INVESTASI JANGKA PANJANG lanjutan LONG-TERM INVESTMENTS continued
The original consolidated financial statements included herein are in the Indonesian language.
PT ELANG MAHKOTA TEKNOLOGI Tbk DAN ENTITAS ANAK
NYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2016 dan
untuk Periode Sembilan Bulan yang Berakhir pada Tanggal Tersebut
Dinyatakan dalam Ribuan Rupiah, Kecuali Dinyatakan Lain
PT ELANG MAHKOTA TEKNOLOGI Tbk AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2016 and for the Nine-month Period
Then Ended Expressed In Thousands of Rupiah,
Unless Otherwise Stated
87
15. ASET TIDAK LANCAR LAINNYA 15. OTHER NON-CURRENT ASSETS
Aset tidak lancar lainnya terdiri dari: Other non-current assets consist of:
30 September 2016 31 Desember 2015 September 30, 2016 December 31, 2015
Uang muka proyek 63.416.011
14.342.793 Advances for projects
Perangkat lunak - neto dan aset Software - net and other
takberwujud lainnya 65.173.169
45.813.501 intangible assets
Uang muka pembelian aset tetap 38.960.598
33.752.685 Advances for acquisition of fixed assets
Jaminan sewa 18.560.449
8.422.216 Rental deposits
Lain-lain 17.334.634
27.793.297 Others
Total 203.444.861
130.124.492 Total
Uang muka pembelian aset tetap terutama untuk tanah, peralatan penyiaran dan peralatan VSAT.
Advances for acquisition of fixed assets are mainly for land, broadcasting equipment and VSAT
equipment. Biaya
perangkat lunak
terutama merupakan
akumulasi kapitalisasi biaya perangkat lunak pada entitas anak.
Software cost mainly represents cumulative capitalized software cost of subsidiaries.
16. PINJAMAN JANGKA PENDEK 16. SHORT-TERM LOANS
Akun ini merupakan pinjaman jangka pendek yang diperoleh dari bank-bank berikut ini:
This account represents short-term loans obtained from the following banks:
30 September 2016 31 Desember 2015 September 30, 2016 December 31, 2015
PT Bank Mandiri Persero Tbk 34.986.697
19.992.202 PT Bank Mandiri Persero Tbk
PT Bank Negara Indonesia Persero Tbk 14.000.000
14.000.000 PT Bank Negara Indonesia Persero Tbk
PT Bank Central Asia Tbk 2.889.544
- PT Bank Central Asia Tbk
Total 51.876.241
33.992.202 Total
PT Bank Mandiri Persero Tbk PT Bank Mandiri Persero Tbk
Pada tanggal 11 September 2015, PT Sakalaguna Semesta SS mengadakan perjanjian pinjaman
dengan PT Bank Mandiri Persero Tbk. atas fasilitas pinjaman trust receipt sebesar Rp20.000.000 dengan
bunga 10,00 per tahun. Jangka waktu pinjaman adalah 1 satu tahun. Pinjaman tersebut dijamin
dengan deposito berjangka atas nama SS sebesar Rp4.000.000 dan persediaan voucher Indosat yang
dimiliki SS Catatan 5 dan 7. On September 11, 2015, PT Sakalaguna Semesta
SS entered into a loan agreement with PT Bank Mandiri Persero Tbk. on trust receipt loan facility
amounting to Rp20,000,000 with an interest rate of 10.00 per annum. The loan term is 1 one
year. The loan was collateralized by time deposits under the name of SS amounting to Rp4,000,000
and Indosat vouchers owned by SS Notes 5 and 7.
Pada tanggal 8 September 2016, SS memperoleh tambahan fasilitas pinjaman trust receipt sebesar
Rp15.000.000 sehingga total fasilitas menjadi Rp35.000.000 dan memperoleh perpanjangan jangka
waktu dari 11 September 2016 sampai 10 September 2017. Pinjaman tersebut dijamin dengan deposito
berjangka atas nama SS sebesar Rp9.000.000 dan persediaan voucher Indosat yang dimiliki SS sebesar
Rp28 miliar. On September 8, 2016, SS received an additional
trust receipt loan facility amounting Rp15,000,000 thus the total facility became Rp35,000,000 and the
loan term was extended from September 11, 2016 up to September 10, 2017. The loan was
collateralized by time deposits of SS amounting Rp9,000,000 and Indosat vouchers owned by SS
amounting Rp28 billion.
The original consolidated financial statements included herein are in the Indonesian language.
PT ELANG MAHKOTA TEKNOLOGI Tbk DAN ENTITAS ANAK
NYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2016 dan
untuk Periode Sembilan Bulan yang Berakhir pada Tanggal Tersebut
Dinyatakan dalam Ribuan Rupiah, Kecuali Dinyatakan Lain
PT ELANG MAHKOTA TEKNOLOGI Tbk AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2016 and for the Nine-month Period
Then Ended Expressed In Thousands of Rupiah,
Unless Otherwise Stated
88
16. PINJAMAN JANGKA PENDEK lanjutan 16. SHORT-TERM LOANS continued
PT Bank Negara Indonesia Persero Tbk PT Bank Negara Indonesia Persero Tbk
Pada tanggal 11 Maret 2015, PT Abhimata Citra Abadi ACA mengadakan perjanjian pinjaman
dengan PT. Bank Negara Indonesia Persero Tbk. sebesar Rp14.000.000 dengan bunga 13,50 per
tahun dan 14,25 per tahun masing-masing untuk tahun 2016 dan 2015. Jangka waktu pinjaman
adalah 1 satu tahun dan pinjaman tersebut dijamin dengan piutang usaha milik ACA Catatan 6.
Perjanjian tersebut telah diperpanjang selama 1 satu tahun.
On March 11, 2015, PT Abhimata Citra Abadi ACA entered into a loan agreement with PT
Bank Negara Indonesia Persero Tbk. amounting to Rp14,000,000 with an interest rate of 13.50
per annum and 14.25 per annum for the years 2016 and 2015, respectively. The loan term is 1
one year and is collateralized by trade receivables of ACA Note 6. The agreement has
been extended for 1 one year.
PT Bank Central Asia Tbk PT Bank Central Asia Tbk
Berdasarkan Akta Perjanjian Kredit No. 01 tanggal 5 Februari 2014, yang diaktakan oleh Putut Mahendra,
S.H., PT Surya Mitra Insani SMI menandatangani perjanjian kredit dengan PT Bank Central Asia Tbk
sehubungan dengan pemberian fasilitas kredit lokal sebesar Rp10.000.000 Catatan 20.
Based on Deed of Credit Agreement No. 01 dated February 5, 2014, as notarized by Putut
Mahendra, S.H., PT Surya Mitra Insani SMI signed a credit agreement with PT Bank Central
Asia Tbk regarding local credit facilities amounting Rp10,000,000 Note 20.
Pada tanggal 30 September 2016 dan 31 Desember 2015, Kelompok Usaha telah memenuhi seluruh
persyaratan sebagaimana diatur dalam perjanjian kredit di atas.
As of September 30, 2016 and December 31, 2015, the Group has complied with all covenants
set forth in the loan agreements above.
17. UTANG USAHA 17. TRADE PAYABLES
Akun ini merupakan utang kepada pihak-pihak berikut ini:
This account represents payables to the following:
30 September 2016 31 Desember 2015 September 30, 2016 December 31, 2015
Pihak ketiga Third parties
PT Mega Kreasi Film 92.514.000
37.883.000 PT Mega Kreasi Film
Shandong Sacred Sun Power .S. 24.599.753
10.714.864 Shandong Sacred Sun Power .S.
PT Kharisma Starvision Plus 21.728.070
15.563.738 PT Kharisma Starvision Plus
Hughes Network System 18.671.628
- Hughes Network System
Emerson Network Power 18.489.619
10.378.513 Emerson Network Power
Satellite Television Asian Region Ltd. 17.981.477
22.240.213 Satellite Television Asian Region Ltd.
PT Misys International PT Misys International
Financial System 14.197.635
16.553.662 Financial System
Dentsu Inc 12.960.513
- Dentsu Inc
PT Diwangkara Cemerlang Film 12.335.000
9.103.500 PT Diwangkara Cemerlang Film
PT Compaq Computer Indonesia 11.964.824
13.591.113 PT Compaq Computer Indonesia
Radwin Ltd 10.335.642
10.812.023 Radwin Ltd
beIN Asia Limited 9.708.737
- beIN Asia Limited
PT Wira Eka Bakti 7.064.962
7.618.393 PT Wira Eka Bakti
PT Philips Indonesia 5.615.775
11.216.065 PT Philips Indonesia
PT Waskita Karya 5.313.255
5.313.255 PT Waskita Karya
United Champ Assets Ltd., British United Champ Assets Ltd., British
Virgin Islands 2.582.440
5.743.624 Virgin Islands
PT Samindo Electronic -
15.686.881 PT Samindo Electronic
PT Rapido Indonesia -
7.301.837 PT Rapido Indonesia
Lain-lain masing-masing di bawah Rp5 miliar
191.815.529 137.936.701
Others below Rp5 billion each
Total - pihak ketiga 477.878.859
337.657.382 Total - third parties