13,900,000.00 2,100,000.00 15,150,000.00 2,295,000.00 17,600,000.00 44,900,000.00 20,500,000.00 1.36 1.18 0.98 0.74 0.22 Strategi Petani Dalam Menghadapi Resiko Harga Komoditas Kol,Sawi Putih Dan Wortel Di Tanah Karo (Studi Kasus: Desa Gurusinga, Kec.Bera
Lampiran 19. Umur Ekonomis dan Biaya Penyusutan Peralatan yang Digunakan dalam Usahatani Kol Umur Ekonomis
Tahun Unit
Harga Rp Biaya Penyusutan
Rp Umur Ekonomis
Tahun Unit
Harga Rp Biaya Penyusutan
Rp Umur Ekonomis
Tahun Unit
Harga Rp Biaya Penyusutan
Rp Umur Ekonomis
Tahun Unit
Harga Rp Biaya Penyusutan
Rp Umur
Ekonomis Tahun
Unit Harga Rp
Biaya Penyusutan Rp Umur Ekonomis
Tahun Unit
Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun
Unit Harga Rp
Biaya Penyusutan Rp Umur Ekonomis Tahun Unit
Harga Rp Biaya Penyusutan Rp
1 5.00
3.00 60,000.00
12,000.00 10.00
1.00 300,000.00
30,000.00 3.00
2.00 60,000.00
20,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 50,000.00
16,666.67 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 2
5.00 2.00
80,000.00 16,000.00
10.00 1.00
250,000.00 25,000.00
3.00 2.00
50,000.00 16,666.67
10.00 1.00
250,000.00 25,000.00
3.00 1.00
50,000.00 16,666.67
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
3 5.00
2.00 70,000.00
14,000.00 10.00
1.00 300,000.00
30,000.00 2.00
1.00 25,000.00
12,500.00 15.00
1.00 250,000.00
16,666.67 5.00
1.00 40,000.00
8,000.00 15.00
1.00 600,000.00
40,000.00 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 4
5.00 3.00
90,000.00 18,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
10.00 2.00
600,000.00 60,000.00
5.00 1.00
40,000.00 8,000.00
15.00 1.00
300,000.00 20,000.00
20.00 1.00
1,500,000.00 75,000.00
- -
- -
5 5.00
2.00 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 3.00
2.00 50,000.00
16,666.67 10.00
1.00 250,000.00
25,000.00 3.00
1.00 50,000.00
16,666.67 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 6
5.00 1.00
90,000.00 18,000.00
10.00 -
- -
3.00 1.00
30,000.00 10,000.00
- -
- -
5.00 1.00
40,000.00 8,000.00
- -
- -
20.00 1.00
750,000.00 37,500.00
- -
- -
7 5.00
5.00 120,000.00
24,000.00 10.00
2.00 500,000.00
50,000.00 3.00
3.00 90,000.00
30,000.00 10.00
2.00 500,000.00
50,000.00 5.00
2.00 100,000.00
20,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 8
5.00 3.00
70,000.00 14,000.00
10.00 1.00
300,000.00 30,000.00
2.00 3.00
75,000.00 37,500.00
15.00 2.00
500,000.00 33,333.33
5.00 2.00
80,000.00 16,000.00
15.00 1.00
600,000.00 40,000.00
20.00 1.00
1,000,000.00 50,000.00
15.00 1.00
2,500,000.00 166,666.67
9 5.00
1.00 40,000.00
8,000.00 10.00
- -
- 3.00
1.00 30,000.00
10,000.00 -
- -
- 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 500,000.00
25,000.00 -
- -
- 10
5.00 1.00
60,000.00 12,000.00
10.00 1.00
350,000.00 35,000.00
3.00 1.00
30,000.00 10,000.00
- -
- -
- -
- -
15.00 1.00
300,000.00 20,000.00
20.00 1.00
1,000,000.00 50,000.00
- -
- -
11 5.00
2.00 70,000.00
14,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 40,000.00
13,333.33 10.00
1.00 250,000.00
25,000.00 3.00
1.00 50,000.00
16,666.67 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 12
5.00 2.00
80,000.00 16,000.00
10.00 1.00
200,000.00 20,000.00
3.00 2.00
60,000.00 20,000.00
10.00 1.00
250,000.00 25,000.00
3.00 1.00
50,000.00 16,666.67
- -
- -
20.00 1.00
700,000.00 35,000.00
- -
- -
13 5.00
2.00 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 3.00
2.00 60,000.00
20,000.00 10.00
1.00 250,000.00
25,000.00 3.00
2.00 80,000.00
26,666.67 15.00
1.00 800,000.00
53,333.33 20.00
1.00 1,500,000.00
75,000.00 -
- -
- 14
5.00 2.00
35,000.00 7,000.00
10.00 1.00
300,000.00 30,000.00
2.00 1.00
40,000.00 20,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
15 5.00
2.00 80,000.00
16,000.00 10.00
1.00 250,000.00
25,000.00 3.00
3.00 90,000.00
30,000.00 10.00
2.00 600,000.00
60,000.00 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 1,500,000.00
100,000.00 16
5.00 2.00
70,000.00 14,000.00
10.00 1.00
300,000.00 30,000.00
3.00 2.00
60,000.00 20,000.00
10.00 2.00
500,000.00 50,000.00
3.00 1.00
40,000.00 13,333.33
15.00 1.00
600,000.00 40,000.00
20.00 1.00
1,500,000.00 75,000.00
15.00 1.00
2,000,000.00 133,333.33
17 5.00
1.00 35,000.00
7,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 50,000.00
16,666.67 -
- -
- 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 18
5.00 2.00
60,000.00 12,000.00
10.00 2.00
600,000.00 60,000.00
3.00 2.00
80,000.00 26,666.67
15.00 1.00
250,000.00 16,666.67
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
19 5.00
2.00 60,000.00
12,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 250,000.00
25,000.00 -
- -
- 15.00
1.00 500,000.00
33,333.33 20.00
1.00 750,000.00
37,500.00 -
- -
- 20
5.00 2.00
80,000.00 16,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
700,000.00 35,000.00
- -
- -
21 5.00
1.00 40,000.00
8,000.00 10.00
1.00 250,000.00
25,000.00 2.00
1.00 30,000.00
15,000.00 15.00
1.00 250,000.00
16,666.67 -
- -
- -
- -
- 20.00
- -
- -
- -
- 22
5.00 2.00
70,000.00 14,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
15.00 1.00
250,000.00 16,666.67
5.00 1.00
50,000.00 10,000.00
- -
- -
20.00 1.00
1,000,000.00 50,000.00
- -
- -
23 5.00
2.00 60,000.00
12,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 35,000.00
11,666.67 10.00
1.00 250,000.00
25,000.00 5.00
1.00 40,000.00
8,000.00 15.00
1.00 400,000.00
26,666.67 20.00
1.00 1,500,000.00
75,000.00 -
- -
- 24
5.00 2.00
80,000.00 16,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
300,000.00 20,000.00
20.00 1.00
1,000,000.00 50,000.00
15.00 1.00
1,500,000.00 100,000.00
25 5.00
3.00 120,000.00
24,000.00 10.00
1.00 300,000.00
30,000.00 2.00
2.00 80,000.00
40,000.00 10.00
2.00 500,000.00
50,000.00 5.00
1.00 40,000.00
8,000.00 15.00
1.00 300,000.00
20,000.00 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 26
5.00 2.00
40,000.00 8,000.00
10.00 1.00
250,000.00 25,000.00
2.00 1.00
30,000.00 15,000.00
15.00 1.00
250,000.00 16,666.67
- -
- -
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
27 5.00
2.00 60,000.00
12,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 250,000.00
25,000.00 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 28
5.00 2.00
60,000.00 12,000.00
10.00 1.00
250,000.00 25,000.00
3.00 1.00
30,000.00 10,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
750,000.00 37,500.00
- -
- -
29 5.00
1.00 110,000.00
22,000.00 10.00
1.00 250,000.00
25,000.00 2.00
1.00 25,000.00
12,500.00 15.00
1.00 250,000.00
16,666.67 5.00
1.00 50,000.00
10,000.00 -
- -
- 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 30
5.00 2.00
80,000.00 16,000.00
10.00 1.00
300,000.00 30,000.00
2.00 1.00
30,000.00 15,000.00
10.00 1.00
250,000.00 25,000.00
- 1.00
50,000.00 -
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
31 5.00
1.00 35,000.00
7,000.00 10.00
1.00 300,000.00
30,000.00 2.00
1.00 40,000.00
20,000.00 10.00
1.00 300,000.00
30,000.00 -
- -
- -
- -
- 20.00
- -
- -
- -
- 32
5.00 2.00
80,000.00 16,000.00
10.00 1.00
250,000.00 25,000.00
3.00 2.00
70,000.00 23,333.33
10.00 1.00
250,000.00 25,000.00
3.00 1.00
40,000.00 13,333.33
15.00 1.00
400,000.00 26,666.67
20.00 1.00
1,000,000.00 50,000.00
15.00 1.00
2,000,000.00 133,333.33
33 5.00
2.00 70,000.00
14,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 30,000.00
10,000.00 15.00
1.00 250,000.00
16,666.67 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 34
5.00 1.00
80,000.00 16,000.00
10.00 -
- -
3.00 1.00
30,000.00 10,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
- -
- -
20.00 -
- -
- -
- -
35 5.00
3.00 120,000.00
24,000.00 10.00
2.00 500,000.00
50,000.00 2.00
1.00 30,000.00
15,000.00 10.00
1.00 300,000.00
30,000.00 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 1,500,000.00
100,000.00 36
5.00 2.00
70,000.00 14,000.00
10.00 1.00
250,000.00 25,000.00
3.00 1.00
30,000.00 10,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
37 5.00
2.00 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 250,000.00
25,000.00 5.00
2.00 100,000.00
20,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,500,000.00
75,000.00 -
- -
- 38
5.00 1.00
80,000.00 16,000.00
10.00 -
- -
3.00 1.00
35,000.00 11,666.67
12.00 1.00
250,000.00 20,833.33
5.00 1.00
40,000.00 8,000.00
- -
- -
20.00 1.00
1,000,000.00 50,000.00
- -
- -
39 5.00
2.00 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 2.00
1.00 30,000.00
15,000.00 10.00
1.00 250,000.00
25,000.00 5.00
1.00 50,000.00
10,000.00 -
- -
- 20.00
1.00 500,000.00
25,000.00 -
- -
- 40
5.00 1.00
120,000.00 24,000.00
10.00 1.00
250,000.00 25,000.00
2.00 1.00
30,000.00 15,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
- -
- -
20.00 1.00
500,000.00 25,000.00
- -
- -
41 5.00
2.00 50,000.00
10,000.00 10.00
1.00 350,000.00
35,000.00 2.00
1.00 30,000.00
15,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 50,000.00
16,666.67 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 42
5.00 2.00
70,000.00 14,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
15.00 2.00
500,000.00 33,333.33
5.00 1.00
40,000.00 8,000.00
15.00 1.00
300,000.00 20,000.00
20.00 1.00
750,000.00 37,500.00
- -
- -
43 5.00
3.00 80,000.00
16,000.00 10.00
1.00 250,000.00
25,000.00 3.00
2.00 70,000.00
23,333.33 10.00
2.00 500,000.00
50,000.00 3.00
1.00 40,000.00
13,333.33 15.00
1.00 400,000.00
26,666.67 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 1,500,000.00
100,000.00 44
5.00 4.00
80,000.00 16,000.00
10.00 2.00
600,000.00 60,000.00
2.00 1.00
30,000.00 15,000.00
15.00 2.00
500,000.00 33,333.33
3.00 1.00
50,000.00 16,666.67
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
15.00 1.00
2,000,000.00 133,333.33
45 5.00
2.00 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 2.00
1.00 30,000.00
15,000.00 15.00
1.00 300,000.00
20,000.00 5.00
1.00 50,000.00
10,000.00 -
- -
- 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 46
5.00 2.00
80,000.00 16,000.00
10.00 1.00
300,000.00 30,000.00
3.00 2.00
60,000.00 20,000.00
10.00 2.00
500,000.00 50,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
15.00 1.00
1,750,000.00 116,666.67
47 5.00
3.00 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 35,000.00
11,666.67 15.00
2.00 500,000.00
33,333.33 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 2,250,000.00
150,000.00 48
5.00 2.00
70,000.00 14,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
15.00 2.00
500,000.00 33,333.33
5.00 1.00
40,000.00 8,000.00
15.00 1.00
300,000.00 20,000.00
20.00 1.00
750,000.00 37,500.00
- -
- -
49 5.00
1.00 40,000.00
8,000.00 10.00
- -
- 3.00
1.00 30,000.00
10,000.00 10.00
1.00 250,000.00
25,000.00 5.00
1.00 45,000.00
9,000.00 -
- -
- 20.00
- -
- -
- -
- 50
5.00 2.00
80,000.00 16,000.00
10.00 1.00
300,000.00 30,000.00
2.00 2.00
60,000.00 30,000.00
15.00 1.00
250,000.00 16,666.67
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
750,000.00 37,500.00
15.00 1.00
2,000,000.00 133,333.33
Total 250.00
101.00 3,655,000.00
731,000.00 500.00