Kepentingan Nonpengendali Non-Controlling Interests
and its Subsidiaries Notes to Consolidated Financial Statements
As of June 30, 2017 and December 31, 2016 and for the Six-Month Periods
Ended June 30, 2017 and 2016 Figures are Presented in of Rupiah, unless
Otherwise Stated
Modal saham Defisit
Jumlah Capital stock
Deficit Total
Kepemilikan langsung Direct ownership:
THP 22.000.000
1.449.464 20.550.536
THP TSP
100.000 750
99.250 TSP
Kepemilikan tidak langsung Indirect ownership
Kepemilikan melalui Ownership through:
THP THP
EAS 18.020.000.000
4.848.436.111 13.171.563.889
EAS BALE
15.452.500.000 4.164.697.299
11.287.802.701 BALE
IALE 5.889.500.000
1.528.399.690 4.361.100.310
IALE SAEH
5.392.000.000 2.057.778.599
3.334.221.401 SAEH
KABLE 1.422.000.000
494.778.568 927.221.432
KABLE CALE
981.000.000 319.997.709
661.002.291 CALE
KALE 647.000.000
235.078.014 411.921.986
KALE BHE
300.000.000 2.250.000
297.750.000 BHE
MHE 300.000.000
14.175.000 285.825.000
MHE TEU
300.000.000 14.175.000
285.825.000 TEU
Jumlah 48.726.100.000
13.681.216.204 35.044.883.796
Total 31 Desember 2016Decemb er 31, 2016
Net Assets
18. Pendapatan Usaha 18. Net Sales
Pendapatan usaha berasal dari penjualan barang dan jasa perawatan.
These represent revenue from sale of goods and maintenance fees.
Penjualan kepada pelanggan yang melebihi 10 dari jumlah penjualan neto konsolidasian
Grup adalah sebagai berikut: Sales from individual customers exceeding 10
of Group’s total consolidated net sales is as follows:
PT Pembangkit Jaw a-Bali 9.200.826.645
50,34 -
- PT Pembangkit Jaw a-Bali
Enam bulanSix Months 30 JuniJune 30
2017 Jumlah
Amount Persentase dari
jumlah penjualan Percentage of
total sales Persentase dari
jumlah penjualan Percentage of
total sales Jumlah
Amount 2016
19. Beban Pokok Penjualan 19. Cost of Sales
Beban pokok penjualan merupakan biaya pokok barang yang dijual oleh Grup.
These represent cost of the goods sold by the Group.
- 46 -
and its Subsidiaries Notes to Consolidated Financial Statements
As of June 30, 2017 and December 31, 2016 and for the Six-Month Periods
Ended June 30, 2017 and 2016 Figures are Presented in of Rupiah, unless
Otherwise Stated
Pembelian kepada pelanggan yang melebihi 10 dari jumlah pembelian konsolidasian Grup
adalah sebagai berikut: Purchases from individual customers exceeding
10 of Group’s total consolidated purchases follows:
PT Dw i Mutiara PT Dw i Mutiara
Sejahatera 6.986.738.165
49,25 -
- Sejahatera
2017 Jumlah
Amount Persentase dari
jumlah pembelian Percentage of
total purchase Enam bulanSix Months
30 JuniJune 30
Jumlah Amount
Persentase dari jumlah pembelian
Percentage of total purchase
2016
20. Beban Usaha 20. Operating Expenses
Rincian dari beban usaha adalah sebagai berikut:
The details of operating expenses follows:
2017 2016
Penjualan 34.050.000
16.065.000 Selling
Umum dan administrasi General and administrative
Gaji dan tunjangan 2.477.240.734
137.700.000 Salaries and allowance
Penyusutan 510.705.708
114.786.096 Depreciation
Jasa profesional 234.477.180
- Professional fee
Perawatan peralatan kantor 185.734.557
1.900.000 Maintenance of office equipment
Perjalanan dinas 178.765.448
- Business trip
Perizinan 79.850.000
23.250.000 Permit fees
Asuransi 61.679.329
- Insurance
Lain-lain 162.361.972
81.715.045 Others
Sub-jumlah 3.890.814.928
359.351.141 Sub-total
Jumlah 3.924.864.928
375.416.141 Total
Enam bulanSix Months 30 JuniJune 30
21. Penghasilan Beban Lain-lain 21. Other Income Expenses
Penghasilan bunga Interest income
Akun ini merupakan penghasilan bunga bank. This account represents interest income from
banks.
- 47 -