Analisis Komparasi Pendapatan Petani Sistem Tanam SRI (System of Rice Intensification) Dengan Petani Sistem Tanaman Legowo (Studi Kasus: Desa Pematang Setrak, Kecamatan Teluk Mengkudu Kabupaten Serdang Bedagai)
Lampiran 1. Biaya Penggunaan Bibit pada UsahaTani Padi Sawah Sistem Tanam SRI per Petani permusim Tanam di Desa Pematang Setrak No. Sampel Luas Lahan (Ha) Kebutuhan Benih (Kg) Harga Bibit (Rp) Total Biaya Benih (Rp)
14
11
0.90 18.5 9,000 166,500
12
0.40 8 9,000 72,000
13
1.00 17 9,000 153,000
2.00 28 9,000 252,000
10 Total 19.73 338.5 270,000 91,395,000 Rata-rata 0.66 11.28 9,000 101,550
15
0.40 8 9,000 72,000
16
0.40 7.5 9,000 67,500
17
0.28 4 9,000 36,000
1.15 23 9,000 207,000
1
0.20 4 9,000 36,000
5
2
0.20 3.5 9,000 31,500
3
0.60 12 9,000 108,000
4
0.84 18 9,000 162,000
0.24 4 9,000 36,000
9
6
1.00 19 9,000 171,000
7
0.40 7 9,000 63,000
8
0.80 10 9,000 90,000
0.40 8 9,000 72,000
Lampiran 2. Total Biaya Penggunaan Pupuk serta Biaya pada Usaha Tani Padi Sawah Sistem Tanam SRI per Petani Permusim Tanam di Desa Pematang Setrak No. Sampel Luas Lahan (Ha) Jenis Pupuk (Kg) dan Harga/Satuan dan Total biaya
10 1.15 210 2,000 420,000 210 2,200 462,000 110 1,500 165,000 4 2,500 10,000 1,500 600 900,000 1,957,000
19 1.10 185 2,000 370,000 185 2,200 407,000 110 1,500 165,000 20 2,500 50,000 1,000 600 600,000 1,592,000
0.50 80 2,000 160,000 80 2,200 176,000 70 1,500 105,000 6 2,500 15,000 150 600 90,000 546,000
18
0.28 35 2,000 70,000 35 2,200 77,000 28 1,500 42,000 2 2,500 5,000 200 600 120,000 314,000
17
0.40 60 2,000 120,000 60 2,200 132,000 40 1,500 60,000 10 2,500 25,000 1,500 600 900,000 1,237,000
16
0.40 60 2,000 120,000 60 2,200 132,000 40 1,500 60,000 3 2,500 7,500 1,200 600 720,000 1,039,500
15
14 2.00 300 2,000 600,000 300 2,200 660,000 150 1,500 225,000 3 2,500 7,500 2,000 600 1,200,000 2,692,500
13 1.00 150 2,000 300,000 150 2,200 330,000 125 1,500 187,500 3 2,500 7,500 2,500 600 1,500,000 2,325,000
0.40 60 2,000 120,000 60 2,200 132,000 40 1,500 60,000 4 2,500 10,000 50 600 30,000 352,000
12
11 0.90 150 2,000 300,000 150 2,200 330,000 100 1,500 150,000 15 2,500 37,500 1,500 600 900,000 1,717,500
0.40 60 2,000 120,000 60 2,200 132,000 20 1,500 30,000 7 2,500 17,500 1,500 600 900,000 1,199,500
Total Biaya (Rp) Urea SP-36 ZA NPK Organik Jumlah (Kg) Harga (Rp) Total Biaya (Rp) Jumlah (Kg) Harga (Rp) Total Biaya (Rp) Jumlah (Kg) Harga (Rp) Total Biaya (Rp) Jumlah (Kg) Harga (Rp) Total Biaya (Rp) Jumlah (Kg) Harga (Rp) Total Biaya (Rp)
9
8 0.80 120 2,000 240,000 120 2,200 264,000 100 1,500 150,000 10 2,500 25,000 200 600 120,000 799,000
0.40 60 2,000 120,000 60 2,200 132,000 20 1,500 30,000 5 2,500 12,500 1,500 600 900,000 1,194,500
7
6 1.00 150 2,000 300,000 150 2,200 330,000 70 1,500 105,000 5 2,500 12,500 2,500 600 1,500,000 2,247,500
0.24 36 2,000 72,000 36 2,200 79,200 24 1,500 36,000 2 2,500 5,000 50 600 30,000 222,200
5
4 0.84 150 2,000 300,000 150 2,200 330,000 75 1,500 112,500 4 2,500 10,000 200 600 120,000 872,500
0.60 90 2,000 180,000 90 2,200 198,000 60 1,500 90,000 2 2,500 5,000 120 600 72,000 545,000
3
0.20 30 2,000 60,000 30 2,200 66,000 25 1,500 37,500 15 2,500 37,500 250 600 150,000 351,000
2
0.20 30 2,000 60,000 30 2,200 66,000 25 1,500 37,500 15 2,500 37,500 250 600 150,000 351,000
1
20 1.00 150 2,000 300,000 150 2,200 330,000 110 1,500 165,000 20 2,500 50,000 1,000 600 600,000 1,445,000
Lanjutan Lampiran 2. Total Biaya Penggunaan Pupuk serta Biaya pada Usaha Tani Padi Sawah Sistem Tanam SRI per Petani Permusim Tanam di Desa Pematang Setrak No. Sampel Luas Lahan (Ha) Jenis Pupuk (Kg) dan Harga/Satuan dan Total biaya Urea SP-36 ZA NPK Organik Total Biaya (Rp) Jumlah (Kg) Harga (Rp) Total Biaya (Rp) Jumlah (Kg) Harga (Rp) Total Biaya (Rp) Jumlah (Kg) Harga (Rp) Total Biaya (Rp) Jumlah (Kg) Harga (Rp) Total Biaya (Rp) Jumlah (Kg) Harga (Rp) Total Biaya (Rp)
26 0.80 120 2,000 240,000 120 2,200 264,000 120 1,500 180,000 10 2,500 25,000 500 600 300,000 1,009,000
30
29 0.70 110 2,000 220,000 110 2,200 242,000 36 1,500 54,000 16 2,500 40,000 500 600 300,000 856,000
0.20 30 2,000 60,000 30 2,200 66,000 50 1,500 75,000 13 2,500 32,500 1,000 600 600,000 833,500
28
0.60 90 2,000 180,000 90 2,200 198,000 100 1,500 150,000 20 2,500 50,000 500 600 300,000 878,000
27
0.60 90 2,000 180,000 90 2,200 198,000 90 1,500 135,000 10 2,500 25,000 300 600 180,000 718,000
21
25
24 0.80 120 2,000 240,000 120 2,200 264,000 120 1,500 180,000 15 2,500 37,500 500 600 300,000 1,021,500
0.50 60 2,000 120,000 60 2,200 132,000 48 1,500 72,000 36 2,500 90,000 300 600 180,000 594,000
23
22 1.00 150 2,000 300,000 150 2,200 330,000 100 1,500 150,000 12 2,500 30,000 200 600 120,000 930,000
0.32 64 2,000 128,000 64 2,200 140,800 48 1,500 72,000 24 2,500 60,000 200 600 120,000 520,800
0.40 60 2,000 120,000 60 2,200 132,000 30 1,500 45,000 3 2,500 7,500 400 600 240,000 544,500 Total 19.73 3,060 60,000 6,120,000 3,060 66,000 6,732,000 2,084 45,000 3,126,000 314 75,000 785,000 23,570 18,000 14,142,000 30,905,000 Rata-rata 0.66 102 2,000 204,000 102 2,200 224,400 69.47 1,500 104,200 10.47 2,500 26,166.67 785.67 600.00 471,400 1,030,166.67
Lampiran 3. Total Biaya Penggunaan Pestisida Pada Usaha Tani Padi Sawah Sistem Tanam SRI Per Petani Per Musim Tanam di DesaPematang Setrak Nomer Sampel Jenis Obat-obatan dan Harga/Satuan dan Total biaya
11 3 45,000 135,000 1 125,000 125,000 1 25,000 25,000 5 44,000 220,000 3 35,000 105,000 610,000
19 2 45,000 67,500 2 125,000 250,000 1 25,000 25,000 5 44,000 220,000 4 35,000 140,000 702,500
18 5 45,000 225,000 1 125,000 125,000 8 25,000 200,000 2 44,000 88,000 5 35,000 175,000 813,000
17 1 45,000 45,000 1 125,000 125,000 3 25,000 75,000 2 44,000 88,000 1 35,000 35,000 368,000
16 1 45,000 45,000 1 125,000 125,000 5 25,000 125,000 4 44,000 176,000 2 35,000 70,000 541,000
15 1 45,000 45,000 2 125,000 250,000 3 25,000 75,000 2 44,000 88,000 2 35,000 70,000 528,000
14 4 45,000 180,000 1 125,000 125,000 8 25,000 200,000 5 44,000 220,000 6 35,000 210,000 935,000
13 2 45,000 90,000 1 125,000 125,000 4 25,000 100,000 3 44,000 132,000 4 35,000 140,000 587,000
12 2 45,000 90,000 1 125,000 125,000 4 25,000 100,000 2 44,000 88,000 2 35,000 70,000 473,000
10 5 45,000 225,000 2 125,000 250,000 6 25,000 150,000 4 44,000 176,000 5 35,000 175,000 976,000
Total Bestok Prevaton Curater Score Spontan Jlh (Btl) Harga Total Jlh (Btl) Harga Total Jlh (Bks) Harga Total Jlh (Btl) Harga Total Jlh (Btl) Harga Total
9 1 45,000 45,000 1 125,000 125,000 4 25,000 100,000 2 44,000 88,000 1 35,000 35,000 393,000
8 2 45,000 90,000 1 125,000 125,000 8 25,000 200,000 3 44,000 132,000 2 35,000 70,000 617,000
7 1 45,000 45,000 1 125,000 125,000 2 25,000 50,000 2 44,000 88,000 1 35,000 35,000 343,000
6 1 45,000 45,000 1 125,000 125,000 3 25,000 75,000 4 44,000 176,000 2 35,000 70,000 491,000
5 1 45,000 45,000 1 125,000 125,000 5 25,000 125,000 2 44,000 88,000 1 35,000 35,000 418,000
4 3 45,000 135,000 1 125,000 125,000 6 25,000 150,000 3 44,000 132,000 2 35,000 70,000 612,000
3 1 45,000 45,000 1 125,000 125,000 5 25,000 125,000 2 44,000 88,000 1 35,000 35,000 418,000
2 1 45,000 45,000 1 125,000 125,000 2 25,000 50,000 1 44,000 44,000 2 35,000 70,000 334,000
1 1 45,000 45,000 1 125,000 125,000 2 25,000 50,000 1 44,000 44,000 1 35,000 35,000 299,000
20 1 45,000 45,000 1 125,000 125,000 2 25,000 50,000 6 44,000 281,600 1 35,000 35,000 536,600
Lanjutan Lampiran 3. Total Biaya Penggunaan Pestisida Pada Usaha Tani Padi Sawah Sistem Tanam SRI Per Petani Per Musim Tanam di DesaPematang Setrak Nomer Sampel
Jenis Obat-obatan dan Harga/Satuan dan Total biaya
Bestok Prevaton Curater Score SpontanTotal Jlh (Btl) Harga Total Jlh (Btl) Harga Total Jlh (Bks) Harga Total Jlh (Btl) Harga Total Jlh (Btl) Harga Total
21 45,000 11,250 1 125,000 125,000 2 25,000 50,000 3 44,000 132,000 2 35,000 70,000 388,250
22 3 45,000 135,000 1 125,000 125,000 8 25,000 200,000 6 44,000 264,000 4 35,000 140,000 864,000
23 1 45,000 45,000 1 125,000 125,000 8 25,000 200,000 5 44,000 220,000 1 35,000 35,000 625,000
24 2 45,000 90,000 1 125,000 125,000 8 25,000 200,000 2 44,000 88,000 1 35,000 35,000 538,000
25 1 45,000 45,000 1 125,000 125,000 1 25,000 25,000 3 44,000 132,000 3 35,000 105,000 432,000
26 2 45,000 90,000 1 125,000 125,000 1 25,000 25,000 2 44,000 88,000 2 35,000 70,000 398,000
27 4 45,000 180,000 1 125,000 125,000 8 25,000 200,000 2 44,000 88,000 1 35,000 35,000 628,000
28 2 45,000 90,000 1 125,000 125,000 1 25,000 25,000 2 44,000 88,000 3 35,000 105,000 433,000
29 2 45,000 90,000 1 125,000 125,000 1 25,000 25,000 1 44,000 44,000 2 35,000 70,000 354,000
30 1 45,000 45,000 1 125,000 125,000 1 25,000 25,000 5 44,000 220,000 1 35,000 35,000 450,000 Total 57 1,350,000 2,553,750 33 3,750,000 4,125,000 121 750,000 3,025,000 91 1,320,000 4,021,600 68 1,050,000 2,380,000 16,105,350 Rata-rata 1.89 45,000 85,125 1.10 125,000 137,500 4.03 25,000 100,833.33 3.05 44,000 134,053.33 2.27 35,000 79,333.33 536,845
Lampiran 4. Total Penggunaan Tenaga Kerja Usaha Tani Padi Sawah Sistem Tanam SRI Per Petani Per Musim Tanam di Desa Pematang Setrak Nomer Sampel Luas Lahan (Ha) Pengolahan Tanah Pembibitan TK (Orang) Frekuensi (Hari) Harga (Rp/Org) Jmlh Biaya TK (Orang) Frekuensi (Kali) Harga (Rp/Org) Jmlh Biaya TKDK TKLK Total
TKDK TKLK Total
0.20
4
14
2.00
2
13
12 4 60,000 2,880,000
1
5 10 75,000 3,750,000
1
15
0.40
1
2
3 2 60,000 360,000
1
1 6 75,000 450,000
4 5 75,000 1,500,000
11 2 60,000 1,320,000
0.40
0.40
2
9
11 2 60,000 1,320,000
1
2 8 75,000 1,200,000
12
1
8
4
5 1 60,000 300,000
1
1 6 75,000 450,000
13
1.00
3
16
2
11
1 11 75,000 825,000
19
1.10
2
12
11 2 60,000 1,320,000
1
20
2
1.00
2
7
9 1 60,000 540,000
1
2
3 6 75,000 1,350,000
3 3 75,000 675,000
1
2
1
4 2 60,000 480,000
1
1
2 4 75,000 600,000
17
0.28
3
5 3 60,000 900,000
4 2 60,000 480,000
1
1 5 75,000 375,000
18
0.50
1
4
0.90
5 6 75,000 2,250,000
1
2
3 5 75,000 1,125,000
4
0.84
3
8
9 4 60,000 2,160,000
5
1
7 4 75,000 2,100,000
5
0.24
1
1
2 2 60,000 240,000
1
2
7 3 60,000 1,260,000
2 3 75,000 450,000
1
2
3 3 60,000 540,000
1
1 4 75,000 300,000
2
0.20
3
6
4 3 60,000 720,000
1
1
2 3 75,000 450,000
3
0.60
1
1
6
1
6 3 60,000 1,080,000
1
2 7 75,000 1,050,000
9
0.40
1
5
1
8 5 60,000 2,400,000
1 6 75,000 450,000
10
1.15
3
11
12 4 60,000 2,880,000
2
1
7
1.00
7
1
10
8 2 60,000 960,000
1
3
4 5 75,000 1,500,000
0.40
1
1
3
4 3 60,000 720,000
1
1 6 75,000 450,000
8
0.80
3
21
0.20
29
3 4 75,000 900,000
2
1
3 3 60,000 540,000
2
1
28
1
1 6 75,000 450,000
1
7 3 60,000 1,260,000
7
2
0.60
27
2 5 75,000 750,000
0.70
8
1
32
1
1
7 3 60,000 1,162,000
6
2
0.66
33 69 166 2,250,000 27,825,000 Rata-rata
1 5 75,000 375,000 Total 19.73 45 179 207 80 1,800,000 34,860,000
9 3 60,000 1,620,000
1
6 1 60,000 360,000
4
2
0.40
30
1 7 75,000 525,000
1
1
8 5 60,000 2,400,000
0.32
9 2 60,000 1,080,000
3
2
0.50
23
3 6 75,000 1,350,000
2
1
9
1
1
1.00
22
1 5 75,000 375,000
1
5 1 60,000 300,000
4
1
5 1 60,000 300,000
1
7
2
1
0.80
26
3 3 75,000 675,000
2
1
8 3 60,000 1,440,000
6
0.60
2 3 75,000 450,000
25
1 9 75,000 675,000
1
9 5 60,000 2,700,000
9
1
0.80
24
2 6 75,000 927,500
Lanjutan lampiran 5. Total Penggunaan Tenaga Kerja Usaha Tani Padi Sawah Per Petani Per Musim Tanam di Desa Pematang Setrak Penanaman Penyiangan
Pemupukan TK (Orang) Frekuensi (Hari) Harga (Rp/Org) Jmlh Biaya TK (Orang) Frekuensi (Hari) Harga (Rp/Org) Jmlh Biaya TK (Orang) Frekuensi (Kali) Harga (Rp/Org) Jmlh Biaya TKDK TKLK Total TKDK TKLK Total TKDK TKLK Total
1 4 60,000 240,000
1 1 50,000 50,000
3
5 10 60,000 3,000,000
4
1
2 3 75,000 450,000
2
2 1 50,000 100,000
2
4 5 60,000 1,200,000
1
1 3 75,000 225,000
1
1
2
1 6 60,000 360,000
1
8 3 75,000 1,800,000
6
2
2 1 50,000 100,000
2
2 8 60,000 960,000
1
2 3 75,000 450,000
2
3 1 50,000 150,000
3
3 1 50,000 150,000
2
3
1 5 60,000 300,000
4 3 75,000 900,000
3
1
1 1 50,000 50,000
1
3 3 60,000 540,000
2
1
1 3 75,000 225,000
1
1 1 50,000 50,000
1
1
4 3 75,000 900,000
1 3 75,000 225,000
1
1 1 50,000 50,000
1
2 4 60,000 480,000
1
1
1 3 75,000 225,000
1
1 1 50,000 50,000
1
1 6 60,000 360,000
1
5 6 60,000 1,800,000
2
1
1 1 50,000 50,000
1
1
2 3 75,000 450,000
2
3 1 50,000 150,000
3
7 4 60,000 1,680,000
5
2
2 3 75,000 450,000
1
1
1
1
3 5 60,000 900,000
2
1
1 3 75,000 225,000
1
1 1 50,000 50,000
1
2 3 60,000 360,000
1
1
1 3 75,000 225,000
1
1 1 50,000 50,000
2 3 60,000 360,000
1 1 50,000 50,000
1
1 3 75,000 225,000
1
1 1 50,000 50,000
1
1 6 60,000 360,000
1
2 3 75,000 450,000
1
1
1 1 50,000 50,000
1
2 7 60,000 840,000
1
1
1
1
1 1 50,000 50,000
1
1 6 60,000 360,000
1
3 3 75,000 675,000
2
1
1 1 50,000 50,000
1
4 5 60,000 1,200,000
3
1
1 3 75,000 225,000
1 3 75,000 225,000
1
3
1
1 3 75,000 225,000
1
1 1 50,000 50,000
1
3 4 60,000 720,000
2
1
4 3 75,000 900,000
1
1
1 1 50,000 50,000
1
1 6 60,000 360,000
1
2 3 75,000 450,000
1
1
1 1 50,000 50,000
1
2 5 60,000 600,000
1 7 60,000 420,000
1 1 50,000 50,000
1
40 30 1,500,000 2,000,000
1
1
1 1 50,000 66,667
1
2 6 60,000 742,000
1
1
64 90 2,250,000 14,400,000
26
38
40
1
33 69 166 1,800,000 22,260,000
32
1 3 75,000 225,000
1
1 1 50,000 50,000
1
1 5 60,000 300,000
1
2 3 75,000 450,000
1
1
2 3 75,000 450,000
1 11 60,000 660,000
1
2
1
2 3 75,000 450,000
1
1
1 1 50,000 50,000
1
1 5 60,000 300,000
1
3 3 75,000 675,000
2
1
2 1 50,000 100,000
2
3 6 60,000 1,080,000
2
1
3 3 75,000 675,000
1
2
2 1 50,000 100,000
2
3 6 60,000 1,080,000
1 1 50,000 50,000
1
1
1
1 1 50,000 50,000
1
3 3 60,000 540,000
2
1
2 3 75,000 450,000
1
1
1 1 50,000 50,000
1 9 60,000 540,000
2
1
2 3 75,000 450,000
1
1
1 1 50,000 50,000
1
2 3 60,000 360,000
1
1
2 3 75,000 450,000
2 3 75,000 480,000
Lanjutan lampiran 5. Total Penggunaan Tenaga Kerja Usaha Tani Padi Sawah Per Petani Per Musim Tanam di Desa Pematang Setrak Pemberantasan Hama dan Penyakit Panen Total TK (Orang) Frekuensi (Kali) Harga (Rp/Org) Jmlh Biaya TK (Orang) Frekuensi (Hari) Harga (Rp/Org) Jmlh Biaya TKDK TKLK Total
TKDK TKLK Total
1 6 75,000 450,000
9 1 62,500 562,500 2,397,500
1 6 75,000 450,000
1
15 1 62,500 937,500 6,407,500
15
2 6 75,000 900,000
2
9
10 2 62,500 1,250,000 12,380,000
1 6 75,000 450,000
1
15 1 62,500 937,500 7,217,500
15
2 6 75,000 900,000
2
10
3
15
1 6 75,000 450,000
8 1 62,500 500,000 4,015,000
8
1 6 75,000 450,000
1
7 1 62,500 437,500 2,317,500
7
1
3 6 75,000 1,350,000
7 1 62,500 437,500 2,722,500
7
1 6 75,000 450,000
1
8 1 62,500 500,000 3,295,000
8
15 2 62,500 1,875,000 10,755,000
3 6 75,000 1,350,000
8
10
1
15 1 62,500 937,500 8,377,500
15
2 6 75,000 900,000
2
10 1 62,500 625,000 4,860,000
1 6 75,000 450,000
8
1
7 1 62,500 437,500 2,692,500
7
1 6 75,000 450,000
1
8 1 62,500 500,000 2,305,000
1 6 75,000 450,000
8 1 62,500 500,000 2,275,000
1
1 6 75,000 450,000
8 1 62,500 500,000 4,015,000
8
3 6 75,000 1,350,000
1
10 1 62,500 625,000 5,865,000
10
1
2
8 1 62,500 500,000 2,755,000
8
1 6 75,000 450,000
1
8 2 62,500 1,000,000 6,285,000
8
2 6 75,000 900,000
3
1
7 2 62,500 875,000 3,760,000
1 6 75,000 450,000
10
10 1 62,500 625,000 5,325,000
1
1 6 75,000 450,000
9
9 1 62,500 562,500 4,032,500
1
1 6 75,000 450,000
7
1
9 1 62,500 562,500 4,167,500
1 6 75,000 450,000
9
9 1 62,500 562,500 4,077,500
1
1 6 75,000 450,000
8
8 1 62,500 500,000 2,260,000
42 44 180 2,250,000 19,800,000 300 300 35 1,875,000 22,187,500 143,332,500
1
1 6 75,000 660,000
10
1
9
1 6 75,000 450,000
1
15
15 2 62,500 1,875,000 5,905,000
3
3 6 75,000 1,350,000
15
15 1 62,500 937,500 6,032,500
2
2 6 75,000 900,000
8
8 1 62,500 500,000 2,875,000
1 6 75,000 450,000
1 6 75,000 450,000
15
15 1 62,500 937,500 5,397,500
2
2 6 75,000 900,000
9
9 1 62,500 562,500 3,072,500
1
1 6 75,000 450,000
10
10 1 62,500 625,000 5,490,000
1
10 1 62,500 739,583 4,777,750
Lampiran 6. Total Biaya Penyusutan Usaha Tani Padi Sawah Per Petani Per Musim Tanam di Desa Pematang Setrak Nomer Sampel Cangkul Parang Sabit Garu Goni Total Unit (Bh) Nilai (Rp) Umur (Thn) Penyusu tan (Rp) Unit (Bh) Nilai (Rp) Umur (Thn) Penyusut an (Rp) Unit (Bh) Nilai (Rp)
Umur
(Thn)
9 1 40,000 3 6,667 1 50,000 3 8,333.33 1 30,000 3 5,000 25,000 1 - 50 2,500 1 125,000 145,000
15 1 40,000 3 6,667 1 50,000 3 8,333.33 1 30,000 3 5,000 25,000 1 - 40 2,500 1 100,000 120,000
14 4 40,000 3 26,667 2 50,000 3 16,666.67 1 30,000 3 5,000 2 25,000 1 50,000 55 2,500 1 137,500 235,833
13 2 40,000 3 13,333 1 50,000 3 8,333.33 30,000 3 - 1 25,000 1 25,000 50 2,500 1 125,000 171,667
12 2 40,000 3 13,333 50,000 3 - 1 30,000 3 5,000 25,000 1 - 20 2,500 1 50,000 68,333
11 1 40,000 3 6,667 50,000 3 - 1 30,000 3 5,000 1 25,000 1 25,000 60 2,500 1 150,000 186,667
10 3 40,000 3 20,000 50,000 3 - 1 30,000 3 5,000 1 25,000 1 25,000 60 2,500 1 150,000 200,000
8 1 40,000 3 6,667 50,000 3 - 1 30,000 3 5,000 1 25,000 1 25,000 60 2,500 1 150,000 186,667
Penyusu tan (Rp) Unit (Bh) Nilai (Rp) Umur (Thn) Penyusu tan (Rp) Unit (Bh) Nilai (Rp) Umur (Thn) Penyusu tan (Rp)
7 1 40,000 3 6,667 1 50,000 3 8,333.33 1 30,000 3 5,000 25,000 1 - 20 2,500 1 50,000 70,000
6 2 40,000 3 13,333 1 50,000 3 8,333.33 1 30,000 3 5,000 1 25,000 1 25,000 40 2,500 1 100,000 151,667
5 1 40,000 3 6,667 1 50,000 3 8,333.33 1 30,000 3 5,000 25,000 1 - 24 2,500 1 60,000 80,000
4 3 40,000 3 20,000 2 50,000 3 16,666.67 30,000 3 - 1 25,000 1 25,000 50 2,500 1 125,000 186,667
3 1 40,000 3 6,667 1 50,000 3 8,333.33 1 30,000 3 5,000 1 25,000 1 25,000 30 2,500 1 75,000 120,000
2 1 40,000 3 6,667 1 50,000 3 8,333.33 1 30,000 3 5,000 25,000 1 - 10 2,500 1 25,000 45,000
1 1 40,000 3 6,667 1 50,000 3 8,333.33 30,000 3 - 25,000 1 - 10 2,500 1 25,000 40,000
16 1 40,000 3 6,667 1 50,000 3 8,333.33 1 30,000 3 5,000 25,000 1 - 30 2,500 1 75,000 95,000
17 1 40,000 3 6,667 50,000 3 - 1 30,000 3 5,000 25,000 1 - 24 2,500 1 60,000 71,667
30 1 40,000 3 6,667 1 50,000 3 8,333.33 1 30,000 3 5,000 25,000 1 - 30 2,500 1 75,000 95,000 Total
37.43 3333 2,500
1 16,667
3 10,889 0.8 50,000 3 6,666.67 0.9 30,000 3 4,500 0.666 667 25,000
1.63 3333 3 40,000
3,969,167 Rata- rata
30 2,807,50
90 135,000 20 750,000 30 500,000 1123 75,000
90 200,000.0 27 900,000
24 1,500,000
49 1,200,00 90 326,667
29 2 40,000 3 13,333 2 50,000 3 16,666.67 30,000 3 - 1 25,000 1 25,000 50 2,500 1 125,000 180,000
18 2 40,000 3 13,333 50,000 3 - 30,000 3 - 1 25,000 1 25,000 50 2,500 1 125,000 163,333
28 1 40,000 3 6,667 50,000 3 - 1 30,000 3 5,000 25,000 1 - 20 2,500 1 50,000 61,667
27 2 40,000 3 13,333 50,000 3 - 1 30,000 3 5,000 1 25,000 1 25,000 40 2,500 1 100,000 143,333
26 3 40,000 3 20,000 1 50,000 3 8,333.33 2 30,000 3 10,000 1 25,000 1 25,000 35 2,500 1 87,500 150,833
25 1 40,000 3 6,667 1 50,000 3 8,333.33 2 30,000 3 10,000 1 25,000 1 25,000 40 2,500 1 100,000 150,000
24 2 40,000 3 13,333 1 50,000 3 8,333.33 1 30,000 3 5,000 1 25,000 1 25,000 30 2,500 1 75,000 126,667
23 1 40,000 3 6,667 50,000 3 - 1 30,000 3 5,000 1 25,000 1 25,000 50 2,500 1 125,000 161,667
22 2 40,000 3 13,333 1 50,000 3 8,333.33 1 30,000 3 5,000 1 25,000 1 25,000 25 2,500 1 62,500 114,167
21 1 40,000 3 6,667 50,000 3 - 1 30,000 3 5,000 25,000 1 - 10 2,500 1 25,000 36,667
20 2 40,000 3 13,333 1 50,000 3 8,333.33 1 30,000 3 5,000 1 25,000 1 25,000 40 2,500 1 100,000 151,667
19 2 40,000 3 13,333 2 50,000 3 16,666.67 1 30,000 3 5,000 2 25,000 1 50,000 70 2,500 1 175,000 260,000
1 93,583.3 3 132,306
Lampiran 6. Total Biaya Produksi Sistem Tanam SRI Per Musim Tanam di Desa Pematang Setrak Nomer Sampel Bibit Pupuk Pestisida Tenaga Kerja Penyusutan Total
1 36,000 351,000 299,000 2,305,000 40,000 3,031,000 2 31,500 351,000 334,000 2,692,500 45,000 3,454,000 3 108,000 545,000 418,000 4,860,000 120,000 6,051,000 4 162,000 872,500 612,000 8,377,500 186,667 10,210,667 5 36,000 222,200 418,000 2,275,000 80,000 3,031,200 6 171,000 2,247,500 491,000 6,285,000 151,667 9,346,167 7 63,000 1,194,500 343,000 2,755,000 70,000 4,425,500 8 90,000 799,000 617,000 5,865,000 186,667 7,557,667 9 72,000 1,199,500 393,000 4,015,000 145,000 5,824,500 10 207,000 1,957,000 976,000 10,755,000 200,000 14,095,000
11 166,500 1,717,500 610,000 7,217,500 186,667 9,898,167 12 72,000 352,000 473,000 2,397,500 68,333 3,362,833 13 153,000 2,325,000 587,000 6,407,500 171,667 9,644,167 14 252,000 2,692,500 935,000 12,380,000 235,833 16,495,333 15 72,000 1,039,500 528,000 3,295,000 120,000 5,054,500 16 67,500 1,237,000 541,000 2,722,500 95,000 4,663,000 17 36,000 314,000 368,000 2,317,500 71,667 3,107,167 18 54,000 546,000 813,000 4,015,000 163,333 5,591,333 19 180,000 1,592,000 702,500 5,905,000 260,000 8,639,500 20 153,000 1,445,000 536,600 6,032,500 151,667 8,318,767 21 40,500 520,800 388,250 2,875,000 36,667 3,861,217 22 162,000 930,000 864,000 5,397,500 114,167 7,467,667 23 45,000 594,000 625,000 3,072,500 161,667 4,498,167 24 135,000 1,021,500 538,000 5,490,000 126,667 7,311,167 25 67,500 718,000 432,000 4,167,500 150,000 5,535,000
Lampiran 7. Total Penerimaan Pada Usahatani Padi Sawah Sistem Tanam SRI Per
Musim Tanam di Desa Pematang SetrakNomer Sampel Luas Lahan (Ha) Produksi (Kg) Harga Gabah (Rp) Total Penerimaan (Rp)
2 0.20 1,750 3,800 6,650,000
16 0.40 3,000 3,800 11,400,000
26 0.80 5,000 3,800 19,000,000
25 0.60 4,000 3,800 15,200,000
24 0.80 6,000 3,800 22,800,000
23 0.50 4,000 3,800 15,200,000
22 1.00 8,000 3,900 31,200,000
21 0.32 3,000 3,800 11,400,000
20 1.00 6,870 3,900 26,793,000
19 1.10 8,000 3,900 31,200,000
18 0.50 4,000 3,800 15,200,000
17 0.28 2,000 3,800 7,600,000
15 0.40 6,000 3,800 22,800,000
3 0.60 4,500 3,800 17,100,000
1 0.20 1,800 3,800 6,840,000
13 1.00 7,200 3,800 27,360,000
12 0.40 3,500 3,800 13,300,000
11 0.90 7,000 3,900 27,300,000
10 1.15 9,500 3,900 37,050,000
9 0.40 4,000 3,800 15,200,000
8 0.80 5,300 3,800 20,140,000
7 0.40 3,500 3,800 13,300,000
6 1.00 7,000 3,900 27,300,000
5 0.24 1,800 3,800 6,840,000
4 0.84 6,500 3,900 25,350,000
14 2.00 15,300 3,900 59,670,000
Lampiran 8. Total Pendapatan Pada Usahatani Padi Sawah Sistem Tanam SRI
Per Musim Tanam di Desa Pematang SetrakNomer Sampel Luas Lahan (Ha) Penerimaan (Rp) Biaya Produksi (Rp) Pendapatan (Rp)
2 0.20 6,650,000 3,467,333 3,182,667
15 0.40 22,800,000 5,067,833 17,732,167
24 0.80 22,800,000 7,337,833 15,462,167
23 0.50 15,200,000 4,511,500 10,688,500
22 1.00 31,200,000 7,494,333 23,705,667
21 0.32 11,400,000 3,874,550 7,525,450
20 1.00 26,793,000 8,345,433 18,447,567
19 1.10 31,200,000 8,666,167 22,533,833
18 0.50 15,200,000 5,618,000 9,582,000
17 0.28 7,600,000 3,120,500 4,479,500
16 0.40 11,400,000 4,676,333 6,723,667
14 2.00 59,670,000 16,548,667 43,121,333
3 0.60 17,100,000 6,064,333 11,035,667
1 0.20 6,840,000 3,044,333 3,795,667
12 0.40 13,300,000 3,389,500 9,910,500
11 0.90 27,300,000 9,911,500 17,388,500
10 1.15 37,050,000 14,135,000 22,915,000
9 0.40 15,200,000 5,837,833 9,362,167
8 0.80 20,140,000 7,571,000 12,569,000
7 0.40 13,300,000 4,438,833 8,861,167
6 1.00 27,300,000 9,372,833 17,927,167
5 0.24 6,840,000 3,044,533 3,795,467
4 0.84 25,350,000 10,250,667 15,099,333
13 1.00 27,360,000 9,670,833 17,689,167
Lampiran 9. Biaya Penggunaan Bibit pada Usaha Tani Padi Sawah Sistem Tanam Legowo per Petani permusim Tanam di Desa Pematang Setrak No Luas Lahan (Ha) Kebutuhan Benih (kg) Harga Bibit (Rp) total biaya benih (Rp)
19
0.40 10.00 9,000 90,000
15
0.90 30.00 9,000 270,000
16
0.50 14.00 9,000 126,000
17
0.30 7.00 9,000 63,000
18
0.30 7.50 9,000 67,500
0.30 7.50 9,000 67,500
0.40 10.00 9,000 90,000
20
0.30 7.50 9,000 67,500
21
0.20 5.00 9,000 45,000
22
0.50 12.50 9,000 112,500
23
0.70 25.00 9,000 225,000
24
0.30 7.50 9,000 67,500
14
1
1.00 29.00 9,000 261,000
1.15 30.00 9,000 270,000
2
0.50 15.00 9,000 135,000
3
0.50 12.50 9,000 112,500
4
1.20 30.00 9,000 270,000
5
0.40 10.00 9,000 90,000
6
7
0.60 15.00 9,000 135,000
0.70 17.50 9,000 157,500
8
0.30 8.00 9,000 72,000
9
0.70 20.00 9,000 180,000
10
0.40 10.00 9,000 90,000
11
0.40 10.00 9,000 90,000
12
13
Lampiran 10. Total Biaya Penggunaan Pupuk serta Biaya pada Usaha Tani Padi Sawah Sistem Tanam Legowo per Petani Permusim Tanam di Desa Pematang Setrak No. Sampel Luas Lahan (Ha)
0.90 300 2,000 600,000 180 2,200 396,000 120 1,500 180,000 180 2,500 450,000 150 600 90,000 1,716,000
12
0.60 150 2,000 300,000 90 2,200 198,000 60 1,500 90,000 90 2,500 225,000 70 600 42,000 855,000
13
0.40 100 2,000 200,000 55 2,200 121,000 40 1,500 60,000 55 2,500 137,500 85 600 51,000 569,500
14
0.40 100 2,000 200,000 60 2,200 132,000 40 1,500 60,000 60 2,500 150,000 80 600 48,000 590,000
15
16
11
0.50 140 2,000 280,000 65 2,200 143,000 56 1,500 84,000 65 2,500 162,500 110 600 66,000 735,500
17
0.30 70 2,000 140,000 45 2,200 99,000 28 1,500 42,000 45 2,500 112,500 60 600 36,000 429,500
18
0.30 75 2,000 150,000 45 2,200 99,000 30 1,500 45,000 45 2,500 112,500 50 600 30,000 436,500
19
0.30 75 2,000 150,000 40 2,200 88,000 30 1,500 45,000 40 2,500 100,000 50 600 30,000 413,000
20
0.40 100 2,000 200,000 60 2,200 132,000 40 1,500 60,000 60 2,500 150,000 50 600 30,000 572,000
0.40 100 2,000 200,000 60 2,200 132,000 40 1,500 60,000 60 2,500 150,000 40 600 24,000 566,000
Jenis Pupuk (Kg) dan Harga/Satuan dan Total biaya
Urea SP-36 ZA NPK Organik Total Biaya (Rp) Jmlh (Kg) Hrg (Rp) Total Biaya (Rp) Jmlh (Kg) Hrg (Rp) Total Biaya (Rp) Jmlh (Kg) Hrg (Rp) Total Biaya (Rp) Jmlh (Kg) Hrg (Rp) Total Biaya (Rp) Jmlh (Kg) Harga (Rp) Total Biaya (Rp)5
1
1.00 290 2,000 580,000 175 2,200 385,000 116 1,500 174,000 175 2,500 437,500 300 600 180,000 1,756,500
2
0.50 150 2,000 300,000 90 2,200 198,000 60 1,500 90,000 90 2,500 225,000 120 600 72,000 885,000
3
0.50 125 2,000 250,000 70 2,200 154,000 50 1,500 75,000 70 2,500 175,000 90 600 54,000 708,000
4
1.20 300 2,000 600,000 175 2,200 385,000 120 1,500 180,000 175 2,500 437,500 250 600 150,000 1,752,500
0.40 100 2,000 200,000 60 2,200 132,000 40 1,500 60,000 60 2,500 150,000 85 600 51,000 593,000
10
6
1.15 300 2,000 600,000 180 2,200 396,000 120 1,500 180,000 180 2,500 450,000 320 600 192,000 1,818,000
7
0.70 175 2,000 350,000 105 2,200 231,000 70 1,500 105,000 105 2,500 262,500 140 600 84,000 1,032,500
8
0.30 80 2,000 160,000 45 2,200 99,000 32 1,500 48,000 45 2,500 112,500 50 600 30,000 449,500
9
0.70 200 2,000 400,000 120 2,200 264,000 80 1,500 120,000 120 2,500 300,000 75 600 45,000 1,129,000
0.30 75 2,000 150,000 45 2,200 99,000 30 1,500 45,000 45 2,500 112,500 65 600 39,000 445,500
21
28
6,525,00 3,530 18,000 2,118,000 26,020,000
5,742,00 1,790 45,000 2,685,000 2,610 75,000
8,950,00 2,610 66,000
16.65 4,475 60,000
Total
0.30 75 2,000 150,000 40 2,200 88,000 30 1,500 45,000 40 2,500 100,000 50 600 30,000 413,000
30
0.70 170 2,000 340,000 110 2,200 242,000 68 1,500 102,000 110 2,500 275,000 150 600 90,000 1,049,000
29
1.20 250 2,000 500,000 150 2,200 330,000 100 1,500 150,000 150 2,500 375,000 300 600 180,000 1,535,000
0.80 300 2,000 600,000 175 2,200 385,000 120 1,500 180,000 175 2,500 437,500 240 600 144,000 1,746,500
0.20 50 2,000 100,000 30 2,200 66,000 20 1,500 30,000 30 2,500 75,000 50 600 30,000 301,000
27
0.20 50 2,000 100,000 30 2,200 66,000 20 1,500 30,000 30 2,500 75,000 50 600 30,000 301,000
26
0.50 125 2,000 250,000 45 2,200 99,000 50 1,500 75,000 45 2,500 112,500 90 600 54,000 590,500
25
0.30 75 2,000 150,000 45 2,200 99,000 30 1,500 45,000 45 2,500 112,500 60 600 36,000 442,500
24
0.70 250 2,000 500,000 150 2,200 330,000 100 1,500 150,000 150 2,500 375,000 200 600 120,000 1,475,000
23
0.50 125 2,000 250,000 70 2,200 154,000 50 1,500 75,000 70 2,500 175,000 100 600 60,000 714,000
22
Rata-rata 0.56 149 2,000 298,333 87 2,200 191,400 60 1,500 89,500 87 2,500 217,500 118 600 70,600 867,333
Lampiran 11. Total Biaya Penggunaan Pestisida Pada Usaha Tani Padi Sawah Sistem Tanam Legowo Per Petani Per Musim Tanam di DesaPematang Setrak Nomer Sampel Jenis Obat-obatan dan Harga/Satuan dan Total biaya
15
1 35,000 35,000 1 125,000 125,000 2 25,000 50,000 3 40,000 120,000 2 40,000 80,000 410,000
12
2 35,000 70,000 1 125,000 125,000 3 25,000 75,000 7 40,000 280,000 4 40,000 160,000 710,000
13
1 35,000 35,000 1 125,000 125,000 2 25,000 50,000 3 40,000 120,000 1 40,000 40,000 370,000
14
2 35,000 70,000 1 125,000 125,000 2 25,000 50,000 3 40,000 120,000 1 40,000 40,000 405,000
4 35,000 140,000 2 125,000 250,000 7 25,000 175,000 8 40,000 320,000 7 40,000 280,000 1,165,000
1 35,000 35,000 1 125,000 125,000 2 25,000 50,000 3 40,000 120,000 3 40,000 120,000 450,000
16
2 35,000 70,000 1 125,000 125,000 3 25,000 75,000 4 40,000 160,000 1 40,000 40,000 470,000
17
1 35,000 35,000 1 125,000 125,000 2 25,000 50,000 2 40,000 80,000 1 40,000 40,000 330,000
18
1 35,000 35,000 1 125,000 125,000 2 25,000 50,000 2 40,000 80,000 1 40,000 40,000 330,000
19
11
10
Total Bestok Prevaton Curater Score Spontan Jlh (Btl) Harga Total Jlh (Btl) Harga Total Jlh (Bks) Harga Total Jlh (Btl) Harga Total Jlh (Btl) Harga Total
5 35,000 175,000 2 125,000 250,000 6 25,000 150,000 7 40,000 280,000 5 40,000 200,000 1,055,000
1
5 35,000 175,000 3 125,000 375,000 8 25,000 200,000 8 40,000 320,000 6 40,000 240,000 1,310,000
2
2 35,000 70,000 1 125,000 125,000 3 25,000 75,000 3 40,000 120,000 1 40,000 40,000 430,000
3
2 35,000 70,000 1 125,000 125,000 3 25,000 75,000 3 40,000 120,000 1 40,000 40,000 430,000
4
5
3 35,000 105,000 2 125,000 250,000 4 25,000 100,000 5 40,000 200,000 4 40,000 160,000 815,000
2 35,000 70,000 1 125,000 125,000 2 25,000 50,000 2 40,000 80,000 1 40,000 40,000 365,000
6
5 35,000 175,000 3 125,000 375,000 8 25,000 200,000 9 40,000 360,000 8 40,000 320,000 1,430,000
7
2 35,000 70,000 1 125,000 125,000 4 25,000 100,000 4 40,000 160,000 3 40,000 120,000 575,000
8
1 35,000 35,000 1 125,000 125,000 2 25,000 50,000 3 40,000 120,000 2 40,000 80,000 410,000
9
1 35,000 35,000 1 125,000 125,000 2 25,000 50,000 3 40,000 120,000 1 40,000 40,000 370,000
20
26
1 35,000 35,000 1 125,000 125,000 2 25,000 50,000 1 40,000 40,000 1 40,000 40,000 290,000
30
3 35,000 105,000 2 125,000 250,000 4 25,000 100,000 3 40,000 120,000 1 40,000 40,000 615,000
29