PT BENTOEL INTERNASIONAL INVESTAMA Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
Lampiran 527 Schedule CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM 30 JUNI 2016 DAN 31 DESEMBER 2015
SERTA UNTUK PERIODE ENAM BULAN YANG BERAKHIR 30 JUNI 2016 DAN 2015
Dinyatakan dalam jutaan Rupiah, kecuali dinyatakan lain
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
30 JUNE 2016 AND 31 DECEMBER 2015 FOR THE SIX MONTHS PERIOD ENDED
30 JUNE 2016 AND 2015
Expressed in millions of Rupiah, unless otherwise stated
4. KAS DAN SETARA KAS
4. CASH AND CASH EQUIVALENTS
30 Juni 31 Desember
June 2016 December 2015
Kas 12,811
5,140 Cash on hand
Kas di bank Cash in bank
Rupiah: Rupiah:
- Deutsche Bank AG 2,167,112
- Deutshe Bank AG -
- PT Bank Central Asia Tbk 224,268
28,081 PT Bank Central Asia Tbk -
- The Hongkong and Shanghai The Hongkong and -
Banking Corporation Shanghai Banking
Limited 12,063
948 Corporation Limited
- PT Bank Negara Indonesia PT Bank Negara Indonesia -
Persero Tbk 353
4,829 Persero Tbk
- PT Bank Rakyat Indonesia PT Bank Rakyat Indonesia -
Persero Tbk 244
303 Persero Tbk
- Citibank N.A 183
1,340 Citibank N.A -
- PT Bank ANZ Indonesia 50
- PT Bank ANZ Indonesia -
- Lain-lain -
31 Others -
Mata uang asing: Foreign currencies:
- Deutsche Bank AG 32,814
114,621 Deutsche Bank AG -
- The Hongkong and Shanghai The Hongkong and -
Banking Corporation Shanghai Banking
Limited 29,205
1,454 Corporation Limited
- PT Bank Central Asia Tbk 9,835
38,492 PT Bank Central Asia Tbk -
2,476,127 190,099
Deposito berjangka Time deposits
Rupiah: Rupiah:
- PT BPD Jawa Timur -
50 PT BPD Jawa Timur -
- Citibank N.A 400,000
- Citibank N.A -
Jumlah kas dan setara kas 2,888,938
195,289 Total cash and cash equivalents
Tingkat bunga deposito Interest rates per annum
berjangka per tahun on time deposits in
dalam Rupiah Rupiah
- PT BPD Jawa Timur -
5 PT BPD Jawa Timur -
- Citibank N.A 7.25
- Citibank N.A -
5. PIUTANG USAHA
5. TRADE RECEIVABLES
30 Juni 31 Desember
June 2016 December 2015
Pihak ketiga: Third parties:
- Rupiah 819,442
514,023 Rupiah -
Pihak berelasi Related parties
lihat Catatan 22: see Note 22:
- Mata uang asing 24,360
20,389 Foreign currency -
Jumlah 843,802
534,412 Total
Dikurangi: cadangan kerugian Less: allowance for impairment
penurunan nilai piutang usaha of trade receivables
- pihak ketiga
4,984 4,656
third parties - Piutang usaha bersih
838,818 529,756
Trade receivables, net
PT BENTOEL INTERNASIONAL INVESTAMA Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
Lampiran 528 Schedule CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM 30 JUNI 2016 DAN 31 DESEMBER 2015
SERTA UNTUK PERIODE ENAM BULAN YANG BERAKHIR 30 JUNI 2016 DAN 2015
Dinyatakan dalam jutaan Rupiah, kecuali dinyatakan lain
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
30 JUNE 2016 AND 31 DECEMBER 2015 FOR THE SIX MONTHS PERIOD ENDED
30 JUNE 2016 AND 2015
Expressed in millions of Rupiah, unless otherwise stated
5. PIUTANG USAHA lanjutan
5. TRADE RECEIVABLES continued
Pada tanggal 30 Juni 2016 dan 31 Desember 2015, tidak terdapat piutang usaha kepada pihak
ketiga yang jumlahnya secara individu melebihi 5 dari total piutang usaha.
As at 30 June 2016 and 31 December 2015, there are no trade receivables to third parties
with the individual amount exceeding 5 from total trade receivables.
Manajemen menganalisis dan menelaah kualitas kredit piutang usahanya beserta
cadangan kerugian penurunan nilainya berdasarkan umur
piutang usaha dan kondisi pelanggan secara individual.
Management analyses and review the quality of its trade receivables including allowance for
impairment based on receivables aging and individual customer circumstances.
Untuk semua piutang usaha dengan umur piutang dibawah 120 hari, manajemen telah melakukan
analisis terhadap piutang-piutang terkait secara individual dan membukukan cadangan kerugian
penurunan nilai Rp 0,2 miliar 2015: Rp 1,1 miliar dengan mempertimbangkan beberapa faktor,
terutama terkait kondisi keuangan dari masing- masing pelanggan dan proses penagihan piutang
usaha terkait. Tidak terdapat penurunan nilai atas piutang yang belum jatuh tempo.
For all trade receivables with overdue balances by less than 120 days, management
has performed individual analysis for related receivables and recorded
allowance for
impairment of receivables amounting
to Rp 0.2 billion
2015: Rp 1.1
billion considering several factors, such as financial
condition of the customers and collection process of the related trade receivables. There
was no impairment of trade receivables due yet.
Untuk semua piutang usaha yang lewat jatuh tempo
diatas 120
hari, manajemen
telah membentuk cadangan kerugian penurunan nilai
penuh sebesar Rp 4,7 miliar 2015: Rp 3,5 miliar berdasarkan pengalaman kerugian historis.
For all trade receivables with overdue balances by more than 120 days, management
has established full allowance for impairment of receivables amounting to Rp 4.7 billion
2015: Rp 3.5 billion based on historical experience losses.
Umur piutang usaha adalah sebagai berikut: The aging of trade receivables is as follows:
30 Juni 31 Desember
June 2016 December 2015
Lancar 816,787
493,913 Current
Lewat jatuh tempo: Overdue:
1 - 30 hari 8,089
33,834 1 - 30 days
31 - 60 hari 8,913
1,030 31 - 60 days
61 - 90 hari 3,618
1,034 61 - 90 days
91 - 120 hari 1,710
1,060 91 - 120 days
Lebih dari 120 hari 4,685
3,541 More than 120 days
Jumlah 843,802
534,412 Total
Dikurangi: cadangan kerugian Less: allowance for
penurunan nilai piutang impairment of trade
usaha - pihak ketiga 4,984
4,656 receivables - third parties
Piutang usaha bersih 838,818
529,756 Trade receivables, net
Mutasi cadangan kerugian penurunan nilai piutang usaha dari pihak ketiga adalah sebagai berikut:
The movement of the allowance for impairment of trade receivables from third parties is as
follows:
30 Juni 31 Desember
June 2016 December 2015
Saldo awal 4,656
5,052 Beginning balance
Tambahan provisi 773
1,463 Additional provision
Penghapusbukuan 445
1,859 Written-off
Saldo akhir 4,984
4,656 Ending balance