Bank Cash KAS DAN SETARA KAS
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIOD ENDED
MARCH 31, 2015 AND 2014 Expressed in thousands of Rupiah,
unless otherwise stated Continued
- 51 -
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Dolar Amerika Serikat: United States Dollars:
Pihak ketiga: Third parties:
Standard Chartered Bank 21.001.568
14.340.980 Standard Chartered Bank
Vietnam Prosperity Joint Stock Vietnam Prosperity Joint Stock
Commercial Bank 815.715
9.809 Commercial Bank
Ho Chi Minh City Development Ho Chi Minh City Development
Joint-Stock Commercial Bank 761.208
4.182 Joint-Stock Commercial Bank
Citibank 620.147
589.640 Citibank
An Binh Bank 130.946
123.964 An Binh Bank
PT Bank CIMB Niaga Tbk 105.071
265.410 PT Bank CIMB Niaga Tbk
Military Commercial Joint Stock Military Commercial Joint Stock
Bank 41.701
39.487 Bank
Vietnam Maritime Commercial Vietnam Maritime Commercial
Joint Stock Bank 35.098
33.234 Joint Stock Bank
Bank for Investment and Bank for Investment and
Development of Cambodia Plc 15.286
4.932 Development of Cambodia Plc
HSBC 10.572
10.010 HSBC
Bank for Investment and Bank for Investment and
Development of Vietnam 5.312
5.030 Development of Vietnam
Lain-lain 8.913
8.537 Others
Jumlah 23.551.537
15.435.215 Total
Pihak berelasi: Related parties:
PT Bank Negara Indonesia PT Bank Negara Indonesia
Persero Tbk 18.889.816
18.387.674 Persero Tbk
PT Bank Mandiri Persero Tbk 15.837.155
21.259.464 PT Bank Mandiri Persero Tbk
Jumlah 34.726.971
39.647.138 Total
Jumlah 58.278.508
55.082.353 Total
Euro: Euro:
Pihak ketiga: Third parties:
PT Bank CIMB Niaga Tbk 514.658
468.613 PT Bank CIMB Niaga Tbk
Vietnam Maritime Commercial Vietnam Maritime Commercial
Joint Stock Bank 15.495
14.759 Joint Stock Bank
Bank for Investment and Bank for Investment and
Development of Vietnam 2.200
2.095 Development of Vietnam
An Binh Bank 1.808
1.722 An Binh Bank
Vietnam Prosperity Joint-Stock Vietnam Prosperity Joint-Stock
Commercial Bank 53
50 Commercial Bank
Vietnam Technological and Vietnam Technological and
Commercial Bank 19
85 Commercial Bank
Jumlah 534.233
487.324 Total
Pihak berelasi: Related parties:
PT Bank Mandiri Persero Tbk 201.246.401
64.954.074 PT Bank Mandiri Persero Tbk
PT Bank Negara Indonesia PT Bank Negara Indonesia
Persero Tbk 13.830.293
21.018.409 Persero Tbk
PT Bank Rakyat Indonesia PT Bank Rakyat Indonesia
Persero Tbk 10.705.718
11.099.836 Persero Tbk
Jumlah 225.782.412
97.072.319 Total
Jumlah 226.316.645
97.559.643 Total
Dilanjutkan Forward
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIOD ENDED
MARCH 31, 2015 AND 2014 Expressed in thousands of Rupiah,
unless otherwise stated Continued
- 52 -
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Dolar Singapura: Singapore Dollars:
Pihak berelasi: Related parties:
PT Bank Mandiri Persero Tbk 121.975
122.899 PT Bank Mandiri Persero Tbk
Dong Vietnam: Vietnamese Dong:
Pihak ketiga: Third parties:
Standard Chartered Bank 8.136.764
4.428.139 Standard Chartered Bank
Tien Phong Bank 2.340.797
85.405 Tien Phong Bank
Vietnam Bank for Agriculture Vietnam Bank for Agriculture
and Rural Development 2.303.528
1.882.041 and Rural Development
Ho Chi Minh City Development Ho Chi Minh City Development
Joint-Stock Commercial Bank 2.068.138
2.126 Joint-Stock Commercial Bank
Á Châu - VND 1.768.387
157.163 Á Châu - VND
Vietnam Prosperity Joint Stock Vietnam Prosperity Joint Stock
Commercial Bank 1.709.594
1.293.558 Commercial Bank
Bank for Investment and Bank for Investment and
Development of Vietnam 1.209.786
5.279.027 Development of Vietnam
An Binh Bank 494.384
802.866 An Binh Bank
Saigon Thuong Tin Commercial Saigon Thuong Tin Commercial
Joint Stock Bank 433.302
294.500 Joint Stock Bank
Military Commercial Joint Stock Military Commercial Joint Stock
Bank 374.083
356.266 Bank
Vietnam Joint Stock Commercial Vietnam Joint Stock Commercial
Bank for Industry and Trade 370.950
80.543 Bank for Industry and Trade
HSBC 116.459
71.523 HSBC
Viet Capital Bank 107.666
102.296 Viet Capital Bank
JSC Bank for Foreign Trade JSC Bank for Foreign Trade
of Vietnam 36.540
25.692 of Vietnam
Technological and Commercial Technological and Commercial
Joint Stock Bank 35.703
34.060 Joint Stock Bank
Vietnam Maritime Commercial Vietnam Maritime Commercial
Joint Stock Bank 34.468
15.243 Joint Stock Bank
Bank for Investment and Bank for Investment and
Development of Cambodia Plc 12.563
12.220 Development of Cambodia Plc
United Overseas Bank 10.698
10.186 United Overseas Bank
Ministery bank 3.017
2.873 Ministery bank
Orient Commercial Joint Stock Orient Commercial Joint Stock
Bank -
94.718 Bank
Global Petro Commercial Joint Global Petro Commercial Joint
Stock Bank -
15.127 Stock Bank
Vietnam Development Bank -
6.190 Vietnam Development Bank
Lien Viet Joint Stock Commercial Lien Viet Joint Stock Commercial
Bank -
1.021 Bank
Jumlah 21.566.827
15.052.783 Total
Jumlah 701.901.222
462.086.824 Total
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIOD ENDED
MARCH 31, 2015 AND 2014 Expressed in thousands of Rupiah,
unless otherwise stated Continued
- 53 -
c. Deposito berjangka dan call deposits c. Time and call deposits
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Rupiah: Rupiah:
Pihak ketiga: Third parties:
PT Bank CIMB Niaga Tbk 1.436.049.998
431.050.000 PT Bank CIMB Niaga Tbk
PT Bank Tabungan Pensiunan PT Bank Tabungan Pensiunan
Nasional Tbk 260.000.000
148.000.000 Nasional Tbk
PT Bank Mega Tbk 197.000.000
186.000.000 PT Bank Mega Tbk
PT Bank Muamalat Tbk 179.300.000
176.500.000 PT Bank Muamalat Tbk
PT Bank Internasional PT Bank Internasional
Indonesia Tbk 158.000.000
110.000.000 Indonesia Tbk
PT Bank Daerah Khusus Ibukota 148.000.000
111.000.000 PT Bank Daerah Khusus Ibukota
PT BPD Jawa Barat PT BPD Jawa Barat
dan Banten Tbk 95.000.000
- dan Banten Tbk
PT Bank Panin Tbk 79.000.000
- PT Bank Panin Tbk
PT Bank Nagari 55.000.000
110.000.000 PT Bank Nagari
PT Bank Permata Tbk 49.500.000
153.000.000 PT Bank Permata Tbk
PT Bank Himpunan PT Bank Himpunan
Saudara 1906 Tbk 19.000.000
19.000.000 Saudara 1906 Tbk
PT Bank Sulselbar 7.000.000
7.000.000 PT Bank Sulselbar
PT BPD Jatim Tbk -
50.000.000 PT BPD Jatim Tbk
PT Bank Danamon Indonesia Tbk -
40.000.000 PT Bank Danamon Indonesia Tbk
PT Bank Central Asia Tbk -
5.000.000 PT Bank Central Asia Tbk
Jumlah 2.682.849.998
1.546.550.000 Total
Pihak berelasi: Related parties:
PT Bank Rakyat Indonesia PT Bank Rakyat Indonesia
Persero Tbk 497.750.000
1.167.149.999 Persero Tbk
PT Bank Mandiri Persero Tbk 559.800.000
531.200.000 PT Bank Mandiri Persero Tbk
PT Bank Tabungan Negara PT Bank Tabungan Negara
Persero Tbk 259.000.000
365.000.000 Persero Tbk
PT Bank Bukopin Tbk 237.000.000
241.000.000 PT Bank Bukopin Tbk
PT Bank Negara Indonesia PT Bank Negara Indonesia
Persero Tbk 201.690.637
419.148.422 Persero Tbk
PT Bank Syariah BRI 20.000.000
20.000.000 PT Bank Syariah BRI
PT Bank Syariah Mandiri -
10.000.000 PT Bank Syariah Mandiri
Jumlah 1.775.240.637
2.753.498.421 Total
Jumlah 4.458.090.635
4.300.048.421 Total
Dolar Amerika Serikat: United States Dollars:
Pihak ketiga: Third parties:
PT Bank Internasional PT Bank Internasional
Indonesia Tbk -
37.320.000 Indonesia Tbk
Jumlah -
37.320.000 Total
Euro: Euro:
Pihak berelasi: Related parties:
PT Bank Rakyat Indonesia PT Bank Rakyat Indonesia
Persero Tbk 127.482.840
105.932.890 Persero Tbk
Dong Vietnam: Vietnamese Dong:
Pihak ketiga: Third parties:
Vietnam Prosperity Joint-Stock Vietnam Prosperity Joint-Stock
Commercial Bank VP - VND 76.712.736
21.200.937 Commercial Bank VP - VND
Standard Chartered Bank - VND -
10.063.418 Standard Chartered Bank - VND
Jumlah 76.712.736
31.264.355 Total
Jumlah 4.662.286.211
4.474.565.666 Total
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIOD ENDED
MARCH 31, 2015 AND 2014 Expressed in thousands of Rupiah,
unless otherwise stated Continued
- 54 - Suku bunga tahunan atas deposito berjangka
dan call deposits adalah sebagai berikut: Annual interest rates on time and call deposits
are as follows:
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Rupiah 7,50 - 10,75
4,00 - 11,00 Rupiah
Dolar Amerika Serikat 2,50 - 2,95
1,00 - 2,95 United States Dollars
Euro 1,50 - 1,50
1,50 - 1,50 Euro
Rincian transaksi dan saldo dengan pihak berelasi diungkapkan dalam Catatan 42.
Details of related party transactions and balances are disclosed in Note 42.
6. INVESTASI JANGKA PENDEK 6. SHORT-TERM INVESTMENTS
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Reksadana 89.731.788
89.609.249 Mutual Fund
Kepemilikan saham dibawah 20 - Share ownership less than 20 -
PT Eternit Gresik 1.861.173
1.861.173 PT Eternit Gresik
PT Sumatera Utara Perkasa Semen 402.000
402.000 PT Sumatera Utara Perkasa Semen
Jumlah 91.994.961
91.872.422 Total
\ Berikut ini rincian nilai wajar reksadana pada tanggal
31 Maret 2015 dan 31 Desember 2014 setelah dikurangi pajak penghasilan terkait:
Below is details of fair value of mutual funds as at March 31, 2015 and December 31, 2014 after
deduction of related income taxes:
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Reksadana Terproteksi CIMB-Principal Reksadana Terproteksi CIMB-Principal
CPF XII 90.252.170
89.522.346 CPF XII
90.252.170 89.522.346
Untuk tujuan pengelompokkan instrumen keuangan, investasi di reksadana dan investasi saham kurang
dari 20 dan tidak mempunyai pengaruh signifikan dikelompokkan sebagai investasi AFS, sedangkan
deposito dikelompokkan sebagai pinjaman yang diberikan dan piutang.
For the purpose of financial instrument classification, investment in mutual fund, and
investment in shares less than 20 and has no significant influences are classified as AFS
investment, while time deposits are classified as loans and receivables.
Nilai wajar reksadana ditetapkan berdasarkan nilai pasar yang dikeluarkan oleh PT CIMB-Principal
Asset Management. The fair value of mutual fund is determined based
on market prices published by PT CIMB-Principal Asset Management.
Rincian transaksi dan saldo dengan pihak berelasi diungkapkan dalam Catatan 42.
Details of related party transactions and balances are disclosed in Note 42.