.34 -2.3

  28 RBMS -3

  4.87

  2.54

  3.61

  0.66

  27 PWON

  5.99

  3.33

  2.12

  0.39

  26 OMRE

  4.83

  1.72

  0.29

  2.99

  5 BKSL

  9 CTRP

  6.18

  1.08

  3.99

  8 CTRA -1.08

  5.9

  2.34

  2.96

  7 COWL -0.54

  6.71

  1.91

  3.44

  6 BSDE -0.17

  4.62

  5.03

  0.81

  0.12

  4.91

  4 BKDP -1.02

  3.99

  3.09

  1.32

  3 BIPP -0.04

  4.2

  2.6

  1.58

  0.01

  2 BAPA

  4.65

  1.59

  3.01

  5.5

  17 GPRA

  6.52

  2.56

  0.1

  0.65

  16 GMTD

  4.5

  1.31

  2.77

  15 FMII -2.41

  5.26

  1.05

  3.37

  0.22

  14 ELTY

  2.15

  10 CTRS -0.78

  2.92

  2.87

  1.37

  6.23

  11 DART

  1.34

  1.51

  1.78

  5.27

  12 DILD -0.19

  4.35

  0.8

  6.46

  13 DUTI

  4.99

  • 0.36 5.09 -1.47
  • 0.04

Data Variabel Penelitian Tahun 2010 (SetelahTransformasi)

  2.83

  4 BKDP -0.92

  3.99

  1.71

  2.76

  0.04

  3 BIPP

  5.52

  2.55

  0.7

  2 BAPA -0.2

  5.69

  2.58

  2.9

  0.07

  NO Kode Perusahaan Ln_DER Ln_PER Ln_ROE Ln_Harga Saham

  4.75

  4.05

  • 1.77
  • 2.53
  • 0.6
  • 0.03

  98 Lampiran 12

  4.87 -1.08

  25 MDLN

  6.52

  1.92

  3.33

  0.03

  24 LPKR

  5.98

  2.45

  1.44

  0.67

  23 LPCK

  3.91

  22 LCGP -2.53

  1.24

  5.27

  2.23

  2.46

  0.6

  21 LAMI

  5.98

  2.12

  2.14

  20 KPIG -2.66

  7.17

  2.86

  2.6

  2.97

  5.5

  19 JRPT

  1.55

  6.99

  2.39

  3.47

  0.62

  32 SMRA

  4.62

  5.39 -1.97

  31 SMDM -1.43

  4.49

  0.05 6.59 -2.81

  30 SIIP

  6.21

  3.08

  26 OMRE -0.13

  29 SCBD

  4.39

  4.03 -0.84

  28 RBMS -2.66

  5.38

  2.95

  3.5

  0.51

  27 PWON

  5.14

  3.26

  1.03

  0.1

  6.67

  5 BKSL

  3.02

  0.9

  11 DART

  6.54

  1.73

  2.75

  10 CTRS -0.51

  6.09

  1.5

  2.86

  9 CTRP

  5.86

  1.66

  8 CTRA -0.84

  1.29

  4.84

  1.86

  2.4

  0.05

  7 COWL

  6.8

  1.86

  3.69

  6 BSDE -0.36

  4.69

  0.46

  3.73

  2.98

  5.23

  3.05

  0.81

  1.32

  0.56

  18 JIHD

  4.9

  1.78

  2.5

  17 GPRA

  5.11

  0.59 -0.49

  16 GMTD

  4.5

  3.83

  12 DILD -1.31

  15 FMII -1.24

  5.06

  0.8

  3.44

  14 ELTY -0.2

  7.65

  2.27

  2.68

  13 DUTI

  6.05

  2.28

  2.53

  3.07

  • 0.19
  • 0.54

  Lampiran 13

Hasil Uji dan Olah Data SPSS

Uji Normalitas Data (sebelum transformasi)

  

Sebelum Transformasi

One-Sample Kolmogorov-Smirnov Test Unstandardized Residual

  N

  96 Normal Mean

  0E-7 a,b

  Parameters Std. Deviation 311.82746927 Absolute .206 Most Extreme

  Positive .206 Differences

  Negative

  • .148 Kolmogorov-Smirnov Z

  2.018 Asymp. Sig. (2-tailed) .001 a. Test distribution is Normal.

  

Sebelum Transformasi

  99

Uji Multikolinieritas (sebelum transformasi) Sebelum Transformasi

  Model Collinearity Statistics Tolerance

  VIF (Constant) DER .973 1.028

  1 PER .989 1.011 ROE .984 1.017 Uji Heteroskedastisitas Sebelum Transformasi

  100

Sebelum Transformasi Uji Autokorelasi dan Koefisien Determinan (sebelum transformasi)

  101

  Model Summary b Model R R Square Adjusted R

Square

Std. Error of the

  Estimate Durbin-Watson 1 .273 a .074 .044 316.87083 1.875

  a. Predictors: (Constant), ROE, PER, DER

  b. Dependent Variable: Harga_Saham

Uji Signifikansi Parsial (t-test) – (sebelum transformasi) Sebelum Transformasi

  Model Unstandardized Coefficients Standardized Coefficients t Sig.

  B Std. Error Beta

  1 (Constant) 271.258 54.506 4.977 .000 DER 10.846 40.843 .027 .266 .791 PER -.066 .285 -.023 -.231 .818 ROE 9.074 3.435 .267 2.642 .010

Uji Signifikansi Simultan (F-test) (sebelum transformasi) Sebelum Transformasi ANOVA

  

a

Model Sum of Squares df Mean Square F Sig.

  1 Regression 743471.033 3 247823.678 2.468 .067 b Residual 9237455.206 92 100407.122 Total 9980926.240

  95

  a. Dependent Variable: Harga_Saham

  b. Predictors: (Constant), ROE, PER, DER

Dokumen yang terkait

Pengaruh Return on Equity, Debt to Equity Ratio dan Price Earnings Ratio Terhadap Price to Book Value Perusahaan Property dan Real Estate yang Terdaftar di Bursa Efek Indonesia

30 283 90

Analisis Pengaruh Debt to Asset Ratio (DAR) dan Debt to Equity Ratio (DER) Terhadap Profitabilitas Pada Perusahaan Jasa yang Terdaftar di Bursa Efek Indonesia

7 117 80

Pengaruh Total Asset Turn Over, Debt to Equity Ratio dan Debt to Asset Ratio terhadap profitabilitas pada Perusahaan Property dan Real Estate yang terdaftar di Bursa Efek Indonesia

6 74 88

Pengaruh Earning Per Share (EPS), Return on Equity (ROE), dan Debt to Equity Ratio (DER) terhadap Return Saham Pada Perusahaan Real Estate yang Terdaftar di Bursa Efek Indonesia (BEI) Tahun 2009 – 2011

2 32 74

Analisis Pengaruh Perputaran Modal Kerja, Perputaran Piutang, Perputaran Persediaan, Return on Equity, Debt to Equity Ratio dan Debt to Asset Ratio terhadap Profitabilitas pada Perusahaan Real Estate dan Property yang terdaftar di Bursa Efek Indonesia

7 101 86

Analisis Pengaruh Ukuran Perusahaan, Profitabilitas, Debt to Equity Ratio dan Opini Audit terhadap Ketidaktepatan Waktu Pelaporan Keuangan pada Perusahaan Properti dan Real Estate yang Terdaftar di BEI

0 35 95

Pengaruh Debt to Asset Ratio (DAR), Debt to Equity Ratio (DER) terhadap Return on Asset (ROA) pada Perusahaan Pertanian yang Terdaftar di Bursa Efek Indonesia

24 141 95

Pengaruh Debt To Equity Ratio dan Return Equity Terhadap Dividend Payout Ratio (Studi Kasus pada Perusahaan Sub Sektor Properti dan Real Estate yang Terdaftar di Bursa Efek Indonesia Tahun 2010-2014)

0 49 54

Pengaruh Modal Kerja Dan Debt To Equity Ratio (DER) Terhadap Profitabilitas

7 60 139

Lampiran I Rata-Rata Nilai Debt to Equity Ratio (DER) Perusahaan Otomotif yang Terdaftar di Bursa Efek Indonesia Periode 2010-2013

0 0 17