86.00 103,200.00 174,000.00 253.04 345,429.79 377,776.00 425,056.00 377,616.67 401,016.00 Strategi Petani Dalam Menghadapi Resiko Harga Komoditas Kol,Sawi Putih Dan Wortel Di Tanah Karo (Studi Kasus: Desa Gurusinga, Kec.Berastagi, Kab. Tanah Karo)

Lampiran 11. Data Penggunaan Pestisida Usahatani Sawi Putih Kebutuhan bungkus Harga Rpbks Total Nilai Rp Kebutuhan botol Harga Rpbtl Total Nilai Rp Kebutuhan botol Harga Rpbtl Total Nilai Kebutuhan btl HargaRpBtl Total Nilai 1 0.30 1.00 60,000.00 60,000.00 4.00 60,000.00 240,000.00 5.00 14,000.00 70,000.00 1.00 120,000.00 120,000.00 490,000.00 2 0.60 2.00 60,000.00 120,000.00 6.00 60,000.00 360,000.00 6.00 14,000.00 84,000.00 1.00 120,000.00 120,000.00 684,000.00 3 0.40 2.00 60,000.00 120,000.00 6.00 60,000.00 360,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 600,000.00 4 0.30 1.00 60,000.00 60,000.00 4.00 60,000.00 240,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 420,000.00 5 0.40 1.00 60,000.00 60,000.00 5.00 60,000.00 300,000.00 5.00 14,000.00 70,000.00 1.00 120,000.00 120,000.00 550,000.00 6 0.50 3.00 60,000.00 180,000.00 4.00 60,000.00 240,000.00 4.00 14,000.00 56,000.00 2.00 120,000.00 240,000.00 716,000.00 7 0.50 2.00 60,000.00 120,000.00 5.00 60,000.00 300,000.00 6.00 14,000.00 84,000.00 1.00 120,000.00 120,000.00 624,000.00 8 0.30 2.00 60,000.00 120,000.00 5.00 60,000.00 300,000.00 3.00 14,000.00 42,000.00 1.00 120,000.00 120,000.00 582,000.00 9 0.20 - 60,000.00 - - 60,000.00 - 4.00 14,000.00 56,000.00 - 120,000.00 - 56,000.00 10 0.30 1.00 60,000.00 60,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 360,000.00 11 0.30 2.00 60,000.00 120,000.00 4.00 60,000.00 240,000.00 3.00 14,000.00 42,000.00 1.00 120,000.00 120,000.00 522,000.00 12 0.50 3.00 60,000.00 180,000.00 6.00 60,000.00 360,000.00 5.00 14,000.00 70,000.00 1.00 120,000.00 120,000.00 730,000.00 13 0.50 2.00 60,000.00 120,000.00 6.00 60,000.00 360,000.00 6.00 14,000.00 84,000.00 2.00 120,000.00 240,000.00 804,000.00 14 0.12 - 60,000.00 - - 60,000.00 - 2.00 14,000.00 28,000.00 - 120,000.00 - 28,000.00 15 0.30 3.00 60,000.00 180,000.00 2.00 60,000.00 120,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 420,000.00 16 0.50 4.00 60,000.00 240,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - - 120,000.00 - 420,000.00 17 0.40 3.00 60,000.00 180,000.00 5.00 60,000.00 300,000.00 6.00 14,000.00 84,000.00 - 120,000.00 - 564,000.00 18 0.30 - 60,000.00 - - 60,000.00 - 4.00 14,000.00 56,000.00 - 120,000.00 - 56,000.00 19 0.10 - 60,000.00 - - 60,000.00 - 2.00 14,000.00 28,000.00 - 120,000.00 - 28,000.00 20 0.50 3.00 60,000.00 180,000.00 5.00 60,000.00 300,000.00 5.00 14,000.00 70,000.00 2.00 120,000.00 240,000.00 790,000.00 21 0.30 2.00 60,000.00 120,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 420,000.00 22 0.15 - 60,000.00 - - 60,000.00 - 2.00 14,000.00 28,000.00 - 120,000.00 - 28,000.00 23 0.30 2.00 60,000.00 120,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - - 120,000.00 - 300,000.00 24 0.50 2.00 60,000.00 120,000.00 5.00 60,000.00 300,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 540,000.00 25 0.50 3.00 60,000.00 180,000.00 5.00 60,000.00 300,000.00 6.00 14,000.00 84,000.00 2.00 120,000.00 240,000.00 804,000.00 26 0.20 - 60,000.00 - - 60,000.00 - 4.00 14,000.00 56,000.00 - 120,000.00 - 56,000.00 27 0.16 - 60,000.00 - - 60,000.00 - 3.00 14,000.00 42,000.00 - 120,000.00 - 42,000.00 28 0.30 1.00 60,000.00 60,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - - 120,000.00 - 240,000.00 29 0.50 4.00 60,000.00 240,000.00 6.00 60,000.00 360,000.00 5.00 14,000.00 70,000.00 1.00 120,000.00 120,000.00 790,000.00 30 0.30 2.00 60,000.00 120,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 420,000.00 31 0.40 - 60,000.00 - - 60,000.00 - 5.00 14,000.00 70,000.00 - 120,000.00 - 70,000.00 32 0.30 2.00 60,000.00 120,000.00 4.00 60,000.00 240,000.00 4.00 14,000.00 56,000.00 1.00 120,000.00 120,000.00 536,000.00 33 0.16 2.00 60,000.00 120,000.00 - 60,000.00 - - 14,000.00 - - 120,000.00 - 120,000.00 34 0.30 - 60,000.00 - - 60,000.00 - 4.00 14,000.00 56,000.00 - 120,000.00 - 56,000.00 35 0.30 2.00 60,000.00 120,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 420,000.00 36 0.40 2.00 60,000.00 120,000.00 5.00 60,000.00 300,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 540,000.00 37 0.20 - 60,000.00 - - 60,000.00 - 3.00 14,000.00 42,000.00 - 120,000.00 - 42,000.00 38 0.28 - 60,000.00 - 2.00 60,000.00 120,000.00 4.00 14,000.00 56,000.00 - 120,000.00 - 176,000.00 39 0.50 3.00 60,000.00 180,000.00 3.00 60,000.00 180,000.00 3.00 14,000.00 42,000.00 1.00 120,000.00 120,000.00 522,000.00 40 0.50 4.00 60,000.00 240,000.00 - 60,000.00 - 1.00 14,000.00 14,000.00 - 120,000.00 - 254,000.00 41 0.30 2.00 60,000.00 120,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 420,000.00 42 0.20 - 60,000.00 - - 60,000.00 - 3.00 14,000.00 42,000.00 - 120,000.00 - 42,000.00 43 0.30 3.00 60,000.00 180,000.00 4.00 60,000.00 240,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 540,000.00 44 0.40 4.00 60,000.00 240,000.00 6.00 60,000.00 360,000.00 5.00 14,000.00 70,000.00 1.00 120,000.00 120,000.00 790,000.00 45 0.30 - 60,000.00 - - 60,000.00 - 4.00 14,000.00 56,000.00 - 120,000.00 - 56,000.00 46 0.30 3.00 60,000.00 180,000.00 5.00 60,000.00 300,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 600,000.00 47 0.50 4.00 60,000.00 240,000.00 5.00 60,000.00 300,000.00 - 14,000.00 - 2.00 120,000.00 240,000.00 780,000.00 48 0.16 1.00 60,000.00 60,000.00 - 60,000.00 - 1.00 14,000.00 14,000.00 - 120,000.00 - 74,000.00 49 0.20 - 60,000.00 - - 60,000.00 - 3.00 14,000.00 42,000.00 - 120,000.00 - 42,000.00 50 0.30 3.00 60,000.00 180,000.00 4.00 60,000.00 240,000.00 - 14,000.00 - 1.00 120,000.00 120,000.00 540,000.00 Jumlah

16.83 86.00

5,160,000.00 145.00 8,700,000.00 126.00 1,764,000.00 34.00 4,080,000.00 19,704,000.00 Rata-rata 0.34

1.72 103,200.00

2.90 174,000.00

2.52 35,280.00

0.68 81,600.00

394,080.00 No. Luas Panen ha Pestisida Total Victory Fungisida Henterocol Obat Daun Klifaton Lampiran 12. Data Penggunaan Pestisida Usahatani Wortel Harga Rpbtl Total Nilai Rp Kebutuhan botol Harga Rpbtl Total Nilai 1 0.50 2.00 25,000.00 50,000.00 3.00 60,000.00 180,000.00 2.00 14,000.00 28,000.00 258,000.00 2 0.50 1.00 25,000.00 25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 - 145,000.00 3 0.40 1.00 25,000.00 25,000.00 1.00 60,000.00 60,000.00 3.00 14,000.00 42,000.00 127,000.00 4 0.50 - 25,000.00 - - 60,000.00 - 4.00 14,000.00 56,000.00 56,000.00 5 0.50 2.00 25,000.00 50,000.00 2.00 60,000.00 120,000.00 5.00 14,000.00 70,000.00 240,000.00 6 0.30 1.00 25,000.00 25,000.00 1.00 60,000.00 60,000.00 - 14,000.00 - 85,000.00 7 0.30 1.00 25,000.00 25,000.00 1.00 60,000.00 60,000.00 3.00 14,000.00 42,000.00 127,000.00 8 2.00 4.00 25,000.00 100,000.00 10.00 60,000.00 600,000.00 10.00 14,000.00 140,000.00 840,000.00 9 1.00 2.00 25,000.00 50,000.00 5.00 60,000.00 300,000.00 7.00 14,000.00 98,000.00 448,000.00 10 1.00 2.00 25,000.00 50,000.00 4.00 60,000.00 240,000.00 - 14,000.00 - 290,000.00 11 0.40 1.00 25,000.00 25,000.00 4.00 60,000.00 240,000.00 3.00 14,000.00 42,000.00 307,000.00 12 0.16 - 25,000.00 - - 60,000.00 - - 14,000.00 - - 13 0.30 2.00 25,000.00 50,000.00 2.00 60,000.00 120,000.00 - 14,000.00 - 170,000.00 14 0.30 - 25,000.00 - - 60,000.00 - 2.00 14,000.00 28,000.00 28,000.00 15 0.40 1.00 25,000.00 25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 - 145,000.00 16 0.60 2.00 25,000.00 50,000.00 3.00 60,000.00 180,000.00 3.00 14,000.00 42,000.00 272,000.00 17 0.50 2.00 25,000.00 50,000.00 3.00 60,000.00 180,000.00 2.00 14,000.00 28,000.00 258,000.00 18 0.15 - 25,000.00 - 1.00 60,000.00 60,000.00 - 14,000.00 - 60,000.00 19 0.30 1.00 25,000.00 25,000.00 2.00 60,000.00 120,000.00 2.00 14,000.00 28,000.00 173,000.00 20 0.40 2.00 25,000.00 50,000.00 2.00 60,000.00 120,000.00 - 14,000.00 - 170,000.00 21 0.50 2.00 25,000.00 50,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - 230,000.00 22 0.70 - 25,000.00 - - 60,000.00 - 4.00 14,000.00 56,000.00 56,000.00 23 0.28 - 25,000.00 - - 60,000.00 - - 14,000.00 - - 24 1.00 2.00 25,000.00 50,000.00 6.00 60,000.00 360,000.00 8.00 14,000.00 112,000.00 522,000.00 25 0.60 - 25,000.00 - - 60,000.00 - - 14,000.00 - - 26 0.50 2.00 25,000.00 50,000.00 4.00 60,000.00 240,000.00 - 14,000.00 - 290,000.00 27 0.50 1.00 25,000.00 25,000.00 4.00 60,000.00 240,000.00 2.00 14,000.00 28,000.00 293,000.00 28 0.30 - 25,000.00 - - 60,000.00 - - 14,000.00 - - 29 0.50 2.00 25,000.00 50,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - 230,000.00 30 0.32 - 25,000.00 - 1.00 60,000.00 60,000.00 - 14,000.00 - 60,000.00 31 0.70 2.00 25,000.00 50,000.00 2.00 60,000.00 120,000.00 - 14,000.00 - 170,000.00 32 0.30 1.00 25,000.00 25,000.00 1.00 60,000.00 60,000.00 3.00 14,000.00 42,000.00 127,000.00 33 0.20 - 25,000.00 - - 60,000.00 - 2.00 14,000.00 28,000.00 28,000.00 34 1.00 2.00 25,000.00 50,000.00 4.00 60,000.00 240,000.00 - 14,000.00 - 290,000.00 35 0.30 - 25,000.00 - - 60,000.00 - - 14,000.00 - - 36 0.50 2.00 25,000.00 50,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - 230,000.00 37 1.00 3.00 25,000.00 75,000.00 5.00 60,000.00 300,000.00 6.00 14,000.00 84,000.00 459,000.00 38 0.20 - 25,000.00 - - 60,000.00 - - 14,000.00 - - 39 0.30 1.00 25,000.00 25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 - 145,000.00 40 0.70 2.00 25,000.00 50,000.00 4.00 60,000.00 240,000.00 3.00 14,000.00 42,000.00 332,000.00 41 0.20 1.00 25,000.00 25,000.00 1.00 60,000.00 60,000.00 - 14,000.00 - 85,000.00 42 0.30 1.00 25,000.00 25,000.00 2.00 60,000.00 120,000.00 5.00 14,000.00 70,000.00 215,000.00 43 0.24 1.00 25,000.00 25,000.00 1.00 60,000.00 60,000.00 4.00 14,000.00 56,000.00 141,000.00 44 0.30 1.00 25,000.00 25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 - 145,000.00 45 0.80 2.00 25,000.00 50,000.00 4.00 60,000.00 240,000.00 - 14,000.00 - 290,000.00 46 0.32 - 25,000.00 - - 60,000.00 - 2.00 14,000.00 28,000.00 28,000.00 47 0.30 1.00 25,000.00 25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 - 145,000.00 48 1.00 2.00 25,000.00 50,000.00 8.00 60,000.00 480,000.00 7.00 14,000.00 98,000.00 628,000.00 49 1.00 - 25,000.00 - - 60,000.00 - 6.00 14,000.00 84,000.00 84,000.00 50 0.40 1.00 25,000.00 25,000.00 3.00 60,000.00 180,000.00 - 14,000.00 - 205,000.00 Jumlah 25.77 59.00 1,475,000.00 113.00 6,780,000.00 98.00 1,372,000.00 9,627,000.00 Rata-rata 0.52 1.18 29,500.00 2.26 135,600.00 1.96 27,440.00 192,540.00 Antracol Pestisida Luas Panen ha Henterocol Obat Daun No. Kebutuhan bungkus Harga Rpbks Total Nilai Rp Kebutuhan botol Total Lampiran 13. Biaya Tenaga Kerja dalam Usahatani Kol Tenaga Kerja HKO Biaya Rp Tenaga Kerja HKO Biaya Rp Tenaga Kerja HKO Biaya Rp Tenaga Kerja HKO Biaya Rp Tenaga Kerja HKO Biaya Rp 1 0.50 6.00 420,000.00 8.00 480,000.00 8.00 560,000.00 6.00 420,000 6.00 420,000.00 2,300,000.00 2 0.50 6.00 420,000.00 6.00 360,000.00 8.00 560,000.00 6.00 420,000 6.00 420,000.00 2,180,000.00 3 0.40 3.20 224,000.00 3.20 192,000.00 6.40 448,000.00 4.80 336,000 4.80 336,000.00 1,536,000.00 4 0.50 8.00 560,000.00 8.00 560,000.00 4.00 280,000.00 6.00 420,000 6.00 420,000.00 2,240,000.00 5 0.50 4.00 280,000.00 6.00 420,000.00 8.00 560,000.00 6.00 420,000 6.00 420,000.00 2,100,000.00 6 0.30 2.40 168,000.00 4.80 336,000.00 2.40 168,000.00 3.60 252,000 3.60 252,000.00 1,176,000.00 7 2.00 48.00 3,360,000.00 32.00 1,920,000.00 32.00 2,240,000.00 32.00 2,240,000 40.00 2,800,000.00 12,560,000.00 8 1.00 12.00 840,000.00 12.00 720,000.00 16.00 1,120,000.00 24.00 1,680,000 16.00 1,120,000.00 5,480,000.00 9 0.10 0.40 - 1.60 - 1.60 - 0.80 - 1.20 - - 10 0.30 2.40 144,000.00 4.80 288,000.00 2.40 168,000.00 3.60 252,000 3.60 252,000.00 1,104,000.00 11 0.40 3.20 224,000.00 3.20 192,000.00 6.40 448,000.00 4.80 336,000 4.80 336,000.00 1,536,000.00 12 0.30 2.40 168,000.00 4.80 288,000.00 4.80 336,000.00 3.60 252,000 3.60 252,000.00 1,296,000.00 13 0.30 2.40 144,000.00 4.80 288,000.00 2.40 168,000.00 3.60 252,000 3.60 252,000.00 1,104,000.00 14 0.40 3.20 192,000.00 6.40 384,000.00 6.40 448,000.00 4.80 336,000 4.80 336,000.00 1,696,000.00 15 1.00 16.00 960,000.00 12.00 720,000.00 16.00 1,120,000.00 12.00 720,000 16.00 1,120,000.00 4,640,000.00 16 1.00 12.00 720,000.00 16.00 960,000.00 16.00 960,000.00 12.00 720,000 16.00 1,120,000.00 4,480,000.00 17 0.30 2.40 168,000.00 4.80 288,000.00 2.40 144,000.00 3.60 216,000 3.60 252,000.00 1,068,000.00 18 0.40 3.20 224,000.00 6.40 384,000.00 6.40 384,000.00 4.80 288,000 4.80 336,000.00 1,616,000.00 19 0.30 2.40 168,000.00 4.80 336,000.00 4.80 336,000.00 3.60 216,000 3.60 252,000.00 1,308,000.00 20 0.20 1.60 - 2.40 - 3.20 - 2.40 - 1.60 112,000.00 - 21 0.30 2.40 144,000.00 4.80 288,000.00 4.80 336,000.00 3.60 252,000 3.60 252,000.00 1,272,000.00 22 0.16 1.28 - 1.28 - 1.28 - 1.28 - 1.92 134,400.00 - 23 0.40 3.20 224,000.00 6.40 448,000.00 3.20 224,000.00 4.80 336,000 4.80 336,000.00 1,568,000.00 24 0.40 3.20 224,000.00 6.40 384,000.00 6.40 448,000.00 4.80 288,000 4.80 336,000.00 1,680,000.00 25 0.50 6.00 360,000.00 8.00 480,000.00 8.00 560,000.00 6.00 360,000 6.00 420,000.00 2,180,000.00 26 0.30 2.40 144,000.00 4.80 288,000.00 2.40 168,000.00 3.60 216,000 3.60 252,000.00 1,068,000.00 27 0.50 4.00 280,000.00 6.00 360,000.00 8.00 560,000.00 6.00 420,000 6.00 420,000.00 2,040,000.00 28 0.40 3.20 224,000.00 3.20 192,000.00 6.40 448,000.00 4.80 336,000 4.80 336,000.00 1,536,000.00 29 0.30 2.40 168,000.00 2.40 168,000.00 4.80 336,000.00 3.60 252,000 3.60 252,000.00 1,176,000.00 30 0.20 1.60 0.00 3.20 - 3.20 - 2.40 - 1.60 112,000.00 112,000.00 31 0.16 1.28 0.00 1.28 - 2.56 - 1.92 - 1.28 89,600.00 89,600.00 32 0.30 2.40 168,000.00 4.80 336,000.00 4.80 336,000.00 3.60 252,000 3.60 252,000.00 1,344,000.00 33 0.30 2.40 168,000.00 4.80 288,000.00 4.80 336,000.00 3.60 252,000 3.60 252,000.00 1,296,000.00 34 0.20 1.60 112,000.00 3.20 192,000.00 3.20 192,000.00 2.40 168,000 2.40 168,000.00 832,000.00 35 0.50 4.00 240,000.00 8.00 480,000.00 8.00 480,000.00 6.00 420,000 6.00 420,000.00 2,040,000.00 36 0.30 2.40 144,000.00 4.80 288,000.00 4.80 288,000.00 3.60 252,000 3.60 252,000.00 1,224,000.00 37 0.20 1.60 96,000.00 1.60 - 1.60 - 2.40 - 2.40 168,000.00 264,000.00 38 0.12 0.96 0.00 0.96 - 0.96 - 1.44 - 0.96 67,200.00 67,200.00 39 0.25 2.00 120,000.00 4.00 240,000.00 4.00 280,000.00 3.00 180,000 3.00 210,000.00 1,030,000.00 40 0.20 1.60 112,000.00 3.20 224,000.00 3.20 224,000.00 2.40 168,000 2.40 168,000.00 896,000.00 41 0.30 2.40 168,000.00 4.80 336,000.00 4.80 336,000.00 3.60 252,000 3.60 252,000.00 1,344,000.00 42 0.24 1.92 115,200.00 3.84 268,800.00 3.84 268,800.00 2.88 201,600 2.88 201,600.00 1,056,000.00 43 1.00 12.00 720,000.00 16.00 960,000.00 16.00 1,120,000.00 12.00 840,000 12.00 840,000.00 4,480,000.00 44 1.00 16.00 1,120,000.00 16.00 960,000.00 16.00 1,120,000.00 12.00 840,000 12.00 840,000.00 4,880,000.00 45 0.30 2.40 168,000.00 4.80 288,000.00 4.80 336,000.00 3.60 216,000 3.60 252,000.00 1,260,000.00 46 0.40 3.20 192,000.00 6.40 384,000.00 6.40 448,000.00 4.80 288,000 4.80 336,000.00 1,648,000.00 47 1.00 16.00 960,000.00 16.00 960,000.00 16.00 1,120,000.00 12.00 720,000 12.00 840,000.00 4,600,000.00 48 0.20 1.60 80,000.00 3.20 192,000.00 1.60 112,000.00 2.40 168,000 1.60 112,000.00 664,000.00 49 0.30 2.40 120,000.00 4.80 288,000.00 2.40 168,000.00 3.60 252,000 3.60 252,000.00 1,080,000.00 50 0.50 4.00 280,000.00 8.00 480,000.00 8.00 560,000.00 6.00 420,000 6.00 420,000.00 2,160,000.00 Jumlah

21.93 253.04

16,235,200.00 318.96 18,888,800.00 323.84 21,252,800.00 282.12 18,125,600.00 287.64 20,050,800.00 94,306,800.00 Rata-rata 0.44

5.06 345,429.79

6.38 377,776.00

6.48 425,056.00

5.64 377,616.67

5.75 401,016.00

2,006,527.66 Total No. Luas Panen ha Pengolahan Lahan Pemanenan Penanaman Pemupukan Penyiangan Lampiran 14 . Biaya Tenaga Kerja dalam Usahatani Sawi Putih Tenaga Kerja HKO Biaya Rp Tenaga Kerja HKO Biaya Rp Tenaga Kerja HKO Biaya Rp Tenaga Kerja HKO Biaya Rp Tenaga Kerja HKO Biaya Rp 1 0.30 2.40 168,000.00 2.40 144,000.00 2.40 168,000.00 7.20 504,000 4.80 336,000.00 1,320,000.00 2 0.60 7.20 504,000.00 7.20 432,000.00 9.60 672,000.00 14.40 1,008,000 14.40 1,008,000.00 3,624,000.00 3 0.40 4.80 336,000.00 6.40 384,000.00 3.20 224,000.00 9.60 672,000 9.60 672,000.00 2,288,000.00 4 0.30 2.40 168,000.00 4.80 336,000.00 2.40 168,000.00 7.20 504,000 7.20 504,000.00 1,680,000.00 5 0.40 4.80 336,000.00 6.40 448,000.00 6.40 448,000.00 9.60 672,000 6.40 448,000.00 2,352,000.00 6 0.50 6.00 420,000.00 8.00 560,000.00 8.00 560,000.00 8.00 560,000 12.00 840,000.00 2,940,000.00 7 0.50 6.00 420,000.00 6.00 360,000.00 8.00 560,000.00 12.00 840,000 12.00 840,000.00 3,020,000.00 8 0.30 3.60 252,000.00 2.40 144,000.00 4.80 336,000.00 7.20 504,000 7.20 504,000.00 1,740,000.00 9 0.20 1.60 0.00 1.60 - 1.60 - 2.40 - 4.80 - - 10 0.30 3.60 216,000.00 4.80 288,000.00 2.40 168,000.00 7.20 504,000 7.20 504,000.00 1,680,000.00 11 0.30 2.40 168,000.00 4.80 288,000.00 2.40 168,000.00 7.20 504,000 7.20 504,000.00 1,632,000.00 12 0.50 6.00 420,000.00 8.00 480,000.00 8.00 560,000.00 12.00 840,000 12.00 840,000.00 3,140,000.00 13 0.50 6.00 360,000.00 8.00 480,000.00 8.00 560,000.00 10.00 700,000 12.00 840,000.00 2,940,000.00 14 0.12 0.48 28,800.00 0.96 57,600.00 0.96 67,200.00 1.44 100,800 2.88 201,600.00 456,000.00 15 0.30 3.60 216,000.00 4.80 288,000.00 2.40 168,000.00 7.20 432,000 7.20 504,000.00 1,608,000.00 16 0.50 6.00 360,000.00 8.00 480,000.00 8.00 480,000.00 12.00 720,000 8.00 560,000.00 2,600,000.00 17 0.40 4.80 336,000.00 6.40 384,000.00 6.40 384,000.00 9.60 576,000 9.60 672,000.00 2,352,000.00 18 0.30 3.60 252,000.00 2.40 144,000.00 4.80 288,000.00 3.60 216,000 7.20 504,000.00 1,404,000.00 19 0.10 0.40 28,000.00 0.80 56,000.00 1.60 112,000.00 1.20 72,000 2.40 168,000.00 436,000.00 20 0.50 6.00 0.00 8.00 - 8.00 - 12.00 - 12.00 840,000.00 840,000.00 21 0.30 3.60 216,000.00 2.40 144,000.00 2.40 168,000.00 7.20 504,000 7.20 504,000.00 1,536,000.00 22 0.15 0.60 0.00 1.20 - 1.20 - 1.80 126,000 3.60 252,000.00 378,000.00 23 0.30 3.60 252,000.00 4.80 336,000.00 4.80 336,000.00 7.20 504,000 7.20 504,000.00 1,932,000.00 24 0.50 4.00 280,000.00 8.00 480,000.00 8.00 560,000.00 12.00 720,000 8.00 560,000.00 2,600,000.00 25 0.50 6.00 360,000.00 8.00 480,000.00 8.00 560,000.00 12.00 720,000 12.00 840,000.00 2,960,000.00 26 0.20 2.40 144,000.00 3.20 192,000.00 3.20 224,000.00 2.40 144,000 4.80 336,000.00 1,040,000.00 27 0.16 1.28 89,600.00 1.28 76,800.00 2.56 179,200.00 1.92 134,400 1.92 134,400.00 614,400.00 28 0.30 3.60 252,000.00 4.80 288,000.00 4.80 336,000.00 7.20 504,000 7.20 504,000.00 1,884,000.00 29 0.50 6.00 420,000.00 6.00 420,000.00 8.00 560,000.00 12.00 840,000 12.00 840,000.00 3,080,000.00 30 0.30 3.60 0.00 4.80 - 4.80 - 7.20 - 7.20 504,000.00 504,000.00 31 0.40 4.80 0.00 6.40 - 6.40 - 9.60 - 9.60 - - 32 0.30 3.60 252,000.00 4.80 336,000.00 4.80 336,000.00 7.20 504,000 7.20 504,000.00 1,932,000.00 33 0.16 1.28 89,600.00 1.28 76,800.00 2.56 179,200.00 3.84 268,800 1.92 134,400.00 748,800.00 34 0.30 3.60 252,000.00 2.40 144,000.00 4.80 288,000.00 7.20 504,000 7.20 504,000.00 1,692,000.00 35 0.30 3.60 216,000.00 2.40 144,000.00 4.80 288,000.00 7.20 504,000 7.20 504,000.00 1,656,000.00 36 0.40 4.80 288,000.00 6.40 384,000.00 6.40 384,000.00 9.60 672,000 4.80 336,000.00 2,064,000.00 37 0.20 2.40 144,000.00 3.20 - 1.60 - 2.40 - 2.40 - 144,000.00 38 0.28 3.36 4.48 - 2.24 - 4.48 - 6.72 - - 39 0.50 6.00 360,000.00 8.00 480,000.00 8.00 560,000.00 12.00 720,000 12.00 840,000.00 2,960,000.00 40 0.50 6.00 420,000.00 8.00 560,000.00 8.00 560,000.00 10.00 700,000 12.00 840,000.00 3,080,000.00 41 0.30 3.60 252,000.00 4.80 336,000.00 2.40 168,000.00 7.20 504,000 7.20 504,000.00 1,764,000.00 42 0.20 2.40 144,000.00 1.60 112,000.00 3.20 224,000.00 4.80 336,000 4.80 336,000.00 1,152,000.00 43 0.30 3.60 216,000.00 4.80 288,000.00 4.80 336,000.00 7.20 504,000 7.20 504,000.00 1,848,000.00 44 0.40 4.80 336,000.00 6.40 384,000.00 6.40 448,000.00 9.60 672,000 6.40 448,000.00 2,288,000.00 45 0.30 3.60 252,000.00 4.80 288,000.00 4.80 336,000.00 7.20 432,000 7.20 504,000.00 1,812,000.00 46 0.30 3.60 216,000.00 4.80 288,000.00 4.80 336,000.00 7.20 432,000 7.20 504,000.00 1,776,000.00 47 0.50 6.00 360,000.00 8.00 480,000.00 8.00 560,000.00 12.00 720,000 8.00 560,000.00 2,680,000.00 48 0.16 1.28 64,000.00 1.28 76,800.00 2.56 179,200.00 1.92 134,400 3.84 268,800.00 723,200.00 49 0.20 1.60 80,000.00 3.20 192,000.00 3.20 224,000.00 4.80 336,000 4.80 336,000.00 1,168,000.00 50 0.30 2.40 168,000.00 4.80 288,000.00 4.80 336,000.00 7.20 504,000 7.20 504,000.00 1,800,000.00 Jumlah

16.83 188.68