FINANCE LEASE LIABILITIES FinRpt TW1 SMGR SMGR LK TW I Maret 2015
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIOD ENDED
MARCH 31, 2015 AND 2014 Expressed in thousands of Rupiah,
unless otherwise stated Continued
- 91 -
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Dalam satu tahun 63.492.236
70.420.378 Within one year
Lebih dari satu tahun tetapi After one year but not
kurang dari lima tahun 172.197.025
158.345.328 more than five years
Jumlah pembayaran sewa minimum 235.689.261
228.765.706 Total minimum leases payments
Dikurangi bagian bunga 38.555.226
44.279.392 Less interest portion
Present value of minimum Nilai kini pembayaran sewa minimum
197.134.035 184.486.314
lease payments Bagian yang jatuh tempo dalam
satu tahun 51.587.688
52.497.495 Current portion
Bagian jangka panjang 145.546.347
131.988.819 Long-term liabilities
Liabilitas sewa pembiayaan dikenakan bunga yang berkisar antara 2,95 sampai dengan 15,76 per
tahun. The financial leases are subject to interest at rates
ranging from 2.95 to 15.76 per annum. Dana Pensiun Semen Gresik, Koperasi Karyawan
Semen Tonasa, Yayasan Kesejahteraan Semen Tonasa, PT Pelayaran Tonasa Lines, dan PT PBM
Biringkasi Raya adalah pihak berelasi Catatan 42. Dana Pensiun Semen Gresik, Koperasi Karyawan
Semen Tonasa, Yayasan Kesejahteraan Semen Tonasa, PT Pelayaran Tonasa Lines, and PT PBM
Biringkasi Raya are related parties Note 42.
22. UTANG USAHA 22. TRADE PAYABLES
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Pihak ketiga: Third parties:
Rupiah 1.878.836.269
1.963.122.447 Rupiah
Euro 144.236.387
42.110.609 Euro
Dolar Amerika Serikat 76.195.473
149.893.292 United States Dollars
Dong Vietnam 4.932.239
4.055.272 Vietnamese Dong
Mata uang asing lainnya 764.526
1.432.102 Other foreign currencies
Jumlah 2.104.964.894
2.160.613.722 Subtotal
Pihak berelasi Related parties:
Rupiah 776.382.946 857.696.192
Rupiah Dong Vietnam
6.274.262 11.273.838
Vietnamese Dong Dolar Amerika Serikat
1.754.266 1.754.266
United States Dollars Mata uang asing lainnya
169.594 169.594
Other foreign currencies Jumlah
784.581.069 870.893.891
Subtotal Jumlah
2.889.545.963 3.031.507.613
Total
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIOD ENDED
MARCH 31, 2015 AND 2014 Expressed in thousands of Rupiah,
unless otherwise stated Continued
- 92 - Umur utang usaha adalah sebagai berikut:
The aging of trade payables is as follows:
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Lancar 2.135.779.592
2.241.484.044 Current
Lewat jatuh tempo: Overdue:
1 - 45 hari 534.967.478
480.107.678 1 - 45 days
46 - 135 hari 119.673.037
128.622.548 46 - 135 days
136 - 365 hari 59.344.151
158.675.786 136 - 365 days
Lebih dari 365 hari 39.781.705
22.617.557 Over 365 days
2.889.545.963 3.031.507.613
Utang usaha berasal dari pembelian barang dan jasa. Untuk rincian transaksi dan saldo dengan pihak
berelasi lihat Catatan 42. The trade payables involve purchases of goods
and services. For details of related party transactions and balances refer to Note 42.
23. UTANG LAIN-LAIN 23. OTHER PAYABLES
a. Utang Lain-lain – Lancar a. Other Payables - Current
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Pihak ketiga: Third parties:
Utang pembelian aset tetap 155.645.393
117.960.556 Purchase of fixed assets payables
Uang titipan 16.774.960
9.020.053 Deposits received
Lainnya 51.538.910
55.724.328 Others
Jumlah 223.959.263
182.704.937 Subtotal
Pihak berelasi 36.466.295
32.295.840 Related parties
Jumlah 260.425.558
215.000.777 Total
Utang lain-lain kepada pihak berelasi terutama berkaitan dengan transaksi penyediaan jasa
untuk proyek pembangunan pabrik baru dan pembelian aset tetap lainnya.
Other payables to related parties mainly related to the services for the construction of
new plants and other fixed assets.
b. Liabilitas Jangka Panjang Lainnya b. Other
Non-Current Liabilities
31 Maret 31 Desember
March 31, December 31,
2015 2014
Unaudited Unaudited
Sewa jangka panjang 8.706.024
8.706.024 Long-term prepaid rent
Pendapatan tangguhan -
3.143.891 Deferred income
Retensi 21.369.659
105.142 Retention
Jumlah 30.075.683
11.955.057 Total