Analisis Perbandingan Kelayakan Usahatani Cabai Merah (Capsiccum Annum L.) dengan Cabai Rawit (Capsiccum Frutescens L.) (Studi Kasus : Desa Hinalang, Kecamatan Purba, Kabupaten Simalungun)
Lampiran 1. Karakteristik Responden Cabai Merah di Desa Hinalang (2015)
No Nama Umur
(tahun)
Pendidikan (tahun)
Jumlah Tanggungan (jiwa)
Lama Berusaha (tahun)
Status Kepemilikan
Luas Lokasi usaha (Ha)
1 Jusran Saragih 38 12 4 8 Milik Sendiri 0.16
2 G Lingga 33 12 2 15 Milik Sendiri 0.2
3 Anwar Sijabat 40 12 4 10 Milik Sendiri 0.16
4 M Sipayung 65 16 1 45 Milik Sendiri 0.16
5 Riderson Sijabat 50 12 4 20 Milik Sendiri 0.12
6 Moga Purba 42 12 2 20 Milik Sendiri 0.2
7 Carliben Sipayung 55 12 3 30 Milik Sendiri 0.2
8 Riccat Purba 53 12 5 28 Milik Sendiri 0.16
9 JanersonDamanik 40 12 3 12 Milik Sendiri 0.2
10 Alpian Lubis 55 12 3 30 Milik Sendiri 0.12
11 Lamisana Tamsar 44 15 4 21 Milik Sendiri 0.12
12 Alva Saragih 37 15 4 15 Milik Sendiri 0.16
13 Deymon Purba 42 12 4 21 Milik Sendiri 0.2
14 RH Saragih 47 16 4 10 Milik Sendiri 0.08
15 Alwin Saragih 46 12 4 20 Milik Sendiri 0.16
16 Rizal Lingga 42 12 3 20 Milik Sendiri 0.12
17 Maringan Sipayung 35 12 4 15 Milik Sendiri 0.2
18 Aleks Purba 47 15 3 20 Milik Sendiri 0.12
19 Manuel Saragih 36 12 4 15 Milik Sendiri 0.16
20 Ivan Purba 39 12 1 11 Milik Sendiri 0.16
21 Monang Sinaga 48 6 5 23 Milik Sendiri 0.08
22 Ernanta Sembiring 39 12 3 19 Milik Sendiri 0.12
23 Suriati Saragih 52 12 4 22 Milik Sendiri 0.16
24 Sahmaria Sinaga 44 16 2 20 Milik Sendiri 0.2
25 Roslina Sipayung 44 16 5 25 Milik Sendiri 0.16
26 Ruppina Saragih 52 12 2 20 Milik Sendiri 0.2
27 Dalan git Tarigan 55 16 4 30 Milik Sendiri 0.12
28 Rohotnauli Purba 46 12 3 21 Milik Sendiri 0.2
29 Marianna Lingga 46 12 4 20 Milik Sendiri 0.16
30 Delpina Mangusong 39 12 4 15 Milik Sendiri 0.08
31 Henni Purba 55 12 4 30 Milik Sendiri 0.12
32 Restu Saragih 33 12 4 10 Milik Sendiri 0.12
33 Boru Lingga 40 12 4 15 Milik Sendiri 0.08
34 M Purba 35 12 2 10 Milik Sendiri 0.16
35 N Purba 40 15 4 12 Milik Sendiri 0.12
36 Siman Saragih 45 12 3 20 Milik Sendiri 0.2
37 L Purba 55 12 3 30 Milik Sendiri 0.16
Total 1670 463 127 758 5.6
Rata-rata 45 13 3 20 0.15
(2)
Lampiran 2. Peralatan Produksi Usahatani Cabai Merah di Desa Hinalang (2015)
No Nama Alat Semprot / Pompa
(Unit)
Cangkul (Unit)
1 Jusran Saragih 1 4
2 G Lingga 1 5
3 Anwar Sijabat 1 2
4 M Sipayung 1 2
5 Riderson Sijabat 1 3
6 Moga Purba 1 3
7 Carliben Sipayung 1 3
8 Riccat Purba 1 2
9 JanersonDamanik 1 3
10 Alpian Lubis 1 2
11 Lamisana Tamsar 1 2
12 Alva Saragih 1 2
13 Deymon Purba 1 3
14 RH Saragih 1 1
15 Alwin Saragih 1 4
16 Rizal Lingga 1 2
17 Maringan Sipayung 1 3
18 Aleks Purba 1 3
19 Manuel Saragih 1 4
20 Ivan Purba 1 2
21 Monang Sinaga 1 1
22 Ernanta Sembiring 1 2
23 Suriati Saragih 1 2
24 Sahmaria Sinaga 1 3
25 Roslina Sipayung 1 2
26 Ruppina Saragih 1 3
27 Dalan git Tarigan 1 3
28 Rohotnauli Purba 1 3
29 Marianna Lingga 1 2
30 Delpina Mangusong 1 1
31 Henni Purba 1 2
32 Restu Saragih 1 2
33 Boru Lingga 1 1
34 M Purba 1 2
35 N Purba 1 3
36 Siman Saragih 1 3
37 L Purba 1 2
Total 37 92
Rata-rata 1 2
(3)
Lampiran 3. Biaya Input Produksi Usahatani Cabai Merah di Desa Hinalang (2015) : Mulsa Plastik No Sampel Jumlah
Mulsa (bal)
Harga Mulsa (Rupiah)
Total Harga (Rupiah)
1 4 240,000 960,000
2 2 240,000 480,000
3 3 240,000 720,000
4 2 240,000 480,000
5 2.5 240,000 600,000
6 4 240,000 960,000
7 4 300,000 1,200,000
8 3 300,000 900,000
9 4 300,000 1,200,000
10 2.5 300,000 750,000
11 2.5 300,000 750,000
12 3 240,000 720,000
13 1.5 240,000 360,000
14 1.5 300,000 450,000
15 3 300,000 900,000
16 2.5 300,000 750,000
17 4 300,000 1,200,000
18 2.5 240,000 600,000
19 3 300,000 900,000
20 3 300,000 900,000
21 1.5 240,000 360,000
22 2.5 300,000 750,000
23 3 240,000 720,000
24 4 300,000 1,200,000
25 3 300,000 900,000
26 4 300,000 1,200,000
27 2.5 300,000 750,000
28 4 300,000 1,200,000
29 3 240,000 720,000
30 1.5 240,000 360,000
31 2.5 240,000 600,000
32 1.5 240,000 360,000
33 1.5 240,000 360,000
34 3 240,000 720,000
35 2.5 300,000 750,000
36 4 300,000 1,200,000
37 3 300,000 900,000
Total 104.7 10,080,000 28,830,000
Rata-rata 2.8 272,432 779,189
(4)
Lampiran 4. Biaya Input Produksi Usahatani Cabai Merah di Desa Hinalang (2015) : Pupuk
Sampel
N P K Pupuk Kandang Racun Tanah Pupuk Dolomit
TOTAL JUMLAH Jumlah (Kg) Harga/ Kg Jumlah (Kg) Harga/ Kg Jumlah (Kg) Harga/ Kg Jumlah (Kg) Harga/ Kg Jumlah (Kg) Harga/ Kg Jumlah (Kg) Harga/ Kg
1 300 3,800 150 4,500 150 9,000 22500 140 4 35,000 250 1,500 1,267,200
2 200 3,800 100 4,500 100 9,000 15000 140 2 35,000 150 1,500 1,440,000
3 250 3,800 150 4,500 100 9,000 20000 140 4 35,000 200 1,500 1,141,200
4 100 3,800 50 4,500 50 9,000 12500 140 2 35,000 100 1,500 869,400
5 200 3,800 100 4,500 100 9,000 17500 140 2 35,000 200 1,500 1,094,400
6 300 3,800 150 4,500 150 9,000 22500 140 4 35,000 200 1,500 1,539,000
7 300 3,800 150 4,500 150 9,000 22500 140 4 35,000 250 1,500 1,494,000
8 250 3,800 150 4,500 100 9,000 20000 140 4 35,000 200 1,500 1,087,200
9 300 3,800 150 4,500 150 9,000 20000 140 4 35,000 200 1,500 1,404,000
10 200 3,800 100 4,500 100 9,000 17500 140 2 35,000 200 1,500 869,400
11 200 3,800 100 4,500 100 9,000 15000 140 2 35,000 200 1,500 842,400
12 250 3,800 150 4,500 100 9,000 17500 140 4 35,000 200 1,500 1,159,200
13 30 5,000 60 5,000 75 5,000 10000 200 - - 100 1,500 1,494,000
14 30 5,000 60 5,000 75 5,000 8000 200 - - 100 1,500 624,600
15 250 3,800 150 4,500 150 9,000 20000 140 4 35,000 200 1,500 1,339,200
16 200 3,800 100 4,500 100 9,000 17500 140 2 35,000 200 1,500 950,400
17 300 3,800 150 4,500 150 9,000 22500 140 4 35,000 250 1,500 1,629,000
18 200 3,800 100 4,500 100 9,000 17500 140 2 35,000 250 1,500 914,400
19 250 3,800 150 4,500 100 9,000 20000 140 4 35,000 200 1,500 1,267,200
20 250 3,800 150 4,500 100 9,000 20000 140 4 35,000 250 1,500 1,249,200
21 30 9,000 60 2,000 75 5,000 3000 200 - - 50 1,500 579,600
22 200 3,800 100 4,500 100 9,000 20000 140 2 35,000 200 1,500 869,400
23 250 3,800 150 4,500 100 9,000 22500 140 4 35,000 200 1,500 1,087,200
24 300 3,800 150 4,500 150 9,000 22500 140 4 35,000 250 1,500 1,674,000
25 250 3,800 150 4,500 100 9,000 20000 140 4 35,000 200 1,500 1,249,200
26 300 3,800 150 4,500 150 9,000 22500 140 4 35,000 250 1,500 1,584,000
27 200 3,800 100 4,500 100 9,000 17500 140 2 35,000 200 1,500 1,184,400
28 300 3,800 150 4,500 200 9,000 22500 140 4 35,000 250 1,500 1,674,000
29 250 3,800 150 4,500 100 9,000 20000 140 4 35,000 200 1,500 1,123,200
30 30 9,000 60 2,000 100 5,000 3000 200 - - 50 1,500 624,600
31 200 3,800 100 2,000 100 9,000 17500 140 2 35,000 200 1,500 824,400
32 30 9,000 60 2,000 75 5,000 3000 200 - - 50 1,500 824,400
33 30 9,000 60 2,000 75 5,000 3000 200 2 35,000 50 1,500 579,600
34 250 3,800 150 4,500 100 9,000 20000 140 4 35,000 200 1,500 1,267,200
35 200 3,800 100 4,500 100 9,000 17500 140 2 35,000 200 1,500 959,400
36 300 3,800 150 4,500 150 9,000 20000 140 4 35,000 250 1,500 1,584,000
37 250 3,800 150 4,500 100 9,000 17500 140 4 35,000 200 1,500 1,195,200
Total 7730 163800 4410 155000 4075 309000 630000 5540 104 1120000 6900 55500 42,559,200
Rata-rata 208.9 4427.03 119.19 4189.19 110.13 8351.3 17025 149.73 2.8 30270.27 186.5 1500 1,150,249 Universitas Sumatera Utara
(5)
Lampiran 5. Biaya Input Produksi Usahatani Cabai Merah di Desa Hinalang (2015) : Pestisida
Sampel Kalikron Konfidor Prefaton Wenri Bion M Indotane TOTAL
HARGA Jumlah (liter) Harga/ ltr (Rupiah) Jumlah (liter) Harga/ ltr (Rupiah) Jumlah (liter) Harga/ ltr (Rp) Jumlah (liter) Harga/ ltr (Rp) Jumlah (liter) Harga/ ltr (Rp) Jumlah (liter) Harga/ ltr (Rp)
1 1,25 40.000 1 70.000 0,8 650.000 4 67.000 4 145.000 6 75,000 2,720,000
2 0,5 40.000 0,5 70.000 0,4 650.000 2 67.000 2 145.000 4 75,000 1,305,000
3 1 40.000 0,5 70.000 0,6 650.000 2 67.000 3 145.000 2 75,000 1,815,000
4 0,5 40.000 0,5 70.000 0 650.000 2 67.000 2 145.000 2 75,000 1,045,000
5 0,5 40.000 0,5 70.000 0,6 650.000 3 67.000 2 145.000 1 75,000 1,400,000
6 1,25 40.000 1 70.000 1,9 650.000 2 67.000 2 145.000 0 75,000 2,615,000
7 1,25 40.000 1 70.000 1,6 650.000 2 67.000 2 145.000 2 75,000 2,540,000
8 0,75 40.000 1 70.000 0,5 650.000 2 67.000 2 145.000 4 75,000 1,790,000
9 1,25 40.000 1,5 70.000 1,2 650.000 2 67.000 2 145.000 6 75,000 2,630,000
10 0,75 40.000 0,5 70.000 0,8 650.000 1 67.000 1 145.000 0 75,000 1,460,000
11 0,75 40.000 0,5 70.000 0,8 650.000 1 67.000 1 145.000 0 75,000 1,450,000
12 0,75 40.000 1 70.000 1,4 650.000 1 67.000 2 145.000 2 75,000 1,670,000
13 0,25 40.000 0,25 70.000 0,4 650.000 1 67.000 0 145.000 0 75,000 820,000
14 0,25 40.000 0,25 70.000 0,4 650.000 1 67.000 0 145.000 0 75,000 1,000,000
15 1 40.000 0,5 70.000 1,4 650.000 3 67.000 0 145.000 0 75,000 1,915,000
16 0,5 40.000 0,5 70.000 1 650.000 2 67.000 0 145.000 0 75,000 1,645,000
17 1,25 40.000 1 70.000 1 650.000 3 67.000 6 145.000 6 75,000 2,960,000
18 0,5 40.000 0,5 70.000 1,1 650.000 1 67.000 0 145.000 0 75,000 1,495,000
19 0,75 40.000 1 70.000 1,6 650.000 2 67.000 0 145.000 0 75,000 1,890,000
20 1 40.000 1 70.000 1,4 650.000 2 67.000 0 145.000 0 75,000 1,860,000
21 0,25 40.000 0,25 70.000 0,5 650.000 1 67.000 0 145.000 0 75,000 660,000
22 0,625 40.000 0,5 70.000 0,8 650.000 1 67.000 1 145.000 2 75,000 1,250,000
23 1 40.000 0,5 70.000 1 650.000 2 67.000 2 145.000 2 75,000 1,710,000
24 1,25 40.000 1 70.000 2 650.000 3 67.000 2 145.000 2 75,000 3,140,000
25 1 40.000 0,5 70.000 1,4 650.000 2 67.000 1 145.000 1 75,000 1,680,000
26 1,25 40.000 1 70.000 1,8 650.000 3 67.000 3 145.000 2 75,000 3,075,000
27 0,625 40.000 0,5 70.000 0,8 650.000 3 67.000 1 145.000 1 75,000 1,590,000
28 1,25 40.000 1 70.000 2,2 650.000 3 67.000 1 145.000 1 75,000 3,010,000
29 0,75 40.000 0,5 70.000 1,4 650.000 1 67.000 1 145.000 1 75,000 2,350,000
30 0,25 40.000 0,25 70.000 0,4 650.000 1 67.000 1 145.000 0 75,000 870,000
31 0,5 40.000 0,5 70.000 0,8 650.000 2 67.000 2 145.000 1 75,000 1,165,000
32 0,25 40.000 0,25 70.000 0,4 650.000 1 67.000 0 145.000 0 75,000 1,185,000
33 0,25 40.000 0,25 70.000 0,5 650.000 1 67.000 0 145.000 1 75,000 1,095,000
34 0,75 40.000 0,5 70.000 1,6 650.000 2 67.000 0 145.000 1 75,000 2,300,000
35 0,5 40.000 0,5 70.000 0,8 650.000 2 67.000 1 145.000 1 75,000 2,135,000
36 1,25 40.000 1 70.000 2,1 650.000 3 67.000 1 145.000 1 75,000 3,075,000
37 1 40.000 0,5 70.000 1,3 650.000 2 67.000 1 145.000 1 75,000 1,925,000
Total 28,75 1.480.000 24,00 2.590.000 38,70 24.050.000 72,00 2.479.000 49,00 5.365.000 53,00 265,45 68,240,000
Rata-rata 0,78 40.000 0,65 70.000 1,05 650.000 1,95 67.000 1,32 145.000 1,43 7,17 1,844,324
(6)
Lampiran 6. Biaya Input Produksi Usahatani Cabai Merah di Desa Hinalang (2015) : Tali Plastik No Sampel Jumlah bibit
(batang)
Jumlah Tali (bal)
Harga/bal (Rupiah)
Total Harga (Rupiah)
1 4,000 4 115,000 460,000
2 2,000 2 115,000 230,000
3 3,000 3 115,000 345,000
4 2,000 2 115,000 230,000
5 2,500 2.5 115,000 287,500
6 4,000 4 115,000 460,000
7 4,000 4 120,000 480,000
8 3,000 3 120,000 360,000
9 4,000 4 120,000 480,000
10 2,500 2.5 120,000 300,000
11 2,500 2.5 120,000 300,000
12 3,000 3 115,000 345,000
13 1,500 1.5 115,000 172,500
14 1,500 1.5 120,000 180,000
15 3,000 3 120,000 360,000
16 2,500 2.5 120,000 300,000
17 4,000 4 120,000 480,000
18 2,500 2.5 115,000 287,500
19 3,000 3 120,000 360,000
20 3,000 3 120,000 360,000
21 1,500 1.5 115,000 172,500
22 2,500 2.5 120,000 300,000
23 3,000 3 115,000 345,000
24 4,000 4 120,000 480,000
25 3,000 3 120,000 360,000
26 4,000 4 120,000 480,000
27 2,500 2.5 120,000 300,000
28 4,000 4 120,000 480,000
29 3,000 3 115,000 345,000
30 1,500 1.5 115,000 172,500
31 2,500 2.5 115,000 287,500
32 1,600 1.5 115,000 172,500
33 1,600 1.5 115,000 172,500
34 3,000 3 115,000 345,000
35 2,500 2.5 120,000 300,000
36 4,000 4 120,000 480,000
37 3,000 3 120,000 360,000
Total 104,700 104.5 4,355,000 12,330,000
Rata-rata 2,830 2.8 117,703 333,243
Keterangan : 1 bal Tali untuk 1000 batang bibit
(7)
Lampiran 7. Biaya Peralatan Usahatani Cabai Merah di Desa Hinalang (2015) : Pompa/Alat Semprot Sampel Jumlah
(unit)
Harga Beli (Rp/unit)
Total (Rp/unit)
Nilai Akhir (Rp)
Umur Ekonomis
(tahun)
Biaya Penyusutan (Rp/unit)
Bulan Tahun
1 1 800,000 800,000 0 20 3.333 40.000
2 1 800,000 800,000 0 20 3.333 40.000
3 1 800,000 800,000 0 20 3.333 40.000
4 1 800,000 800,000 0 20 3.333 40.000
5 1 800,000 800,000 0 20 3.333 40.000
6 1 800,000 800,000 0 20 3.333 40.000
7 1 800,000 800,000 0 20 3.333 40.000
8 1 800,000 800,000 0 20 3.333 40.000
9 1 800,000 800,000 0 20 3.333 40.000
10 1 800,000 800,000 0 20 3.333 40.000
11 1 800,000 800,000 0 20 3.333 40.000
12 1 800,000 800,000 0 20 3.333 40.000
13 1 800,000 800,000 0 20 3.333 40.000
14 1 800,000 800,000 0 20 3.333 40.000
15 1 800,000 800,000 0 20 3.333 40.000
16 1 800,000 800,000 0 20 3.333 40.000
17 1 800,000 800,000 0 20 3.333 40.000
18 1 800,000 800,000 0 20 3.333 40.000
19 1 800,000 800,000 0 20 3.333 40.000
20 1 800,000 800,000 0 20 3.333 40.000
21 1 800,000 800,000 0 20 3.333 40.000
22 1 800,000 800,000 0 20 3.333 40.000
23 1 800,000 800,000 0 20 3.333 40.000
24 1 800,000 800,000 0 20 3.333 40.000
25 1 800,000 800,000 0 20 3.333 40.000
26 1 800,000 800,000 0 20 3.333 40.000
27 1 800,000 800,000 0 20 3.333 40.000
28 1 800,000 800,000 0 20 3.333 40.000
29 1 800,000 800,000 0 20 3.333 40.000
30 1 800,000 800,000 0 20 3.333 40.000
31 1 800,000 800,000 0 20 3.333 40.000
32 1 800,000 800,000 0 20 3.333 40.000
33 1 800,000 800,000 0 20 3.333 40.000
34 1 800,000 800,000 0 20 3.333 40.000
35 1 800,000 800,000 0 20 3.333 40.000
36 1 800,000 800,000 0 20 3.333 40.000
37 1 800,000 800,000 0 20 3.333 40.000
Total 37 29,600,000 29,600,000 0 740 123.321 14.800.000
Rata-rata 1 800,000 800,000 0 20 3.333 40.000
(8)
Lampiran 8. Biaya Peralatan Usahatani Cabai Merah di Desa Hinalang (2015) : Cangkul Sampel
Jumlah (unit)
Harga Beli (Rp/unit)
Total (Rp) Nilai Akhir
(Rp)
Umur Ekonomis
(tahun)
Biaya Penyusutan (Rp) Bulan Tahun
1 4 60,000 240000 0 4 5,000 60,000
2 5 60,000 300000 0 4 6,250 75,000
3 2 60,000 120000 0 4 2,500 30,000
4 2 60,000 120000 0 4 2,500 30,000
5 3 60,000 180000 0 4 3,750 45,000
6 3 60,000 180000 0 4 3,750 45,000
7 3 60,000 180000 0 4 3,750 45,000
8 2 60,000 120000 0 4 2,500 30,000
9 3 60,000 180000 0 4 3,750 45,000
10 2 60,000 120000 0 4 2,500 30,000
11 2 60,000 120000 0 4 2,500 30,000
12 2 60,000 120000 0 4 2,500 30,000
13 3 60,000 180000 0 4 3,750 45,000
14 1 60,000 60000 0 4 1,250 15,000
15 4 60,000 240000 0 4 5,000 60,000
16 2 60,000 120000 0 4 2,500 30,000
17 3 60,000 180000 0 4 3,750 45,000
18 3 60,000 180000 0 4 3,750 45,000
19 4 60,000 240000 0 4 5,000 60,000
20 2 60,000 120000 0 4 2,500 30,000
21 1 60,000 60000 0 4 1,250 15,000
22 2 60,000 120000 0 4 2,500 30,000
23 2 60,000 120000 0 4 2,500 30,000
24 3 60,000 180000 0 4 3,750 45,000
25 2 60,000 120000 0 4 2,500 30,000
26 3 60,000 180000 0 4 3,750 45,000
27 3 60,000 180000 0 4 3,750 45,000
28 3 60,000 180000 0 4 3,750 45,000
29 2 60,000 120000 0 4 2,500 30,000
30 1 60,000 60000 0 4 1,250 15,000
31 2 60,000 120000 0 4 2,500 30,000
32 2 60,000 120000 0 4 2,500 30,000
33 1 60,000 60000 0 4 1,250 15,000
34 2 60,000 120000 0 4 2,500 30,000
35 3 60,000 180000 0 4 3,750 45,000
36 3 60,000 180000 0 4 3,750 45,000
37 2 60,000 120000 0 4 2,500 30,000
Total 92 2,220,000 5,520,000 0 148 115,000 1,380,000
Rata-rata 2,5 60,000 149,189 0 4 3,108 37,297
(9)
Lampiran 9. Biaya Tenaga Kerja Usahatani Cabai Merah di Desa Hinalang : Pengolahan tanah (Menggunakan traktor) Sampel Luas Lahan
(Ha)
Total Upah
Jumlah Tenaga Kerja Waktu yang dibutuhkan (menit)
TKDK TKLK
1 0.16 160,000 0 1 20
2 0.2 200,000 0 1 25
3 0.16 160,000 0 1 20
4 0.16 120,000 0 1 15
5 0.12 120,000 0 1 15
6 0.2 200,000 0 1 25
7 0.2 200,000 0 1 25
8 0.16 160,000 0 1 20
9 0.2 200,000 0 1 25
10 0.12 120,000 0 1 15
11 0.12 120,000 0 1 15
12 0.16 160,000 0 1 20
13 0.2 200,000 0 1 25
14 0.08 80,000 0 1 10
15 0.16 160,000 0 1 20
16 0.12 120,000 0 1 15
17 0.2 200,000 0 1 25
18 0.12 120,000 0 1 15
19 0.16 160,000 0 1 20
20 0.16 160,000 0 1 20
21 0.08 80,000 0 1 10
22 0.12 120,000 0 1 15
23 0.16 160,000 0 1 20
24 0.2 200,000 0 1 25
25 0.16 160,000 0 1 20
26 0.2 200,000 0 1 25
27 0.12 120,000 0 1 15
28 0.2 200,000 0 1 25
29 0.16 160,000 0 1 20
30 0.08 80,000 0 1 10
31 0.12 120,000 0 1 15
32 0.12 120,000 0 1 15
33 0.08 80,000 0 1 10
34 0.16 160,000 0 1 20
35 0.12 120,000 0 1 15
36 0.2 200,000 0 1 25
37 0.16 160,000 0 1 20
Total 5.6 5,560,000 0 37 695
Rata-rata 0.15 150,270 0 1 18,78
(10)
Lampiran 10. Biaya Tenaga Kerja Usahatani Cabai Merah di Desa Hinalang : Membuat Bedengan Sampel Luas Lahan
(Ha)
Total Upah Jumlah Tenaga Kerja
Waktu yang dibutuhkan (jam) TKDK TKLK
1 0.16 200,000 2 2 8
2 0.2 250,000 2 3 8
3 0.16 200,000 2 2 8
4 0.16 150,000 2 1 8
5 0.12 150,000 2 1 8
6 0.2 250,000 2 3 8
7 0.2 250,000 2 3 8
8 0.16 200,000 2 2 8
9 0.2 250,000 2 3 8
10 0.12 150,000 2 1 8
11 0.12 150,000 2 1 8
12 0.16 200,000 2 2 8
13 0.2 250,000 2 3 8
14 0.08 100,000 2 0 8
15 0.16 200,000 2 2 8
16 0.12 150,000 2 1 8
17 0.2 250,000 2 3 8
18 0.12 150,000 2 1 8
19 0.16 200,000 2 2 8
20 0.16 200,000 2 2 8
21 0.08 100,000 2 0 8
22 0.12 150,000 2 1 8
23 0.16 200,000 2 2 8
24 0.2 250,000 2 3 8
25 0.16 200,000 2 2 8
26 0.2 250,000 2 3 8
27 0.12 150,000 2 1 8
28 0.2 250,000 2 3 8
29 0.16 200,000 2 2 8
30 0.08 100,000 2 0 8
31 0.12 150,000 2 1 8
32 0.12 150,000 2 1 8
33 0.08 100,000 2 0 8
34 0.16 200,000 2 2 8
35 0.12 150,000 2 1 8
36 0.2 250,000 2 3 8
37 0.16 200,000 2 2 8
Total 5.6 6,950,000 74 65 296
Rata-rata 0.15 187,838 2 1,75 8
(11)
Lampiran 11.Biaya Tenaga Kerja Usahatani Cabai Merah di Desa Hinalang : Pemasangan Mulsa Sampel Luas
Lahan (Ha)
Total Upah
Jumlah Tenaga Kerja
Waktu yang dibutuhkan (jam) TKDK TKLK
1 0.16 150,000 2 1 8
2 0.2 200,000 2 2 8
3 0.16 150,000 2 1 8
4 0.16 100,000 2 0 8
5 0.12 100,000 2 0 8
6 0.2 200,000 2 2 8
7 0.2 200,000 2 2 8
8 0.16 150,000 2 1 8
9 0.2 200,000 2 2 8
10 0.12 100,000 2 0 8
11 0.12 100,000 2 0 8
12 0.16 150,000 2 1 8
13 0.2 200,000 2 2 8
14 0.08 100,000 2 0 8
15 0.16 150,000 2 1 8
16 0.12 100,000 2 0 8
17 0.2 200,000 2 2 8
18 0.12 100,000 2 0 8
19 0.16 150,000 2 1 8
20 0.16 150,000 2 1 8
21 0.08 100,000 2 0 8
22 0.12 120,000 2 0 8
23 0.16 150,000 2 1 8
24 0.2 200,000 2 2 8
25 0.16 150,000 2 1 8
26 0.2 200,000 2 2 8
27 0.12 100,000 2 0 8
28 0.2 200,000 2 2 8
29 0.16 150,000 2 1 8
30 0.08 100,000 2 0 8
31 0.12 100,000 2 0 8
32 0.12 100,000 2 0 8
33 0.08 100,000 2 0 8
34 0.16 150,000 2 1 8
35 0.12 100,000 2 0 8
36 0.2 200,000 2 2 8
37 0.16 150,000 2 1 8
Total 5.6 5,320,000 74 37 296
Rata-rata 0.15 143,784 2 1 8
(12)
Lampiran 12. Biaya Tenaga Kerja Usahatani Cabai Merah di Desa Hinalang : Pemasangan Pacak Bambu Sampel Luas
Lahan (Ha)
Total Upah
Jumlah Tenaga Kerja
Waktu yang dibutuhkan
(jam) TKDK TKLK
1 0.16 150,000 2 1 8
2 0.2 200,000 2 2 8
3 0.16 150,000 2 1 8
4 0.16 100,000 2 0 8
5 0.12 100,000 2 0 8
6 0.2 200,000 2 2 8
7 0.2 200,000 2 2 8
8 0.16 150,000 2 1 8
9 0.2 200,000 2 2 8
10 0.12 100,000 2 0 8
11 0.12 100,000 2 0 8
12 0.16 150,000 2 1 8
13 0.2 200,000 2 2 8
14 0.08 100,000 2 0 8
15 0.16 150,000 2 1 8
16 0.12 100,000 2 0 8
17 0.2 200,000 2 2 8
18 0.12 100,000 2 0 8
19 0.16 150,000 2 1 8
20 0.16 150,000 2 1 8
21 0.08 100,000 2 0 8
22 0.12 120,000 2 0 8
23 0.16 150,000 2 1 8
24 0.2 200,000 2 2 8
25 0.16 150,000 2 1 8
26 0.2 200,000 2 2 8
27 0.12 100,000 2 0 8
28 0.2 200,000 2 2 8
29 0.16 150,000 2 1 8
30 0.08 100,000 2 0 8
31 0.12 100,000 2 0 8
32 0.12 100,000 2 0 8
33 0.08 100,000 2 0 8
34 0.16 150,000 2 1 8
35 0.12 100,000 2 0 8
36 0.2 200,000 2 2 8
37 0.16 150,000 2 1 8
Total 5.6 5,320,000 74 37 296
Rata-rata 0.15 143,784 2 1 8
(13)
Lampiran 13. Biaya Tenaga Kerja Usahatani Cabai Merah di Desa Hinalang : Pemasangan Tali Sampel Luas
Lahan (Ha)
Total Upah
Jumlah Tenaga Kerja
Waktuyang dibutuhkan
(jam) TKDK TKLK
1 0.16 150,000 2 1 6
2 0.2 200,000 2 2 6
3 0.16 150,000 2 1 6
4 0.16 100,000 2 0 6
5 0.12 100,000 2 0 6
6 0.2 200,000 2 2 6
7 0.2 200,000 2 2 6
8 0.16 150,000 2 1 6
9 0.2 200,000 2 2 6
10 0.12 100,000 2 0 6
11 0.12 100,000 2 0 6
12 0.16 150,000 2 1 6
13 0.2 200,000 2 2 6
14 0.08 100,000 2 0 6
15 0.16 150,000 2 1 6
16 0.12 100,000 2 0 6
17 0.2 200,000 2 2 6
18 0.12 100,000 2 0 6
19 0.16 150,000 2 1 6
20 0.16 150,000 2 1 6
21 0.08 100,000 2 0 6
22 0.12 120,000 2 0 6
23 0.16 150,000 2 1 6
24 0.2 200,000 2 2 6
25 0.16 150,000 2 1 6
26 0.2 200,000 2 2 6
27 0.12 100,000 2 0 6
28 0.2 200,000 2 2 6
29 0.16 150,000 2 1 6
30 0.08 100,000 2 0 6
31 0.12 100,000 2 0 6
32 0.12 100,000 2 0 6
33 0.08 100,000 2 0 6
34 0.16 150,000 2 1 6
35 0.12 100,000 2 0 6
36 0.2 200,000 2 2 6
37 0.16 150,000 2 1 6
Total 5.6 5,320,000 74 37 222
Rata-rata 0.15 143,784 2 1 6
(14)
Lampiran 14. Biaya Tenaga Kerja Usahatani Cabai Merah di Desa Hinalang : Penanaman Cabai Merah
Sampel Jumlah
Bibit
Total Upah Jumlah Tenaga Kerja
Waktu yang dibutuhkan (jam)
TKDK TKLK
1 3,000 200,000 2 2 8
2 4,000 250,000 2 3 8
3 3,000 200,000 2 2 8
4 2,500 150,000 2 1 8
5 2,500 150,000 2 1 8
6 4,000 250,000 2 3 8
7 4,000 250,000 2 3 8
8 3,000 200,000 2 2 8
9 4,000 250,000 2 3 8
10 2,500 150,000 2 1 8
11 2,500 150,000 2 1 8
12 3,000 200,000 2 2 8
13 4,000 250,000 2 3 8
14 1,500 100,000 2 0 8
15 3,000 200,000 2 2 8
16 2,500 150,000 2 1 8
17 4,000 250,000 2 3 8
18 2,500 150,000 2 1 8
19 3,000 200,000 2 2 8
20 3,000 200,000 2 2 8
21 1,500 100,000 2 0 8
22 2,500 150,000 2 1 8
23 3,000 200,000 2 2 8
24 4,000 250,000 2 3 8
25 3,000 200,000 2 2 8
26 4,000 250,000 2 3 8
27 2,500 150,000 2 1 8
28 4,000 250,000 2 3 8
29 3,000 200,000 2 2 8
30 1,500 100,000 2 0 8
31 2,500 150,000 2 1 8
32 2,500 150,000 2 1 8
33 1,500 100,000 2 0 8
34 3,000 200,000 2 2 8
35 2,500 150,000 2 1 8
36 4,000 250,000 2 3 8
37 3,000 200,000 2 2 8
Total 109,500 6,950,000 74 137 296
Rata-rata 2,959 187,838 2 4 8
Keterangan : Untuk menanam bibit cabai pada lahan 1 rante dibutuhkan 1 TK.
(15)
Lampiran 17. Biaya Tenaga Kerja Usahatani Cabai Merah di Desa Hinalang : Pemupukan Sampel Luas Lahan
(Ha)
Total Upah Jumlah Tenaga Kerja Waktu yang dibutuhkan (jam) TKDK TKLK
1 0.16 200,000 2 2 8
2 0.2 250,000 2 3 8
3 0.16 100,000 2 0 8
4 0.16 100,000 2 0 8
5 0.12 150,000 2 1 8
6 0.2 100,000 2 0 8
7 0.2 100,000 2 0 8
8 0.16 100,000 2 0 8
9 0.2 100,000 2 0 8
10 0.12 50,000 1 0 8
11 0.12 50,000 1 0 8
12 0.16 100,000 2 0 8
13 0.2 100,000 2 0 8
14 0.08 50,000 1 0 8
15 0.16 200,000 2 2 8
16 0.12 50,000 1 0 8
17 0.2 100,000 2 0 8
18 0.12 150,000 2 1 8
19 0.16 200,000 2 2 8
20 0.16 100,000 2 0 8
21 0.08 50,000 1 0 8
22 0.12 50,000 1 0 8
23 0.16 100,000 2 0 8
24 0.2 100,000 2 0 8
25 0.16 100,000 2 0 8
26 0.2 100,000 2 0 8
27 0.12 150,000 2 1 8
28 0.2 100,000 2 0 8
29 0.16 100,000 2 0 8
30 0.08 50,000 1 0 8
31 0.12 50,000 1 0 8
32 0.12 50,000 1 0 8
33 0.08 50,000 1 0 8
34 0.16 100,000 2 0 8
35 0.12 150,000 2 1 8
36 0.2 100,000 2 0 8
37 0.16 100,000 2 0 8
Total 5.6 3,850,000 64 13 296
Rata-rata 0.15 104054,1 1.7 0.35 8
(16)
Lampiran 16. Biaya Tenaga Kerja Usahatani Cabai Merah di Desa Hinalang : Penyemprotan per masa tanam Sampel Luas
Lahan (Ha)
Total Upah Jumlah Tenaga Kerja
Frekuensi Penyemprotan
Waktu yang dibutuhkan/ Penyemprotan
(jam)
Total waktu penyemprotan
(Jam)
TKDK TKLK
1 0.16 1,600,000 1 0 32 1 32
2 0.2 1,600,000 1 0 32 1.25 40
3 0.16 1,400,000 1 0 28 1 28
4 0.16 1,400,000 1 0 28 0.75 21
5 0.12 1,300,000 1 0 26 0.75 19.5
6 0.2 1,600,000 1 0 32 1.25 40
7 0.2 1,600,000 1 0 32 1.25 40
8 0.16 1,400,000 1 0 28 1 28
9 0.2 1,700,000 1 0 34 1.25 42.5
10 0.12 1,400,000 1 0 28 0.75 21
11 0.12 1,400,000 1 0 28 0.75 21
12 0.16 1,400,000 1 0 28 1 28
13 0.2 1,600,000 1 0 32 1.25 40
14 0.08 1,400,000 1 0 28 0.5 14
15 0.16 1,500,000 1 0 30 1 30
16 0.12 1,400,000 1 0 28 0.75 21
17 0.2 1,600,000 1 0 32 1.25 40
18 0.12 1,300,000 1 0 26 0.75 19.5
19 0.16 1,500,000 1 0 30 1 30
20 0.16 1,400,000 1 0 28 1 28
21 0.08 1,400,000 1 0 28 0.5 14
22 0.12 1,400,000 1 0 28 0.75 21
23 0.16 1,400,000 1 0 28 1 28
24 0.2 1,600,000 1 0 32 1.25 40
25 0.16 1,400,000 1 0 28 1 28
26 0.2 1,600,000 1 0 32 1.25 40
27 0.12 1,300,000 1 0 26 0.75 19.5
28 0.2 1,300,000 1 0 26 1.25 32.5
29 0.16 1,400,000 1 0 28 1 28
30 0.08 1,400,000 1 0 28 0.5 14
31 0.12 1,400,000 1 0 28 0.75 21
32 0.12 1,400,000 1 0 28 0.75 21
33 0.08 1,400,000 1 0 28 0.5 14
34 0.16 1,400,000 1 0 28 1 28
35 0.12 1,500,000 1 0 30 0.75 22.5
36 0.2 1,600,000 1 0 32 1.25 40
37 0.16 1,500,000 1 0 30 1 30
Total 5.6 53,900,000 37 0 1057 34.75 1025
Rata-rata 0.15 1,456,757 1 0 2,85 0.93 27.7
(17)
Lampiran 17. Biaya Tenaga Kerja Usahatani Cabai Merah di Desa Hinalang : Pemanenan Sampel Total produksi
(Kg )
Total Upah (Rupiah)
Jumlah Tenaga Kerja
Frekuensi Panen/ masa panen
Waktu yang dibutuhkan (jam)
TKDK TKLK
1 4,800 8,000,000 2 6 16 8
2 2,200 3,700,000 2 8 16 8
3 3,300 5,500,000 2 8 12 8
4 1,200 2,000,000 2 6 12 8
5 2,250 3,750,000 2 6 10 8
6 4,800 8,000,000 2 12 16 8
7 4,800 8,000,000 2 12 16 8
8 3,300 5,500,000 2 10 12 8
9 4,800 8,000,000 2 10 18 8
10 2,000 3,350,000 2 6 12 8
11 2,000 3,350,000 2 5 12 8
12 3,300 5,500,000 2 8 12 8
13 900 1,500,000 2 11 16 8
14 900 1,500,000 2 3 12 8
15 3,300 5,500,000 2 7 14 8
16 2,250 3,750,000 2 6 12 8
17 4,800 8,000,000 2 10 16 8
18 2,250 3,750,000 2 5 10 8
19 3,300 5,500,000 2 7 14 8
20 3,300 5,500,000 2 9 12 8
21 1,050 1,750,000 2 3 12 8
22 2,250 3,750,000 2 6 12 8
23 3,300 5,500,000 2 8 12 8
24 4,800 8,000,000 2 12 16 8
25 3,300 5,500,000 2 8 12 8
26 4,800 8,000,000 2 11 16 8
27 2,250 3,750,000 2 6 10 8
28 4,800 8,000,000 2 10 10 8
29 3,300 5,500,000 2 8 12 8
30 1,050 1,750,000 2 3 12 8
31 2,250 3,750,000 2 6 12 8
32 1,920 3,200,000 2 5 12 8
33 1,760 2,950,000 2 3 12 8
34 3,300 5,500,000 2 8 12 8
35 2,250 3,750,000 2 5 14 8
36 4,800 8,000,000 2 11 16 8
37 3,300 5,500,000 2 7 14 8
Total 110,230 183,800,000 74 279 465 296
Rata-rata 2,979 4,967,568 2 7 13 8
(18)
Lampiran 18. Penerimaan Usahatani Cabai Merah di Desa Hinalang (2015) Sampel Produksi Cabai Merah (Kg) Harga
Jual (Rp/kg)
Total Penerimaan (Rupiah) Minggu Bulan Musim
Tanam
Minggu Bulan Musim Tanam
1 300 1,200 4.800 12,000 3,600,000 14,400,000 57,600,000
2 138 550 2.200 10,000 1,375,000 5,500,000 22,000,000
3 275 1,100 3.300 12,000 3,300,000 13,200,000 39,600,000
4 100 400 1.200 12,000 1,200,000 4,800,000 14,400,000
5 225 900 2.250 12,000 2,700,000 10,800,000 27,000,000
6 300 1,200 4.800 10,000 3,000,000 12,000,000 48,000,000
7 300 1,200 4.800 14,000 4,200,000 16,800,000 67,200,000
8 275 1,100 3.300 14,000 3,850,000 15,400,000 46,200,000
9 267 1,068 4.800 14,000 3,738,000 14,952,000 67,200,000
10 167 668 2.000 14,000 2,338,000 9,352,000 28,000,000
11 167 668 2.000 14,000 2,338,000 9,352,000 28,000,000
12 275 1,100 3.300 12,000 3,300,000 13,200,000 39,600,000
13 56 225 900 10,000 562,500 2,250,000 9,000,000
14 75 300 900 14,000 1,050,000 4,200,000 12,600,000
15 236 944 3.300 14,000 3,304,000 13,216,000 46,200,000
16 188 750 2.250 10,000 1,875,000 7,500,000 22,500,000
17 300 1,200 4.800 14,000 4,200,000 16,800,000 67,200,000
18 225 900 2.250 12,000 2,700,000 10,800,000 27,000,000
19 236 944 3.300 10,000 2,360,000 9,440,000 33,000,000
20 275 1,100 3.300 14,000 3,850,000 15,400,000 46,200,000
21 88 350 1.050 12,000 1,050,000 4,200,000 12,600,000
22 188 750 2.250 14,000 2,625,000 10,500,000 31,500,000
23 275 1,100 3.300 10,000 2,750,000 11,000,000 33,000,000
24 300 1,200 4.800 14,000 4,200,000 16,800,000 67,200,000
25 275 1,100 3.300 14,000 3,850,000 15,400,000 46,200,000
26 300 1,200 4.800 14,000 4,200,000 16,800,000 67,200,000
27 225 900 2.250 14,000 3,150,000 12,600,000 31,500,000
28 480 1,920 4.800 10,000 4,800,000 19,200,000 48,000,000
29 275 1,100 3.300 14,000 3,850,000 15,400,000 46,200,000
30 88 350 1.050 14,000 1,225,000 4,900,000 14,700,000
31 188 750 2.250 10,000 1,875,000 7,500,000 22,500,000
32 160 640 1.920 14,000 2,240,000 8,960,000 26,880,000
33 147 588 1.760 14,000 2,058,000 8,232,000 24,640,000
34 275 1,100 3.300 10,000 2,750,000 11,000,000 33,000,000
35 161 644 2.250 14,000 2,254,000 9,016,000 31,500,000
36 300 1,200 4.800 14,000 4,200,000 16,800,000 67,200,000
37 238 952 3.300 10,000 2,380,000 9,520,000 33,000,000
Total 8,340 33,361 110,230 464,000 104,297,500 417,190,000 1,385,320,000
Rata-rata 225 902 2,979 12,541 2,818,851 11,275,405 37,441,081
(19)
Lampiran 19. BiayaTidak Tetap Usahatani Cabai Merah di Desa Hinalang (2015)
Sampel Mulsa Tali Plastik Pupuk Pestisida Tenaga Kerja Total
1 960,000 460,000 1,267,200 2,720,000 10,660,000 16,067,200
2 480,000 230,000 1,440,000 1,305,000 6,650,000 10,105,000
3 720,000 345,000 1,141,200 1,815,000 7,860,000 11,881,200
4 480,000 230,000 869,400 1,045,000 4,120,000 6,744,400
5 600,000 287,500 1,094,400 1,400,000 5,820,000 9,201,900
6 960,000 460,000 1,539,000 2,615,000 10,800,000 16,374,000
7 1,200,000 480,000 1,494,000 2,540,000 10,800,000 16,514,000
8 900,000 360,000 1,087,200 1,790,000 7,860,000 11,997,200
9 1,200,000 480,000 1,404,000 2,630,000 10,900,000 16,614,000
10 750,000 300,000 869,400 1,460,000 5,420,000 8,799,400
11 750,000 300,000 842,400 1,450,000 5,420,000 8,762,400
12 720,000 345,000 1,159,200 1,670,000 7,860,000 11,754,200
13 360,000 172,500 1,494,000 820,000 4,300,000 7,146,500
14 450,000 180,000 624,600 1,000,000 3,430,000 5,684,600
15 900,000 360,000 1,339,200 1,915,000 8,060,000 12,574,200
16 750,000 300,000 950,400 1,645,000 5,820,000 9,465,400
17 1,200,000 480,000 1,629,000 2,960,000 10,800,000 17,069,000
18 600,000 287,500 914,400 1,495,000 5,820,000 9,116,900
19 900,000 360,000 1,267,200 1,890,000 8,060,000 12,477,200
20 900,000 360,000 1,249,200 1,860,000 7,860,000 12,229,200
21 360,000 172,500 579,600 660,000 3,680,000 5,452,100
22 750,000 300,000 869,400 1,250,000 5,860,000 9,029,400
23 720,000 345,000 1,087,200 1,710,000 7,860,000 11,722,200
24 1,200,000 480,000 1,674,000 3,140,000 10,800,000 17,294,000
25 900,000 360,000 1,249,200 1,680,000 7,860,000 12,049,200
26 1,200,000 480,000 1,584,000 3,075,000 10,800,000 17,139,000
27 750,000 300,000 1,184,400 1,590,000 5,820,000 9,644,400
28 1,200,000 480,000 1,674,000 3,010,000 10,500,000 16,864,000
29 720,000 345,000 1,123,200 2,350,000 7,860,000 12,398,200
30 360,000 172,500 624,600 870,000 3,680,000 5,707,100
31 600,000 287,500 824,400 1,165,000 5,820,000 8,696,900
32 360,000 172,500 824,400 1,185,000 5,270,000 7,811,900
33 360,000 172,500 579,600 1,095,000 4,880,000 7,087,100
34 720,000 345,000 1,267,200 2,300,000 7,860,000 12,492,200
35 750,000 300,000 959,400 2,135,000 6,020,000 10,164,400
36 1,200,000 480,000 1,584,000 3,075,000 10,800,000 17,139,000
37 900,000 360,000 1,195,200 1,925,000 7,960,000 12,340,200
Total 28,830,000 12,330,000 42,559,200 68,240,000 271,650,000 423,609,200 Rata-rata 779,189 333,243 1,150,249 1,844,324 7,341,892 11,448,897
(20)
Lampiran 20. Biaya Tetap Usahatani Cabai Merah di Desa Hinalang (2015) Sampel Alat Semprot/
Pompa
Cangkul Total
1 40,000 60,000 100,000
2 40,000 75,000 115,000
3 40,000 30,000 70,000
4 40,000 30,000 70,000
5 40,000 45,000 85,000
6 40,000 45,000 85,000
7 40,000 45,000 85,000
8 40,000 30,000 70,000
9 40,000 45,000 85,000
10 40,000 30,000 70,000
11 40,000 30,000 70,000
12 40,000 30,000 70,000
13 40,000 45,000 85,000
14 40,000 15,000 55,000
15 40,000 60,000 100,000
16 40,000 30,000 70,000
17 40,000 45,000 85,000
18 40,000 45,000 85,000
19 40,000 60,000 100,000
20 40,000 30,000 70,000
21 40,000 15,000 55,000
22 40,000 30,000 70,000
23 40,000 30,000 70,000
24 40,000 45,000 85,000
25 40,000 30,000 70,000
26 40,000 45,000 85,000
27 40,000 45,000 85,000
28 40,000 45,000 85,000
29 40,000 30,000 70,000
30 40,000 15,000 55,000
31 40,000 30,000 70,000
32 40,000 30,000 70,000
33 40,000 15,000 55,000
34 40,000 30,000 70,000
35 40,000 45,000 85,000
36 40,000 45,000 85,000
37 40,000 30,000 70,000
Total 14,800,000 1,380,000 2,860,000
Rata-rata 40,000 37,297 77,297
(21)
Lampiran 21. Total Biaya Usahatani Cabai Merah di Desa Hinalang (2015) Sampel Biaya Tetap
(Rp)
Biaya Tidak Tetap (Rp)
Total Biaya Produksi (Rp)
1 16,067,200 100,000 16,167,200
2 10,105,000 115,000 10,220,000
3 11,881,200 70,000 11,951,200
4 6,744,400 70,000 6,814,400
5 9,201,900 85,000 9,286,900
6 16,374,000 85,000 16,459,000
7 16,514,000 85,000 16,599,000
8 11,997,200 70,000 12,067,200
9 16,614,000 85,000 16,699,000
10 8,799,400 70,000 8,869,400
11 8,762,400 70,000 8,832,400
12 11,754,200 70,000 11,824,200
13 7,146,500 85,000 7,231,500
14 5,684,600 55,000 5,739,600
15 12,574,200 100,000 12,674,200
16 9,465,400 70,000 9,535,400
17 17,069,000 85,000 17,154,000
18 9,116,900 85,000 9,201,900
19 12,477,200 100,000 12,577,200
20 12,229,200 70,000 12,299,200
21 5,452,100 55,000 5,507,100
22 9,029,400 70,000 9,099,400
23 11,722,200 70,000 11,792,200
24 17,294,000 85,000 17,379,000
25 12,049,200 70,000 12,119,200
26 17,139,000 85,000 17,224,000
27 9,644,400 85,000 9,729,400
28 16,864,000 85,000 16,949,000
29 12,398,200 70,000 12,468,200
30 5,707,100 55,000 5,762,100
31 8,696,900 70,000 8,766,900
32 7,811,900 70,000 7,881,900
33 7,087,100 55,000 7,142,100
34 12,492,200 70,000 12,562,200
35 10,164,400 85,000 10,249,400
36 17,139,000 85,000 17,224,000
37 12,340,200 70,000 12,410,200
Total 423,609,200 2,860,000 426,469,200
Rata-rata 11,448,897 77,297 11,526,194
(22)
Lampiran 22. Pendapatan Usahatani Cabai Merah di Desa Hinalang (2015) Sampel Total Penerimaan
(Rupiah)
Total Biaya Produksi (Rupiah)
Total Pendapatan/ masa tanam
(Rupiah)
1 57,600,000 16,167,200 41,432,800
2 22,000,000 10,220,000 11,780,000
3 39,600,000 11,951,200 27,648,800
4 14,400,000 6,814,400 7,585,600
5 27,000,000 9,286,900 17,713,100
6 48,000,000 16,459,000 31,541,000
7 67,200,000 16,599,000 50,601,000
8 46,200,000 12,067,200 34,132,800
9 67,200,000 16,699,000 50,501,000
10 28,000,000 8,869,400 19,130,600
11 28,000,000 8,832,400 19,167,600
12 39,600,000 11,824,200 27,775,800
13 9,000,000 7,231,500 1,768,500
14 12,600,000 5,739,600 6,860,400
15 46,200,000 12,674,200 33,525,800
16 22,500,000 9,535,400 12,964,600
17 67,200,000 17,154,000 50,046,000
18 27,000,000 9,201,900 17,798,100
19 33,000,000 12,577,200 20,422,800
20 46,200,000 12,299,200 33,900,800
21 12,600,000 5,507,100 7,092,900
22 31,500,000 9,099,400 22,400,600
23 33,000,000 11,792,200 21,207,800
24 67,200,000 17,379,000 49,821,000
25 46,200,000 12,119,200 34,080,800
26 67,200,000 17,224,000 49,976,000
27 31,500,000 9,729,400 21,770,600
28 48,000,000 16,949,000 31,051,000
29 46,200,000 12,468,200 33,731,800
30 14,700,000 5,762,100 8,937,900
31 22,500,000 8,766,900 13,733,100
32 26,880,000 7,881,900 18,998,100
33 24,640,000 7,142,100 17,497,900
34 33,000,000 12,562,200 20,437,800
35 31,500,000 10,249,400 21,250,600
36 67,200,000 17,224,000 49,976,000
37 33,000,000 12,410,200 20,589,800
Total 1,385,320,000 426,469,200 958,850,800 Rata-rata 37,441,081 11,526,194 25,914,887
(23)
Lampiran 23. Jumlah Pemakaian Tenaga Kerja Satu Kali Masa Tanam Usahatai Cabai Merah di Desa Hinalang (HKO).
Sampel Pengolahan Tanah Membuat Bedengan Memasang Mulsa Menanam Bibit Memasang Pacak
TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK
1 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
2 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
3 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
4 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
5 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
6 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
7 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
8 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
9 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
10 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
11 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
12 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
13 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
14 0 0,021 1,8 0 1,8 0 1,8 0 1,8 0
15 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
16 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
17 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
18 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
19 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
20 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
21 0 0,021 1,8 0 1,8 0 1,8 0 1,8 0
22 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
23 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
24 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
25 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
26 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
27 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
28 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
29 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
30 0 0,021 1,8 0 1,8 0 1,8 0 1,8 0
31 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
32 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
33 0 0,021 1,8 0 1,8 0 1,8 0 1,8 0
34 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
35 0 0,031 1,8 1 1,8 0 1,8 0,8 1,8 0
36 0 0,052 1,8 3 1,8 2 1,8 2,4 1,8 2
37 0 0,042 1,8 2 1,8 1 1,8 1,6 1,8 1
Total 0 1,448 59,4 65 59,4 37 59,4 52 59,4 37
Rata-rata 0 0,039 1,8 1,76 1,8 1 1,8 1,4 1,8 1
(24)
Lampiran 23. Jumlah Pemakaian Tenaga Kerja Satu Kali Masa Tanam Usahatai Cabai Merah di Desa Hinalang (Lanjutan)
Sampel Memasang Tali Ajir Memupuk Menyemprot Memanen T
TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK
1 1,8 1 1,8 1,6 3,75 0 25,2 67,2
2 1,8 2 1,8 2,4 4,69 0 25,2 89,6
3 1,8 1 1,8 0 3,50 0 21,6 76,8
4 1,8 0 1,8 0 2,63 0 21,6 57,6
5 1,8 0 1,8 0,8 2,72 0 23,4 62,4
6 1,8 2 1,8 0 4,38 0 21,6 115,2
7 1,8 2 1,8 0 4,53 0 23,4 124,8
8 1,8 1 1,8 0 3,50 0 21,6 96
9 1,8 2 1,8 0 4,53 0 23,4 104
10 1,8 0 1,8 0 2,63 0 21,6 57,6
11 1,8 0 1,8 0 2,63 0 21,6 48
12 1,8 1 1,8 0 3,50 0 21,6 76,8
13 1,8 2 1,8 0 4,38 0 21,6 105,6
14 1,8 0 1,8 0 1,75 0 21,6 28,8
15 1,8 1 1,8 1,6 3,75 0 25,2 78,4
16 1,8 0 1,8 0 2,63 0 21,6 57,6
17 1,8 2 1,8 0 4,53 0 23,4 104
18 1,8 0 1,8 0,8 2,72 0 23,4 52
19 1,8 1 1,8 1,6 3,75 0 25,2 78,4
20 1,8 1 1,8 0 3,50 0 21,6 86,4
21 1,8 0 1,8 0 1,75 0 21,6 28,8
22 1,8 0 1,8 0 2,63 0 21,6 57,6
23 1,8 1 1,8 0 3,50 0 21,6 76,8
24 1,8 2 1,8 0 4,38 0 21,6 115,2
25 1,8 1 1,8 0 3,50 0 21,6 76,8
26 1,8 2 1,8 0 4,53 0 23,4 114,4
27 1,8 0 1,8 0,8 2,72 0 23,4 62,4
28 1,8 2 1,8 0 4,53 0 23,4 104
29 1,8 1 1,8 0 3,50 0 21,6 76,8
30 1,8 0 1,8 0 1,75 0 21,6 57,6
31 1,8 0 1,8 0 2,63 0 21,6 57,6
32 1,8 0 1,8 0 2,63 0 21,6 48
33 1,8 0 1,8 0 1,75 0 21,6 28,8
34 1,8 1 1,8 0 3,50 0 21,6 76,8
35 1,8 0 1,8 0,8 2,81 0 25,2 56
36 1,8 2 1,8 0 4,53 0 23,4 114,4
37 1,8 1 1,8 0 3,75 0 25,2 78,4
Total 59,4 37 59,4 10,4 4.591,34 0 30969 103788
Rata-rata 1,8 1 1,8 0,28 3,36 0 23,4 72,8
(25)
Lampiran 24. Hasil Regresi Linier SPSS pengaruh input terhadap output Cabai Merah di Desa Hinalang (2015)
Model Summaryb
Model R R Square Adjusted R Square
Std. Error of the Estimate
Change Statistics
Durbin-Watson R Square Change F Change df1 df2 Sig. F Change
1 .988a .976 .974 207.77495 .976 445.180 3 33 .000 1.946
a. Predictors: (Constant), pestisida, bibit, pupuk
b. Dependent Variable: produksi
ANOVAb
Model Sum of Squares df Mean Square F Sig.
1 Regression 5.766E7 3 1.922E7 445.180 .000a
Residual 1424624.171 33 43170.429
Total 5.908E7 36
a. Predictors: (Constant), pestisida, bibit, pupuk
b. Dependent Variable: produksi
(26)
Coefficientsa
Model
Unstandardized Coefficients
Standardized Coefficients
t Sig.
Correlations Collinearity Statistics
B Std. Error Beta Zero-order Partial Part Tolerance VIF
1 (Constant) 347.236 162.657 2.135 .040
bibit .011 .070 .007 .157 .876 .765 .027 .004 .401 2.495
pupuk -.352 .244 -.089 -1.441 .159 .871 -.243 -.039 .191 5.231
pestisida 146.203 9.493 1.062 15.401 .000 .987 .937 .416 .154 6.508
a. Dependent Variable: produksi
(27)
(28)
Lampiran 1. Karakteristik Responden Cabai rawit di Desa Hinalang (2015)
No Nama Umur
(tahun)
Pendidikan (tahun)
Jumlah Tanggungan (jiwa)
Lama Berusaha (tahun)
Status Kepemilikan
Luas Lokasi usaha (Ha)
1 S. Tondang 42 12 5 10 Milik Sendiri 0,12
2 Lisbon Sijabat 44 12 4 10 Milik Sendiri 0,06
3 Jaman Tondang 65 12 4 38 Milik Sendiri 0,08
4 St. RH Saragih 47 16 4 30 Milik Sendiri 0,08
5 Antianus
Sipayung 65 12 3 35 Milik Sendiri 0,08
6 Piktor Sipayung 49 12 4 29 Milik Sendiri 0,12
7 Nerin Sinaga 39 12 5 19 Milik Sendiri 0,08
8 Janel Sipayung 58 12 3 30 Milik Sendiri 0,08
9 Darto Sinaga 34 12 4 14 Milik Sendiri 0,08
10 Madi Lingga 42 12 4 21 Milik Sendiri 0,08
11 Apul Haloho 34 12 3 10 Milik Sendiri 0,12
12 Robinhod
Sijabat 46 16 2 21 Milik Sendiri 0,08
13 Joka Sinaga 57 12 2 35 Milik Sendiri 0,08
14 Yondrianto
Saragih 36 12 4 15 Milik Sendiri 0,12
15 Tarihoran 44 12 4 20 Milik Sendiri 0,16
16 Enri Girsang 38 12 4 10 Milik Sendiri 0,08
17 Sihar Tarihoran 37 12 5 10 Milik Sendiri 0,12
18 Hendra
Hutabarat 30 9 4 10 Milik Sendiri 0,12
19 Johari Sitorus 36 12 5 11 Milik Sendiri 0,16
20 Disven Sijabat 38 12 3 12 Milik Sendiri 0,12
21 Noplan Sijabat 42 12 4 22 Milik Sendiri 0,08
22 Suryanto Sitepu 37 12 4 16 Milik Sendiri 0,12
23 Minaria Sinaga 59 12 2 34 Milik Sendiri 0,08
24 Nelpi Purba 37 12 4 19 Milik Sendiri 0,12
25 Maria Yuni 36 15 4 11 Milik Sendiri 0,12
26 Mida Saragih 40 12 3 15 Milik Sendiri 0,12
27 Ropiana Saragih 63 14 2 39 Milik Sendiri 0,08
28 Krismas
Tondang 35 12 3 10 Milik Sendiri 0,08
29 Eslina Saragih 57 12 2 30 Milik Sendiri 0,08
30 Nilawati Sinaga 43 12 3 23 Milik Sendiri 0,16
31 Jonam Tamsar 35 12 2 10 Milik Sendiri 0,08
32 Jaman Tondang 50 12 3 20 Milik Sendiri 0,12
33 J. Sipayung 50 12 5 25 Milik Sendiri 0,08
Total 1499 410 116 708 3,34
Rata-rata 45.4 12.4 3.5 21.4 0,1
(29)
Lampiran 2. Peralatan Produksi Usahatani Cabai rawit di Desa Hinalang (2015)
No Nama Alat Semprot / Pompa
(Unit)
Cangkul (Unit)
1 Jonam 1 3
2 Jaminan 1 4
3 Jaman 1 2
4 Aleks 1 2
5 Antianus 1 3
6 Piktor 1 2
7 Nerin 1 3
8 Janel 1 2
9 Darto 1 3
10 Madi 1 2
11 Apul 1 2
12 Robinhod 1 2
13 Joka 1 3
14 Yondrianto 1 1
15 Lisbon 1 4
16 Enri 1 2
17 Sihar 1 3
18 Hendra 1 2
19 Johari 1 4
20 Disven 1 2
21 Noplan 1 1
22 Suryanto 1 2
23 Minaria 1 2
24 Nelpi 1 3
25 Maria 1 2
26 Mida 1 3
27 Ropiana 1 3
28 Krismas 1 3
29 Eslina 1 2
30 Nilawati 1 4
31 Melki 1 2
32 Siman 1 2
33 Jasmen 1 1
Total 37 81
Rata-rata 1 2.5
(30)
Lampiran 3. Biaya Input Produksi Usahatani Cabai Rawit di Desa Hinalang (2015) : Pupuk
Sampel
Pemupukan Awal Pemupukan Susulan Pupuk Kandang
Total Harga
N (ZA) P (SP36) K (KCL) N,P (SS) K (ZK)
Jumlah/ Kg Harga/ Kg Jumlah/ Kg Harga/ Kg Jumlah/ Kg Harga/ Kg Jumlah/ Kg Harga/ Kg Jumlah/ Kg Harga/ Kg Jumlah / Kg Harga / Kg
1 24 5,000 24 2,000 24 2,600 72 8,000 36 10,000 200 6,000 2,366,400
2 8 5,000 8 2,000 8 2,600 18 8,000 18 10,000 60 6,000 760,800
3 6 5,000 6 2,000 6 2,600 30 8,000 12 10,000 70 6,000 837,600
4 8 5,000 8 2,000 8 2,600 32 8,000 24 10,000 100 6,000 1,172,800
5 10 5,000 10 2,000 10 2,600 26 8,000 24 10,000 60 6,000 904,000
6 18 5,000 18 2,000 18 2,600 42 8,000 34 10,000 190 6,000 1,988,800
7 16 5,000 16 2,000 16 2,600 48 8,000 24 10,000 100 6,000 1,377,600
8 16 5,000 16 2,000 12 2,600 22 8,000 14 10,000 80 6,000 939,200
9 14 5,000 14 2,000 14 2,600 20 8,000 18 10,000 100 6,000 1,074,400
10 16 5,000 16 2,000 16 2,600 48 8,000 24 10,000 80 6,000 1,257,600
11 24 5,000 24 2,000 24 2,600 72 8,000 36 10,000 140 6,000 2,006,400
12 10 5,000 10 2,000 10 2,600 18 8,000 17 10,000 80 6,000 890,000
13 16 5,000 16 2,000 16 2,600 48 8,000 24 10,000 120 6,000 1,497,600
14 24 5,000 24 2,000 24 2,600 72 8,000 26 10,000 140 6,000 1,906,400
15 32 5,000 32 2,000 32 2,600 96 8,000 48 10,000 200 6,000 2,755,200
16 16 5,000 16 2,000 16 2,600 43 8,000 24 10,000 100 6,000 1,337,600
17 24 5,000 24 2,000 24 2,600 40 8,000 28 10,000 120 6,000 1,550,400
18 24 5,000 24 2,000 24 2,600 72 8,000 36 10,000 180 6,000 2,246,400
19 32 5,000 32 2,000 32 2,600 96 8,000 48 10,000 200 6,000 2,755,200
20 24 5,000 24 2,000 24 2,600 72 8,000 26 10,000 160 6,000 2,026,400
21 16 5,000 16 2,000 16 2,600 28 8,000 24 10,000 100 6,000 1,217,600
22 24 5,000 24 2,000 24 2,600 62 8,000 36 10,000 120 6,000 1,806,400
23 6 5,000 6 2,000 6 2,600 28 8,000 24 10,000 100 6,000 1,121,600
24 12 5,000 12 2,000 12 2,600 28 8,000 46 10,000 180 6,000 1,879,200
25 24 5,000 24 2,000 24 2,600 72 8,000 46 10,000 120 6,000 1,986,400
26 24 5,000 24 2,000 24 2,600 72 8,000 36 10,000 140 6,000 2,006,400
27 16 5,000 16 2,000 16 2,600 48 8,000 24 10,000 80 6,000 1,257,600
28 16 5,000 16 2,000 16 2,600 48 8,000 34 10,000 120 6,000 1,597,600
29 21 5,000 21 2,000 21 2,600 48 8,000 24 10,000 110 6,000 1,485,600
30 32 5,000 32 2,000 32 2,600 86 8,000 48 10,000 220 6,000 2,795,200
31 16 5,000 16 2,000 16 2,600 48 8,000 24 10,000 150 6,000 1,677,600
32 24 5,000 24 2,000 24 2,600 72 8,000 36 10,000 140 6,000 2,006,400
33 16 5,000 16 2,000 16 2,600 48 8,000 24 10,000 150 6,000 1,677,600
Total 609 165000 609 66000 605 85800 1675 264000 967 330000 4210 198000 54,166,000
Rata-rata 18.45 5000 18.45 2000 18.33 2600 50.75 8000 29.3 10000 127.57 6000 1,641,394
(31)
Lampiran 4. Biaya Input Produksi Usahatani Cabai Rawit di Desa Hinalang (2015) : Pestisida
Sampel Insect Lannet ZPT Ergostim Fungisida Antrakol PPC Supergrow TOTAL
HARGA Jumlah
(liter)
Harga/bks (Rupiah)
Jumlah (liter)
Harga/btl (Rupiah)
Jumlah (liter)
Harga/Kg (Rupiah)
Jumlah (liter)
Harga/Ltr (Rupiah)
1 1 500.000 2 60 4 540.000 2 150,000 2,361,600
2 0,3 500.000 1 60 1 540.000 1 150,000 720,144
3 0,2 500.000 1 60 1 540.000 1 150,000 670,100
4 0,4 500.000 1 60 1,5 540.000 1 150,000 950,256
5 0,3 500.000 1 60 1 540.000 1 150,000 720,144
6 0,8 500.000 1 60 3,5 540.000 1 150,000 1,871,024
7 0,6 500.000 1 60 2 540.000 2 150,000 1,380,529
8 0,4 500.000 1 60 1,5 540.000 1 150,000 950,256
9 0,45 500.000 1 60 2 540.000 1 150,000 1,155,361
10 0,4 500.000 1 60 2 540.000 1 150,000 1,130,324
11 0,9 500.000 1 60 3 540.000 1 150,000 1,741,024
12 0,2 500.000 1 60 1 540.000 1 150,000 670,100
13 0,5 500.000 1 60 3 540.000 1 150,000 1,540,576
14 0,9 500.000 1 60 3 540.000 1 150,000 1,741,024
15 1,2 500.000 2 60 4 540.000 2 150,000 2,461,936
16 0,6 500.000 1 60 2,5 540.000 1 150,000 1,410,576
17 0,75 500.000 1 60 2,5 540.000 1 150,000 1,485,729
18 0,9 500.000 1 60 4,5 540.000 1 150,000 2,281,444
19 1,3 500.000 1 60 4 540.000 2 150,000 2,452,025
20 1,2 500.000 1 60 3 540.000 1 150,000 1,891,444
21 0,5 500.000 1 60 2 540.000 1 150,000 1,180,400
22 0,75 500.000 1 60 3 540.000 1 150,000 1,665,841
23 0,3 500.000 1 60 2 540.000 1 150,000 1,080,256
24 0,75 500.000 1 60 3 540.000 1 150,000 1,665,841
25 0,9 500.000 1 60 3 540.000 1 150,000 1,741,024
26 0,8 500.000 1 60 3,5 540.000 1 150,000 1,871,024
27 0,6 500.000 1 60 1,5 540.000 1 150,000 1,050,400
28 0,8 500.000 1 60 2 540.000 1 150,000 1,330,676
29 0,5 500.000 1 60 3,5 540.000 1 150,000 1,720,676
30 1,2 500.000 2 60 4,5 540.000 2 150,000 2,642,116
31 0,7 500.000 1 60 3 540.000 1 150,000 1,640,784
32 0,9 500.000 1 60 2,75 540.000 1 150,000 1,650,961
33 0,8 500.000 2 60 2 540.000 1 150,000 1,390,729
Total 22,8 16500000 37 1980 85,75 17820000 38 4950000 50,216,344
Rata-rata 0,69 500000 1,12 60 2,59 540000 1,15 15,0000 1,521,707
(32)
Lampiran 5. Biaya Peralatan Usahatani Cabai rawit di Desa Hinalang (2015) : Pompa/Alat Semprot Sampel Jumlah
(unit)
Harga Beli (Rp/unit)
Total (Rp/unit)
Nilai Akhir (Rp)
Umur Ekonomis (tahun)
aya Penyusutan (Rp/unit)
Bulan Tahun
1 1 800,000 800,000 0 20 3.333 40,000
2 1 800,000 800,000 0 20 3.333 40,000
3 1 800,000 800,000 0 20 3.333 40,000
4 1 800,000 800,000 0 20 3.333 40,000
5 1 800,000 800,000 0 20 3.333 40,000
6 1 800,000 800,000 0 20 3.333 40,000
7 1 800,000 800,000 0 20 3.333 40,000
8 1 800,000 800,000 0 20 3.333 40,000
9 1 800,000 800,000 0 20 3.333 40,000
10 1 800,000 800,000 0 20 3.333 40,000
11 1 800,000 800,000 0 20 3.333 40,000
12 1 800,000 800,000 0 20 3.333 40,000
13 1 800,000 800,000 0 20 3.333 40,000
14 1 800,000 800,000 0 20 3.333 40,000
15 1 800,000 800,000 0 20 3.333 40,000
16 1 800,000 800,000 0 20 3.333 40,000
17 1 800,000 800,000 0 20 3.333 40,000
18 1 800,000 800,000 0 20 3.333 40,000
19 1 800,000 800,000 0 20 3.333 40,000
20 1 800,000 800,000 0 20 3.333 40,000
21 1 800,000 800,000 0 20 3.333 40,000
22 1 800,000 800,000 0 20 3.333 40,000
23 1 800,000 800,000 0 20 3.333 40,000
24 1 800,000 800,000 0 20 3.333 40,000
25 1 800,000 800,000 0 20 3.333 40,000
26 1 800,000 800,000 0 20 3.333 40,000
27 1 800,000 800,000 0 20 3.333 40,000
28 1 800,000 800,000 0 20 3.333 40,000
29 1 800,000 800,000 0 20 3.333 40,000
30 1 800,000 800,000 0 20 3.333 40,000
31 1 800,000 800,000 0 20 3.333 40,000
32 1 800,000 800,000 0 20 3.333 40,000
33 1 800,000 800,000 0 20 3.333 40,000
Total 37 29.600.000 29.600.000 0 660 109989 1320000
Rata-rata 1 800,000 800,000 0 20 3.333 40,000
(33)
Lampiran 6. Biaya Peralatan Usahatani Cabai rawit di Desa Hinalang (2015) : Cangkul Sampel Jumlah
(unit)
Harga Beli (Rp/unit)
Total (Rp) Nilai Akhir (Rp) Umur Ekonomis (tahun)
Biaya Penyusutan (Rp)
Bulan Tahun
1 3 60.000 180,000 0 4 3,750 45,000
2 1 60.000 60,000 0 4 1,250 15,000
3 2 60.000 120,000 0 4 2,500 30,000
4 2 60.000 120,000 0 4 2,500 30,000
5 2 60.000 120,000 0 4 2,500 30,000
6 3 60.000 180,000 0 4 3,750 45,000
7 2 60.000 120,000 0 4 2,500 30,000
8 2 60.000 120,000 0 4 2,500 30,000
9 2 60.000 120,000 0 4 2,500 30,000
10 2 60.000 120,000 0 4 2,500 30,000
11 3 60.000 180,000 0 4 3,750 45,000
12 2 60.000 120,000 0 4 2,500 30,000
13 2 60.000 120,000 0 4 2,500 30,000
14 3 60.000 180,000 0 4 3,750 45,000
15 4 60.000 240,000 0 4 5,000 60,000
16 2 60.000 120,000 0 4 2,500 30,000
17 3 60.000 180,000 0 4 3,750 45,000
18 3 60.000 180,000 0 4 3,750 45,000
19 4 60.000 240,000 0 4 5,000 60,000
20 3 60.000 180,000 0 4 3,750 45,000
21 2 60.000 120,000 0 4 2,500 30,000
22 3 60.000 180,000 0 4 3,750 45,000
23 2 60.000 120,000 0 4 2,500 30,000
24 3 60.000 180,000 0 4 3,750 45,000
25 3 60.000 180,000 0 4 3,750 45,000
26 3 60.000 180,000 0 4 3,750 45,000
27 2 60.000 120,000 0 4 2,500 30,000
28 2 60.000 120,000 0 4 2,500 30,000
29 2 60.000 120,000 0 4 2,500 30,000
30 4 60.000 240,000 0 4 5,000 60,000
31 2 60.000 120,000 0 4 2,500 30,000
32 3 60.000 180,000 0 4 3,750 45,000
33 2 60.000 120,000 0 4 2,500 30,000
Total 83 2.220.000 4,980,000 0 148 103,750 1,245,000
Rata-rata 2.515152 60.000 150,909 0 4 3,144 37,727
(34)
Lampiran 7. Biaya Tenaga Kerja Usahatani Cabai rawit di Desa Hinalang : Pengolahan tanah (menggunakan traktor) Sampel Luas Lahan
(Ha)
Total Upah Jumlah Tenaga Kerja Waktu yang dibutuhkan (menit)
TKDK TKLK
1 0,12 120,000 0 1 0 45
2 0,06 60,000 0 1 0 23
3 0,08 80,000 0 1 0 30
4 0,08 80,000 0 1 0 30
5 0,08 80,000 0 1 0 30
6 0,12 120,000 0 1 0 45
7 0,08 80,000 0 1 0 30
8 0,08 80,000 0 1 0 30
9 0,08 80,000 0 1 0 30
10 0,08 80,000 0 1 0 30
11 0,12 120,000 0 1 0 45
12 0,08 80,000 0 1 0 30
13 0,08 80,000 0 1 0 30
14 0,12 120,000 0 1 0 45
15 0,16 160,000 0 1 0 60
16 0,08 80,000 0 1 0 30
17 0,12 120,000 0 1 0 45
18 0,12 120,000 0 1 0 45
19 0,16 160,000 0 1 0 60
20 0,12 120,000 0 1 0 45
21 0,08 80,000 0 1 0 30
22 0,12 120,000 0 1 0 45
23 0,08 80,000 0 1 0 30
24 0,12 120,000 0 1 0 45
25 0,12 120,000 0 1 0 45
26 0,12 120,000 0 1 0 45
27 0,08 80,000 0 1 0 30
28 0,08 80,000 0 1 0 30
29 0,08 80,000 0 1 0 30
30 0,16 160,000 0 1 0 60
31 0,08 80,000 0 1 0 30
32 0,12 120,000 0 1 0 45
33 0,08 80,000 0 1 0 30
Total 3,34 3,340,000 0 37 0 1,253
Rata-rata 0,1 101,212 0 1 0 38
(35)
Lampiran 8. Biaya Tenaga Kerja Usahatani Cabai rawit di Desa Hinalang : Penanaman Cabai rawit Sampel Jumlah Bibit Total Upah Jumlah Tenaga Kerja Waktu yang
dibutuhkan (jam)
TKDK TKLK
1 3,000 150,000 2 1 8
2 1,500 100,000 2 0 8
3 1,500 100,000 2 0 8
4 2,100 100,000 2 0 8
5 1,500 100,000 2 0 8
6 2,500 150,000 2 1 8
7 2,100 100,000 2 0 8
8 1,500 100,000 2 0 8
9 1,700 100,000 2 0 8
10 2,100 100,000 2 0 8
11 2,500 150,000 2 1 8
12 1,500 100,000 2 0 8
13 2,100 100,000 2 0 8
14 2,500 150,000 2 1 8
15 3,500 200,000 2 2 8
16 2,100 100,000 2 0 8
17 2,500 150,000 2 1 8
18 2,900 150,000 2 1 8
19 3,500 200,000 2 2 8
20 2,900 150,000 2 1 8
21 1,700 100,000 2 0 8
22 2,500 150,000 2 1 8
23 1,500 100,000 2 0 8
24 2,500 150,000 2 1 8
25 2,500 150,000 2 1 8
26 2,500 150,000 2 1 8
27 1,700 100,000 2 0 8
28 2,100 100,000 2 0 8
29 2,100 100,000 2 0 8
30 3,500 200,000 2 2 8
31 2,100 100,000 2 0 8
32 2,900 150,000 2 1 8
33 2,100 100,000 2 0 8
Total 75,200 4,150,000 87 18 264
Rata-rata 2278.78 125,76 2,35 1 8
(36)
Lampiran 9. Biaya Tenaga Kerja Usahatani Cabai rawit di Desa Hinalang : Pemupukan Sampel Luas Lahan
(Ha)
Total Upah Jumlah Tenaga Kerja Waktu yang dibutuhkan
(jam)
TKDK TKLK
1 0,12 150,000 2 1 8
2 0,06 50,000 1 0 8
3 0,08 100,000 2 0 8
4 0,08 100,000 2 0 8
5 0,08 100,000 2 0 8
6 0,12 150,000 2 1 8
7 0,08 100,000 2 0 8
8 0,08 100,000 2 0 8
9 0,08 100,000 2 0 8
10 0,08 100,000 2 0 8
11 0,12 150,000 2 1 8
12 0,08 100,000 2 0 8
13 0,08 100,000 2 0 8
14 0,12 150,000 2 1 8
15 0,16 200,000 2 2 8
16 0,08 100,000 2 0 8
17 0,12 150,000 2 1 8
18 0,12 150,000 2 1 8
19 0,16 200,000 2 2 8
20 0,12 150,000 2 1 8
21 0,08 100,000 2 0 8
22 0,12 150,000 2 1 8
23 0,08 150,000 2 1 8
24 0,12 150,000 2 1 8
25 0,12 150,000 2 1 8
26 0,12 150,000 2 1 8
27 0,08 100,000 1 0 8
28 0,08 100,000 2 0 8
29 0,08 100,000 2 0 8
30 0,16 200,000 2 2 8
31 0,08 100,000 2 0 8
32 0,12 150,000 2 1 8
33 0,08 100,000 2 0 8
Total 3,34 4,200,000 63 19 264
Rata-rata 0,1 127,2 1.9 1 8
(37)
Lampiran 10. Biaya Tenaga Kerja Usahatani Cabai rawit di Desa Hinalang : Penyemprotan Sampel Luas Lahan
(Ha)
Total Upah Jumlah Tenaga Kerja Waktu yang
dibutuhkan (jam)
TKDK TKLK
1 0,12 700,000 1 0 8
2 0,06 600,000 1 0 8
3 0,08 600,000 1 0 8
4 0,08 650,000 1 0 8
5 0,08 600,000 1 0 8
6 0,12 650,000 1 0 8
7 0,08 650,000 1 0 8
8 0,08 600,000 1 0 8
9 0,08 600,000 1 0 8
10 0,08 650,000 1 0 8
11 0,12 650,000 1 0 8
12 0,08 600,000 1 0 8
13 0,08 650,000 1 0 8
14 0,12 650,000 1 0 8
15 0,16 700,000 1 0 8
16 0,08 650,000 1 0 8
17 0,12 650,000 1 0 8
18 0,12 700,000 1 0 8
19 0,16 800,000 1 0 8
20 0,12 700,000 1 0 8
21 0,08 600,000 1 0 8
22 0,12 650,000 1 0 8
23 0,08 600,000 1 0 8
24 0,12 650,000 1 0 8
25 0,12 650,000 1 0 8
26 0,12 650,000 1 0 8
27 0,08 600,000 1 0 8
28 0,08 600,000 1 0 8
29 0,08 600,000 1 0 8
30 0,16 800,000 1 0 8
31 0,08 600,000 1 0 8
32 0,12 800,000 1 0 8
33 0,08 650,000 1 0 8
Total 3,34 21,500,000 37 0 264
Rata-rata 0,1 651,5 1 0 8
(38)
Lampiran 11. Biaya Tenaga Kerja Usahatani Cabai rawit di Desa Hinalang : Penyiangan Sampel Luas Lahan
(Ha)
Total Upah Jumlah Tenaga Kerja Waktu yang
dibutuhkan (jam)
TKDK TKLK
1 0,12 450,000 2 1 8
2 0,06 150,000 2 0 8
3 0,08 300,000 2 0 8
4 0,08 300,000 2 0 8
5 0,08 300,000 2 0 8
6 0,12 450,000 2 1 8
7 0,08 300,000 2 0 8
8 0,08 300,000 2 0 8
9 0,08 300,000 2 0 8
10 0,08 300,000 2 0 8
11 0,12 450,000 2 1 8
12 0,08 300,000 2 0 8
13 0,08 300,000 2 0 8
14 0,12 450,000 2 1 8
15 0,16 600,000 2 1 8
16 0,08 300,000 2 0 8
17 0,12 450,000 2 0 8
18 0,12 450,000 2 1 8
19 0,16 600,000 2 2 8
20 0,12 450,000 2 0 8
21 0,08 300,000 2 0 8
22 0,12 450,000 2 1 8
23 0,08 300,000 2 0 8
24 0,12 450,000 2 1 8
25 0,12 450,000 2 1 8
26 0,12 450,000 2 1 8
27 0,08 300,000 2 0 8
28 0,08 300,000 2 0 8
29 0,08 300,000 2 0 8
30 0,16 600,000 2 2 8
31 0,08 300,000 2 0 8
32 0,12 450,000 2 1 8
33 0,08 300,000 2 1 8
Total 3,34 12,450,000 64 16 264
Rata-rata 0,1 377,273 2 0,4 8
(39)
Lampiran 12. Biaya Tenaga Kerja Usahatani Cabai rawit di Desa Hinalang : Pemanenan Sampel Jumlah Bibit
(batang)
Total Upah (Rupiah)
Jumlah Tenaga Kerja Waktu yang
dibutuhkan (jam)
TKDK TKLK Frekuensi Panen
1 3,000 10,000,000 2 12 14 8
2 1,500 5,000,000 2 6 12 8
3 1,500 5,000,000 2 6 12 8
4 2,100 7,000,000 2 8 14 8
5 1,500 5,000,000 2 6 12 8
6 2,500 8,300,000 2 10 14 8
7 2,100 7,000,000 2 8 14 8
8 1,500 5,000,000 2 6 12 8
9 1,700 5,650,000 2 7 13 8
10 2,100 7,000,000 2 8 14 8
11 2,500 8,300,000 2 10 14 8
12 1,500 5,000,000 2 6 12 8
13 2,100 7,000,000 2 8 14 8
14 2,500 8,300,000 2 10 14 8
15 3,500 11,550,000 2 14 15 8
16 2,100 7,000,000 2 8 14 8
17 2,500 8,300,000 2 10 14 8
18 2,900 9,650,000 2 12 14 8
19 3,500 11,550,000 2 14 15 8
20 2,900 9,650,000 2 12 14 8
21 1,700 5,650,000 2 7 13 8
22 2,500 8,300,000 2 10 14 8
23 1,500 5,000,000 2 6 12 8
24 2,500 8,300,000 2 10 14 8
25 2,500 8,300,000 2 10 14 8
26 2,500 8,300,000 2 10 14 8
27 1,700 5,650,000 2 7 13 8
28 2,100 7,000,000 2 8 14 8
29 2,100 7,000,000 2 8 14 8
30 3,500 11,550,000 2 14 15 8
31 2,100 7,000,000 2 8 14 8
32 2,900 9,650,000 2 12 14 8
33 2,100 7,000,000 2 8 14 8
Total 75,200 249,950,000 66 298 450 264
Rata-rata 2,278.788 7,574,242.42 2 9.02 14 8
(40)
Lampiran 13. Penerimaan Usahatani Cabai rawit di Desa Hinalang (2015)
Sampel Produksi Cabai rawit (Kg) HargaJual
(Rp/kg)
Total Penerimaan (Rupiah)
Minggu Bulan Musim Minggu Bulan Musim
1 214 429 3,000 13,000 2,782,000 5,577,000 39,000,000
2 63 125 750 11,000 693,000 1,375,000 8,250,000
3 63 125 750 11,000 693,000 1,375,000 8,250,000
4 75 150 1,050 12,000 900,000 1,800,000 12,600,000
5 75 150 900 11,000 825,000 1,650,000 9,900,000
6 179 357 2,500 12,000 2,148,000 4,284,000 30,000,000
7 120 240 1,680 12,000 1,440,000 2,880,000 20,160,000
8 100 200 1,200 11,000 1,100,000 2,200,000 13,200,000
9 105 209 1,360 11,000 1,155,000 2,299,000 14,960,000
10 90 180 1,260 12,000 1,080,000 2,160,000 15,120,000
11 179 357 2,500 12,000 2,148,000 4,284,000 30,000,000
12 75 150 900 11,000 825,000 1,650,000 9,900,000
13 120 240 1,680 12,000 1,440,000 2,880,000 20,160,000
14 179 357 2,500 12,000 2,148,000 4,284,000 30,000,000
15 233 467 3,500 13,000 3,029,000 6,071,000 45,500,000
16 120 240 1,680 12,000 1,440,000 2,880,000 20,160,000
17 143 286 2,000 12,000 1,716,000 3,432,000 24,000,000
18 207 414 2,900 13,000 2,691,000 5,382,000 37,700,000
19 233 467 3,500 13,000 3,029,000 6,071,000 45,500,000
20 207 414 2,900 13,000 2,691,000 5,382,000 37,700,000
21 118 235 1,530 11,000 1,298,000 2,585,000 16,830,000
22 161 321 2,250 12,000 1,932,000 3,852,000 27,000,000
23 100 200 1,200 11,000 1,100,000 2,200,000 13,200,000
24 161 321 2,250 12,000 1,932,000 3,852,000 27,000,000
25 179 357 2,500 12,000 2,148,000 4,284,000 30,000,000
26 179 357 2,500 12,000 2,148,000 4,284,000 30,000,000
27 118 235 1,530 11,000 1,298,000 2,585,000 16,830,000
28 135 270 1,890 11,000 1,485,000 2,970,000 20,790,000
29 135 270 1,890 11,000 1,485,000 2,970,000 20,790,000
30 233 467 3,500 13,000 3,029,000 6,071,000 45,500,000
31 150 300 2,100 11,000 1,650,000 3,300,000 23,100,000
32 166 331 2,320 13,000 2,158,000 4,303,000 30,160,000
33 150 300 2,100 12,000 1,800,000 3,600,000 25,200,000
Total 4,765 9,521 66,070 391,000 57,436,000 114,772,000 798,460,000
Rata-rata 144 289 2,002 11,848 1,740,485 3,477,939 24,195,758
(1)
Lampiran 17. Pendapatan Usahatani Cabai Rawit di Desa Hinalang (2015) Sampel Total Penerimaan Total Biaya Produksi Total Pendapatan
1 39,000,000 16,303,000 22,697,000
2 8,250,000 7,475,944 774,056
3 8,250,000 7,717,700 532,300
4 12,600,000 10,383,056 2,216,944
5 9,900,000 7,834,144 2,065,856
6 30,000,000 13,684,824 16,315,176
7 20,160,000 11,018,129 9,141,871
8 13,200,000 8,099,456 5,100,544
9 14,960,000 9,089,761 5,870,239
10 15,120,000 10,647,924 4,472,076
11 30,000,000 13,572,424 16,427,576
12 9,900,000 7,770,100 2,129,900
13 20,160,000 11,298,176 8,861,824
14 30,000,000 13,472,424 16,527,576
15 45,500,000 18,607,136 26,892,864
16 20,160,000 11,008,176 9,151,824
17 24,000,000 12,861,129 11,138,871
18 37,700,000 15,752,844 21,947,156
19 45,500,000 18,697,225 26,802,775
20 37,700,000 15,142,844 22,557,156
21 16,830,000 9,258,000 7,572,000
22 27,000,000 13,297,241 13,702,759
23 13,200,000 8,461,856 4,738,144
24 27,000,000 13,370,041 13,629,959
25 30,000,000 13,552,424 16,447,576
26 30,000,000 13,702,424 16,297,576
27 16,830,000 9,168,000 7,662,000
28 20,790,000 11,138,276 9,651,724
29 20,790,000 11,416,276 9,373,724
30 45,500,000 18,927,316 26,572,684
31 23,100,000 11,528,384 11,571,616
32 30,160,000 14,982,361 15,177,639
33 25,200,000 11,328,329 13,871,671
Total 798,460,000 400,567,344 397,892,656
(2)
Lampiran 18. Jumlah Pemakaian Tenaga Kerja Satu Kali Masa Tanam Usahatai Cabai Rawit Desa Hinalang (HKO). Sampel Pengolahan
Tanah
Menanam Bibit Memupuk Menyiangi Menyemprot Memanen Total
TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK
1 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 358,4 454,82
2 0 0,048 1,8 0 1 0 5,4 0 28 24,50 21,6 115,2 197,55
3 0 0,063 1,8 0 1,8 0 5,4 0 28 24,50 21,6 153,6 236,76
4 0 0,063 1,8 0 1,8 0 5,4 0 30 28,13 25,2 246,4 338,79
5 0 0,063 1,8 0 1,8 0 5,4 0 28 24,50 21,6 172,8 255,96
6 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 358,4 454,82
7 0 0,063 1,8 0 1,8 0 5,4 0 30 28,13 25,2 268,8 361,19
8 0 0,063 1,8 0 1,8 0 5,4 0 28 24,50 21,6 172,8 255,96
9 0 0,063 1,8 0 1,8 0 5,4 0 29 26,28 23,4 187,2 274,94
10 0 0,063 1,8 0 1,8 0 5,4 0 30 28,13 25,2 246,4 338,79
11 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 313,6 410,02
12 0 0,063 1,8 0 1,8 0 5,4 0 28 24,50 21,6 192 275,16
13 0 0,063 1,8 0 1,8 0 5,4 0 30 28,13 25,2 246,4 338,79
14 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 313,6 410,02
15 0 0,125 1,8 1,6 1,8 1,6 5,4 2,4 31 30,03 27 480 582,76
16 0 0,063 1,8 0 1,8 0 5,4 0 30 28,13 25,2 268,8 361,19
17 0 0,094 1,8 0,8 1,8 0,8 5,4 0 30 28,13 25,2 336 430,02
18 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 380,8 477,22
19 0 0,125 1,8 1,6 1,8 1,6 5,4 4,8 31 30,03 27 456 561,16
20 0 0,094 1,8 0,8 1,8 0,8 5,4 0 30 28,13 25,2 380,8 474,82
21 0 0,063 1,8 0 1,8 0 5,4 0 29 26,28 23,4 208 295,74
22 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 313,6 410,02
23 0 0,063 1,8 0 1,8 0,8 5,4 0 28 24,50 21,6 172,8 256,76
24 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 336 432,42
25 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 313,6 410,02
26 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 313,6 410,02
27 0 0,063 1,8 0 1 0 5,4 0 29 26,28 23,4 208 294,94
28 0 0,063 1,8 0 1,8 0 5,4 0 30 28,13 25,2 246,4 338,79
29 0 0,063 1,8 0 1,8 0 5,4 0 30 28,13 25,2 268,8 361,19
30 0 0,125 1,8 1,6 1,8 1,6 5,4 4,8 31 30,03 27 480 585,16
31 0 0,063 1,8 0 1,8 0 5,4 0 30 28,13 25,2 246,4 338,79
32 0 0,094 1,8 0,8 1,8 0,8 5,4 2,4 30 28,13 25,2 380,8 477,22
33 0 0,063 1,8 0 1,8 0 5,4 2,4 30 28,13 25,2 268,8 363,59
Total 0 2,610 59,4 14,4 57,8 15,2 178,2 38,4 978 906,56 810 9404,8 12.465,48
Rata-rata
0
(3)
Lampiran 19. Hasil Regresi Linier SPSS pengaruh input terhadap output Cabai Rawit di Desa Hinalang (2015) Model Summaryb
Model R R Square Adjusted R Square
Std. Error of the Estimate
Change Statistics
Durbin-Watson
R Square Change F Change df1 df2 Sig. F Change
1 .961a .924 .916 183.43538 .924 116.851 3 29 .000 2.044
a. Predictors: (Constant), bibit, pupuk, pestisida
b. Dependent Variable: produksi
ANOVAb
Model Sum of Squares df Mean Square F Sig.
1 Regression 1.180E7 3 3931866.129 116.851 .000a
Residual 975807.673 29 33648.540
Total 1.277E7 32
(4)
Coefficientsa
Model
Unstandardized Coefficients
Standardized Coefficients
t Sig.
Correlations
Collinearity Statistics
B Std. Error Beta Zero-order Partial Part Tolerance VIF
1 (Constant) 55.727 170.801 .326 .747
pestisida -1.895 9.520 -.030 -.199 .844 .900 -.037 -.010 .116 8.609
pupuk .377 .281 .126 1.342 .190 .833 .242 .069 .300 3.334
(5)
(6)