laporan keuangan interim pt elang mahkota teknolog
(2)
(3)
Daftar Isi Halaman/
Page
Table of Contents
Laporan Posisi Keuangan Konsolidasian Interim Consolidated Statement of
Interim ... 1 - 2 ... Financial Position
Laporan Laba Rugi dan Penghasilan Interim Consolidated Statement of Profit or Loss
Komprehensif Lain Konsolidasian Interim ... 3 - 4 ... and Other Comprehensive Income
Laporan Perubahan Ekuitas Interim Consolidated Statement of
Konsolidasian Interim... 5 ... Changes in Equity
Laporan Arus Kas Konsolidasian Interim ... 6 - 7 ... Interim Consolidated Statement of Cash Flows
Catatan Atas Laporan Keuangan Notes to the Interim Consolidated
Konsolidasian Interim... 8 - 142 ... Financial Statements
(4)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
keuangan konsolidasian secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial
statements taken as a whole.
Catatan/ 30 September 2016/ 31 Desember 2015/
Notes September 30, 2016 December 31, 2015
ASET ASSETS
ASET LANCAR CURRENT ASSETS
Kas dan setara kas 2e,2p,2u,4, Cash and cash equivalents
38,39,40 3.175.704.806 7.699.640.184
Aset keuangan lancar lainnya 2e,2p,2u,3,5, Other current financial assets
38,39,40
Pihak ketiga 16,20 4.072.026.408 44.901.758 Third parties
Pihak berelasi 2f,36 14.699.827 30.493.520 Related parties
Piutang usaha 2p 2u,3,6 Trade receivables
Pihak ketiga - neto 16,38,39,40 1.831.556.011 1.453.952.262 Third parties - net
Pihak berelasi 2f, 36 12.205.971 10.322.290 Related parties
Piutang lain-lain 2u,38,39,40 Other receivables
Pihak ketiga - neto 86.257.553 64.480.564 Third parties - net
Pihak berelasi - neto 2f,36 2.988.552 4.091.317 Related parties - net
Persediaan 2g,3,7,16 880.416.445 660.183.471 Inventories
Biaya dibayar di muka 2h,2m,8,13 61.982.377 56.933.019 Prepaid expenses
Uang muka 9 204.076.317 225.108.969 Advances
Pajak dibayar di muka 19 120.023.334 157.620.411 Prepaid taxes
Piutang pihak berelasi 36 4.150.000 - Due from related parties
Total Aset Lancar 10.466.087.601 10.407.727.765 Total Current Assets
ASET TIDAK LANCAR NON-CURRENT ASSETS
Aset tetap - neto 2k,2l,3 Fixed assets - net
10,16,20 2.365.347.974 2.223.642.948
Goodwill danaset takberwujud - neto 2b,2d,2j,12 5.452.870.539 2.382.548.619 Goodwill and intangible assets - net
Aset pajak tangguhan 2q,3,24 134.573.773 124.555.779 Deferred tax assets
Klaim atas pengembalian pajak 19 146.479.278 37.900.213 Claims for tax refund
Biaya sewa dibayar di muka
jangka panjang 2h,2m,8,13 144.456.419 146.894.744 Prepaid long-term rent
Investasi pada entitas Investment in associated
asosiasi 2f,2i,11 339.220.371 239.919.695 companies
Investasi jangka panjang 2u,3,14 1.712.668.591 1.806.957.489 Long-term investments
Aset tidak lancar lainnya 2j,2l,2u, Other non-current assets
15,38,39,40 203.444.861 130.124.492
Total Aset Tidak Lancar 10.499.061.806 7.092.543.979 Total Non-current Assets
TOTAL ASET 20.965.149.407 17.500.271.744 TOTAL ASSETS
(5)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
keuangan konsolidasian secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial
statements taken as a whole.
LIABILITAS LIABILITIES
LIABILITAS JANGKA PENDEK CURRENT LIABILITIES
Pinjaman jangka pendek 2u,6,7 51.876.241 33.992.202 Short-term loans
16,39,40
Utang usaha - pihak ketiga 2u,17,38,39,40 477.878.859 337.657.382 Trade payables - third parties
Utang dividen 2u,28,39,40 10.733.726 12.203.718 Dividends payable
Utang lain-lain - pihak ketiga 2u,37,39,40 132.800.492 108.072.564 Other payables - third parties
Utang pajak 2q,3,19 151.155.435 245.672.025 Taxes payable
Beban akrual 2o,18,39,40 302.286.015 210.644.918 Accrued expenses
Liabilitas imbalan kerja Short-term employee benefits
jangka pendek 2r,2u,18 120.398.978 153.864.217 liabilities
Uang muka pelanggan 2o 77.746.625 95.407.198 Advances from customers
Bagian lancar dari pinjaman 2u,10,20, Current maturities of long-
jangka panjang: 39,40 term payables:
Pinjaman bank 51.117.320 24.841.606 Bank loans
Utang sewa pembiayaan 2m 1.072.922 2.271.895 Finance lease payables
Pinjaman pihak berelasi 2f,2u,36,39,40 38.627.972 26.385.453 Due to related parties
Obligasi konversi - pihak berelasi 2f,2u,36,39,40 63.230.706 61.522.826 Convertible bonds - related parties
Bagian lancar dari utang Current maturities of other
jangka panjang lainnya 21 583.104.722 - long-term payable
Total Liabilitas Jangka Pendek 2.062.030.013 1.312.536.004 Total Current Liabilities
LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIES
Obligasi konversi Convertible bonds
Pihak ketiga 2u,23,39,40 31.624.590 30.620.586 Third parties
Pinjaman jangka panjang - setelah 2u,10,20 Long-term payables - net of
dikurangi bagian lancar: 39,40 current maturities:
Pinjaman bank 333.470.346 193.896.774 Bank loans
Utang sewa pembiayaan 2m 1.395.901 1.633.713 Finance lease payables
Liabilitas pajak tangguhan 2q,24 326.818.643 428.899.283 Deferred tax liabilities
Liabilitas imbalan kerja 2r,3,22 179.911.241 143.554.198 Employee benefits liabilities
Utang jangka panjang lainnya - Other long-term payable - net of
setelah dikurangi bagian lancar 21 1.909.993.319 - current maturities
Total Liabilitas Jangka Panjang 2.783.214.040 798.604.554 Total Non-current Liabilities
TOTAL LIABILITAS 4.845.244.053 2.111.140.558 TOTAL LIABILITIES
EKUITAS EQUITY
Ekuitas yang dapat diatribusikan Equityattributable to Owners
kepada Pemilik Entitas Induk ofthe ParentEntity
Share capital - Rp200 (full amount)
Modal saham - nilai nominal par value per share
Rp200 (angka penuh) per saham Authorized - 12,567,018,000
Modal dasar - 12.567.018.000 saham shares
Modal ditempatkan dan disetor Issued and fully paid -
penuh - 5.640.032.442 saham 26 1.128.006.488 1.128.006.488 5,640,032,442 shares
Tambahan modal disetor - neto 2n,2d,27 2.068.557.276 2.068.557.276 Additional paid-in capital - net
Selisih nilai transaksi dengan pihak Difference in value of transactions
nonpengendali 1c,1d,2c,28 9.139.784.278 8.488.732.655 with non-controlling interests
Saldo laba Retained earnings
Telah ditentukan penggunaannya 29 10.000.000 9.000.000 Appropriated
Belum ditentukan penggunaannya 1.372.916.039 1.324.753.697 Unappropriated
Penghasilan komprehensif lainnya 415.936.202 703.167.630 Other comprehensive income
Total 14.135.200.283 13.722.217.746 Total
Kepentingan nonpengendali 2b,2c,25 1.984.705.071 1.666.913.440 Non-controlling interests
TOTAL EKUITAS 16.119.905.354 15.389.131.186 TOTAL EQUITY
TOTAL LIABILITAS DAN EKUITAS 20.965.149.407 17.500.271.744 TOTAL LIABILITIES AND EQUITY
(6)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
keuangan konsolidasian secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial
statements taken as a whole.
Kecuali Laba per Saham) Except Earnings per Share)
Periode Sembilan Bulan yang Berakhir
pada Tanggal 30 September/ Nine-month Periods Ended September 30
Catatan/
Notes 2016 2015
OPERASI YANG DILANJUTKAN CONTINUING OPERATIONS
PENDAPATAN - NETO 2f,2o,30,36 5.354.491.388 4.783.003.796 REVENUES - NET
BEBAN POKOK PENDAPATAN 2o,31 (2.900.882.063) (2.599.989.513) COST OF REVENUES
LABA KOTOR 2.453.609.325 2.183.014.283 GROSS PROFIT
Beban penjualan 2o,32 (116.879.380) (61.628.906) Selling expenses
General and administrative
Beban umum dan administrasi 2o,33 (1.070.811.526) (938.581.003) expenses
Rugi penjualan aset tetap - neto 2k,2o,10 (2.941.117) (7.473.819) Loss on sale of fixed assets - net
Gain (loss) on foreign
Laba (rugi) selisih kurs - neto 2p,2o (269.833.939) 838.018.359 exchange - net
Pendapatan operasi lain-lain - neto 2o 7.399.173 11.990.124 Other operating income - net
LABA USAHA 1.000.542.536 2.025.339.038 OPERATING PROFIT
Pendapatan keuangan, neto 2o 171.872.527 302.721.452 Finance income, net
Laba atas investasi 1c,41 184.885.223 139.772.024 Gain on investments
Pendapatan dividen 9.574.459 2.808.230 Dividend income
Biaya keuangan 2o (22.931.063) (40.372.116) Finance costs
Bagian rugi dari Share of loss from
entitas asosiasi - neto 2i,11 (237.445.013) (42.096.850) associated companies - net
Laba sebelum pajak penghasilan Profit before income tax
dari operasi yang dilanjutkan 1.106.498.669 2.388.171.778 from continuing operations
Beban pajak penghasilan - neto 2q,24 (375.406.576) (567.335.409) Income tax expense - net
`
LABA PERIODE BERJALAN DARI PROFIT FOR THE PERIOD FROM
OPERASI YANG DILANJUTKAN 731.092.093 1.820.836.369 CONTINUING OPERATIONS
OPERASI YANG DIHENTIKAN DISCONTINUED OPERATION
Laba dari operasi yang dihentikan - Profit from discontinued operation -
setelah beban pajak penghasilan 41 - 887.390 net of income tax expense
`
LABA PERIODE BERJALAN 731.092.093 1.821.723.759 PROFIT FOR THE PERIOD
Penghasilan komprehensif lain Other comprehensive income
Pos yang akan direklasifikasi ke Items to be reclassified to profit
laba rugi: or loss:
Perubahan atas nilai wajar aset 2f,2u,5, Changes in fair value of
keuangan tersedia untuk dijual - 14,36 available-for-sale financial
setelah pajak (268.942.795) 468.939.347 assets - net of tax
Difference in foreign currency
Selisih kurs karena penjabaran translation of financial
(7)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
keuangan konsolidasian secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial
statements taken as a whole.
Periode Sembilan Bulan yang Berakhir
pada Tanggal 30 September/ Nine-month Periods Ended September 30
Catatan/
Notes 2016 2015
Penghasilan komprehensif lain Other comprehensive income
(lanjutan) (continued)
Pos yang tidak akan direklasifikasi ke Item not to be reclassified to
laba rugi: profit or loss:
Pengukuran kembali atas liabilitas Remeasurement of employee
imbalan kerja setelah pajak 2r,3,22 (2.797.389) 11.492.677 benefitsliability -net of tax
Total penghasilan komprehensif Total other comprehensive
lain (287.890.856) 480.432.024 income
TOTAL PENGHASILAN KOMPREHENSIF TOTAL COMPREHENSIVE
PERIODE BERJALAN 443.201.237 2.302.155.783 INCOMEFOR THE PERIOD
Laba periode berjalan yang dapat
diatribusikan kepada: Profit for the period attributable to:
Pemilik Entitas Induk 331.163.964 1.447.931.478 Owners of the Parent Entity
Kepentingan Nonpengendali 399.928.129 373.792.281 Non-controlling Interests
731.092.093 1.821.723.759
Total penghasilan komprehensif periode berjalan Total comprehensiveincome
yang dapat diatribusikan kepada: for the period attributable to:
Pemilik Entitas Induk 43.932.536 1.925.817.014 Owners of the Parent Entity
Kepentingan Nonpengendali 399.268.701 376.338.769 Non-controlling Interests
443.201.237 2.302.155.783
Laba per Saham yang Dapat Earnings per Share
Diatribusikan kepada Pemilik Attributable toOwners of the
Entitas Induk (angka penuh) 2s,35 Parent Entity (full amount)
Laba periode berjalan 58,72 256,72 Profit for the period
Laba dari operasi Profit from
yang dilanjutkan - 256,67 continuing operations
Laba dari operasi Profit from
(8)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.
5 Ekuitas yang Dapat Diatribusikan kepada Pemilik Entitas Induk/
Equity Attributable to Owners of the Parent Entity
Selisih
Transaksi
dengan Pihak Saldo Laba/
Modal Saham Nonpengendali/ Retained Earnings Pendapatan
Ditempatkan dan Difference in value Komprehensif
Disetor Penuh/ Tambahan of Transactions Telah Belum Lainnya/ Kepentingan
Issued and Modal Disetor/ with Non- Ditentukan Ditentukan Other Nonpengendali/
Catatan/ Fully Paid Additional Controlling Penggunaannya/ Penggunaannya/ Comprehensive Total/ Non-controlling Jumlah Ekuitas/
Notes Share Capital Paid-in Capital Interests Appropriated Unappropriated Income Total Interests Total Equity
Saldo 31 Desember 2014 1.128.006.488 2.068.557.276 8.488.732.727 8.000.000 2.193.855.631 77.192.527 13.964.344.649 2.338.467.818 16.302.812.467 Balace as of December 31, 2014
Penerbitan modal saham - entitas anak - - (37 ) - - - (37 ) 37 - Issuance of share capital - subsidiaries
Pendirian entitas anak baru - - - - - - - 3.300 3.300 Establishment of new subsidiaries
Penjualan kepemilikan pada Disposal of interest
entitas anak yangmengakibatkan in subsidiaries with
hilangnya pengendalian - - - - - - - (508.060.324 ) (508.060.324 ) loss of control
Pembagian dividen kas - Perusahaan 29 - - - - (1.974.011.355) - (1.974.011.355 ) - (1.974.011.355 ) Cash dividends declared - Company
Pembagian dividen kas - Entitas anak - - - - - - - (392.003.835 ) (392.003.835 ) Cash dividends declared - Subsidiaries
Pembentukan cadangan umum 29 - - - 1.000.000 (1.000.000) - - - - Appropriation for general reserve
Total laba periode berjalan - - - - 1.447.931.478 477.885.536 1.925.817.014 376.338.769 2.302.155.783 Total income for the period
Saldo 30 September 2015 1.128.006.488 2.068.557.276 8.488.732.690 9.000.000 1.666.775.754 555.078.063 13.916.150.271 1.814.745.765 15.730.896.036 Balance as of September 30, 2015
Saldo 31 Desember 2015 1.128.006.488 2.068.557.276 8.488.732.655 9.000.000 1.324.753.697 703.167.630 13.722.217.746 1.666.913.440 15.389.131.186 Balance as of December 31, 2015
Penerbitan modal saham - entitas anak - - (122 ) - - - (122 ) 122 - Issuance of share capital - subsidiaries
Penjualan sebagian kepemilikan pada
entitas anak yang Partial disposal of interest
tidak mengakibatkan in subsidiaries without
hilangnya pengendalian 28 - - 651.051.745 - - - 651.051.745 63.356.616 714.408.361 loss of control
Kepentingan nonpengendali dari Non-controlling interests from
akuisisi entitas anak 28 - - - - - - - 14.736.714 14.736.714 acquisition of subsidiaries
Pembagian dividen kas - Perusahaan 29 - - - - (282.001.622) - (282.001.622 ) - (282.001.622 ) Cash dividends declared - Company
Pembagian dividen kas - Entitas anak - - - - - - - (157.394.522 ) (157.394.522 ) Cash dividends declared - Subsidiaries
Kepentingan nonpengendali - - - - - - - (2.176.000 ) (2.176.000 ) Non- controlling interests
Pembentukan cadangan umum 29 - - - 1.000.000 (1.000.000) - - Appropriation for general reserve
Total laba periode berjalan - - - - 331.163.964 (287.231.428 ) 43.932.536 399.268.701 443.201.237 Total income for the period
Saldo 30 September 2016 1.128.006.488 2.068.557.276 9.139.784.278 10.000.000 1.372.916.039 415.936.202 14.135.200.283 1.984.705.071 16.119.905.354 Balance as of September 30, 2016
(9)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated
financial statements taken as a whole.
Catatan/
Notes 2016 2015
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
OPERASI OPERATING ACTIVITIES
Penerimaan kas dari pelanggan 4.968.705.944 4.764.362.468 Cash receipts from customers
Pembayaran kepada pemasok Payments to suppliers
dan karyawan (3.927.795.335) (3.469.675.407) and employees
Kas yang dihasilkan dari operasi 1.040.910.609 1.294.687.061 Cash generated from operations
Pendapatan keuangan 175.022.416 311.057.480 Finance income
Pembayaran pajak penghasilan - neto (477.724.718) (373.721.939) Payment of income tax – net
Kas Neto yang Diperoleh dari Net Cash Provided by
Aktivitas Operasi 738.208.307 1.232.022.602 Operating Activities
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
INVESTASI INVESTING ACTIVITIES
Penjualan kepemilikan saham dengan Sale of ownership interest
hilangnya pengendalian - 269.354.671 with loss of control
Penerimaan dividen kas - neto 9.574.460 2.191.496 Cash dividend received - net
Penerimaan pelunasan Repayment of
pinjaman pihak ketiga 5.500.000 - loan from third party
Penerimaan dari kepentingan Proceeds from
nonpengendali - 3.300 non-controlling interests
Hasil penjualan aset tetap 10 1.467.712 1.424.325 Proceeds from sale of fixed assets
Penerimaan dari penjualan Proceeds from sale of
investasi jangka panjang 95.734.192 - long-term investments
Perolehan aset tetap 10 (146.272.504) (282.287.634) Acquisition of fixed assets
Investasi pada entitas asosiasi Investment in associated company
dan investasi jangka panjang 1c (624.791.639) (697.058.039) and long-term investments
Uang muka perolehan Advances for acquisition
aset tetap (43.059.668) (236.174) of fixed assets
Perolehan perangkat lunak Acquisition of software
dan aset takberwujud (466.908.186) (61.406.517) and intangible assets
Pemberian pinjaman kepada
pihak berelasi (4.150.000) - Providing loan to related party
Hasil (penempatan) investasi Proceeds (placement) in short-term
jangka pendek (4.010.015.244) 87.860.549 investment
Investasi pada entitas anak, Investment in subsidiaries,
setelah dikurangi kas dan setara kas net of cash and cash equivalents
yang diperoleh (109.195.853) - acquired
Kas Neto yang Digunakan untuk Net Cash Used in
Aktivitas Investasi (5.292.116.730) (679.924.023) Investing Activities
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
PENDANAAN FINANCING ACTIVITIES
Penjualan kepemilikan saham Sale of ownership interest
Tanpa hilangnya pengendalian 714.408.361 - without loss of control
Penerimaan pinjaman 27.237.014 52.720.852 Proceeds from loans
Pembayaran dividen kas kepada Payments of cash dividends to
pemegang saham Perusahaan the Company’s shareholders
dan pemegang saham and subsidiaries’
nonpengendali entitas anak (440.866.136) (2.366.015.190) non-controlling shareholders
Pembayaran pinjaman (8.971.508) (1.134.541.535) Payments of loans
Pembayaran bunga dan Payments of interest and
(10)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated
financial statements taken as a whole. Periode Sembilan Bulan yang Berakhir
pada Tanggal 30 September /
Nine-month Period Ended September 30
Catatan/
Notes 2016 2015
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
PENDANAAN FINANCING ACTIVITIES
(LANJUTAN) (CONTINUED)
Pembayaran utang Payments of finance
sewa pembiayaan (1.621.028) (2.090.559) lease payable
Penerimaan obligasi konversi - 21.985.500 Proceed of convertible bonds
Kas Neto yang Diperoleh dari Net Cash Provided by (Used in)
(Digunakan Untuk) Aktivitas Pendanaan 271.951.317 (3.469.797.656) Financing Activities
PENURUNAN NETO NET DECREASE IN
KAS DAN SETARA KAS (4.281.957.106) (2.917.699.077) CASH AND CASH EQUIVALENTS
Effect of changes in foreign
Efek perubahan kurs mata uang asing exchange rates on
terhadap kas dan setara kas (241.978.272) 729.439.638 cash and cash equivalents
Kas dan setara kas Cash and cash equivalents
awal periode dari at beginning of the period
operasi yang dihentikan - (50.602.819) from discontinued operation
KAS DAN SETARA KAS AWAL CASH AND CASH EQUIVALENTS
PERIODE 4 7.699.640.184 10.636.445.048 AT BEGINNING OF THE PERIOD
KAS DAN SETARA KAS AKHIR CASH AND CASH EQUIVALENTS
PERIODE 4 3.175.704.806 8.397.582.790 AT END OF THE PERIOD
(11)
8
a. Pendirian Perusahaan a. Establishment of the Company PT Elang Mahkota Teknologi Tbk
(“Perusahaan”) didirikan berdasarkan Akta Notaris Soetomo Ramelan, S.H., No. 7 tanggal 3 Agustus 1983. Akta pendirian ini telah disahkan oleh Menteri Kehakiman Republik Indonesia dalam Surat Keputusan No. C2-1773.HT. 01.01.TH.84 tanggal 15 Maret 1984 serta diumumkan dalam Berita Negara No. 13 Tambahan No. 675 tanggal 14 Februari 1997.
PT Elang Mahkota Teknologi Tbk
(the “Company”) was established based on
Notarial Deed No. 7 dated August 3, 1983 of Soetomo Ramelan, S.H. The Deed of Establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-1773.HT.01.01.TH.84 dated March 15, 1984 and was published in Supplement No. 675 of the State Gazette No. 13 dated February 14, 1997.
Anggaran Dasar Perusahaan telah mengalami beberapa kali perubahan. Perubahan terakhir adalah melalui Akta Notaris No. 18 tanggal 18 Mei 2015 yang dibuat dihadapan Chandra Lim, S.H., LL.M. dan telah disahkan oleh Menteri Hukum dan Hak Asasi Manusia Republik Indonesia dengan Surat Keputusan No. AHU-3506771.AH.01.11. Tahun 2015 tanggal 20 Mei 2015.
The Company’s Articles of Association have
been amended several times. The latest amendment is through Notarial Deed No. 18 dated May 18, 2015 of Chandra Lim, S.H., LL.M. and was approved by the Ministry of Law and Human Rights of the Republic of
Indonesia in its Decision Letter
No. AHU-3506771.AH.01.11. Tahun 2015 dated May 20, 2015.
Perusahaan berkedudukan di SCTV Tower lantai 18, Senayan City, Jl. Asia Afrika Lot 19, Jakarta. Kegiatan utama Perusahaan seperti tertera di dalam Anggaran Dasar adalah di bidang jasa (terutama dalam bidang penyediaan jasa teknologi, media dan telekomunikasi), perdagangan, pembangunan dan industri. Perusahaan memulai aktivitas secara komersial di tahun 1984. Saat ini aktivitas Perusahaan bergerak dalam segmen media, segmen solusi dan lain-lain melalui penyertaan saham pada beberapa entitas anak.
The Company is domiciled in SCTV Tower
18th floor, Senayan City, Jl. Asia Afrika Lot 19,
Jakarta. In accordance with its Articles of Association, the Company is engaged in services (principally in providing technology, media, and telecommunication services), trading, construction and industry. The Company started its commercial operation in 1984. Currently, the Company is engaged in media, solution and other business segments
through its investments in several
subsidiaries.
b. Penawaran Umum Saham Perusahaan b. Public Offering of the Company’s Shares Dalam rangka penawaran umum perdana
saham Perusahaan, Perusahaan memperoleh Surat Pernyataan Efektif No. S-11110/BL/2009 tertanggal 30 Desember 2009 dari Ketua Badan Pengawas Pasar Modal dan Lembaga
Keuangan (“BAPEPAM-LK”) (sekarang Otoritas Jasa Keuangan atau “OJK”) untuk melakukan penawaran umum perdana sebanyak 512.730.000 saham dengan nilai nominal Rp200 (angka penuh) per saham pada harga penawaran sebesar Rp720 (angka penuh) per saham.
In relation to the initial public offering of the
Company’s shares, the Company obtained
the Effective Statement Letter
No. S-11110/BL/2009 dated December 30, 2009 from the Chairman of Capital Market and Financial Institutions Supervisory Agency
(“BAPEPAM-LK”) (currently the Financial
Services Authority or “OJK”) to conduct an
initial public offering of 512,730,000 shares to the public with par value of Rp200 (full amount) per share at an offering price of Rp720 (full amount) per share.
(12)
1. UMUM (lanjutan) 1. GENERAL (continued) b. Penawaran Umum Saham Perusahaan
(lanjutan)
b. Public Offering of the Company’s Shares (continued)
Saham yang ditawarkan ke masyarakat pada saat penawaran umum perdana terdiri dari:
The shares offered to public at initial public offering consist of:
256.365.000 saham berasal dari saham baru yang diterbitkan Perusahaan.
256,365,000 shares from new shares to
be issued by the Company.
256.365.000 berasal dari saham yang dimiliki para pemegang saham pendiri yaitu Rd. Eddy Kusnadi Sariaatmadja, Ir. Susanto Suwarto, Piet Yaury, Rd. Fofo Sariaatmadja, Budi Harianto dan Darwin W. Sariaatmadja.
256,365,000 shares from the shares
owned by the founders i.e., Rd. Eddy
Kusnadi Sariaatmadja, Ir. Susanto
Suwarto, Piet Yaury, Rd. Fofo
Sariaatmadja, Budi Harianto and Darwin W. Sariaatmadja.
Efektif tanggal 12 Januari 2010, saham Perusahaan telah dicatatkan di Bursa Efek Indonesia. Pada saat Penawaran Umum Perusahaan, waran yang disajikan sebagai uang muka pemesanan saham sebesar Rp1.536.678.188 telah dikonversi menjadi 1.729.182.720 saham.
Effective on January 12, 2010, the
Company’s shares have been listed on the
Indonesia Stock Exchange. At the Company’s
Public Offering, the warrants presented as advance for future stock subscriptions amounting to Rp1,536,678,188 have been converted to 1,729,182,720 shares.
Selanjutnya, pada tanggal 19 Desember 2011, Perusahaan telah melaksanakan Penambahan Modal Tanpa Hak Memesan Efek Terlebih Dahulu dengan mengeluarkan saham baru sebanyak 512.730.222 saham dengan harga pelaksanaan sebesar Rp1.603,98 (angka penuh) per saham.
Furthermore, on December 19, 2011, the Company conducted Non-Preemptive Rights Issue by issuing 512,730,222 shares with exercise price of Rp1,603.98 (full amount) per share.
c. Struktur Kelompok Usaha c. Group Structure Rincian entitas anak pada tanggal 30
September 2016 dan 31 Desember 2015 adalah sebagai berikut:
The details of the subsidiaries as of September 30, 2016 and December 31, 2015 are as follows:
Entitas Anak dan Domisili/
Subsidiaries and Domicile
Aktivitas Utama/ Main Activities Tahun Operasi/ Start of Operation Persentase Kepemilikan/
Percentage of Ownership
Jumlah Aset (Sebelum Eliminasi)/
Total Assets (Before Elimination)
30 September 2016/
September 30, 2016
31 Desember 2015/
December 31, 2015
30 September 2016/
September 30, 2016
31 Desember 2015/
December 31, 2015
Kepemilikan Langsung/Direct Ownership PT Surya Citra Media Tbk
(SCM), Jakarta
Penyiaran televisi/
Television broadcasting 2002 60,33 61,80 5.334.395.010
3) 4.565.963.576 3)
PT Kreatif Media Karya (KMK), Jakarta
Media online/
Online media 2012 99,99 99,99 3.554.138.250
3) 399.654.0433)
PT Elang Medika Corpora (EMC), Jakarta
Perdagangan dan jasa/ Trading and services
2) 99,99 99,99 847.240.7803) 436.219.012 3)
PT Abhimata Citra Abadi (ACA), Jakarta
Perdagangan dan jasa telekomunikasi/Trading and telecommunication service
1991 99,99 99,99 406.331.886 3) 300.242.4903)
PT Tangara Mitrakom (TM), Jakarta
Jasa telekomunikasi/ Telecommunication service
1999 92,00 92,00 222.075.414 212.018.201
PT Abhimata Persada (AP), Jakarta
Perdagangan dan jasa telekomunikasi/Trading and telecommunication service
1990 99,99 99,99 185.367.5393) 183.847.0323)
PT Mediatama Anugrah Citra (MAC), Jakarta
Siaran televisi berlangganan/Pay TV operator
2011 99,99 99,99 182.009.8743) 238.988.4603)
2) Dalam tahap pra-operasi/In pre-operating stage.
(13)
10
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued) Rincian entitas anak pada tanggal 30
September 2016 dan 31 Desember 2015 adalah sebagai berikut: (lanjutan)
The details of the subsidiaries as of September 30, 2016 and December 31, 2015 are as follows: (continued)
Entitas Anak dan Domisili/
Subsidiaries and Domicile
Aktivitas Utama/ Main Activities Tahun Operasi/ Start of Operation Persentase Kepemilikan/
Percentage of Ownership
Jumlah Aset (Sebelum Eliminasi)/
Total Assets (Before Elimination)
30 September 2016/
September 30, 2016
31 Desember 2015/
December 31, 2015
30 September 2016/
September 30, 2016
31 Desember 2015/
December 31, 2015
Kepemilikan Langsung (lanjutan)/Direct Ownership (continued) PT Indosurya Menara
Bersama (ISMB), Jakarta
Jasa penyediaan sewa tower/Tower lease services
2011 60,00 60,00 171.127.784 173.562.268
PT Elang Cakra Arena (ECA), Jakarta
Jasa impresariat/ Impresario services
2) 99,93 99,93 119.675.963 839.534
PT Global Kencana Propertindo (GKCP), Jakarta
Perdagangan dan jasa / Trading and services
2015 99,99 99,99 111.179.267 110.038.222
PT Sakalaguna Semesta (SS), Jakarta
Perdagangan dan jasa telekomunikasi/ Trading and telecommunication service
2003 50,96 50,96 83.401.800 46.606.103
PT Omni Intivision (Omni), Jakarta
Penyiaran televisi/
Television broadcasting 2004 99,99 99,99 82.391.892
3) 81.492.8953)
PT Binary Ventura Indonesia
(BVI), Jakarta Perdagangan/Trading
2) 98,04 98,04 82.030.6073 50.963
PT Global Kriya Propertindo (GKP), Jakarta
Perdagangan dan jasa/ Trading and services
2) 99,99 99,99 70.784.017 70.515.689
PT Elang Persada Teknologi (EPT), Jakarta
Perdagangan dan jasa /Trading and service
2) 99,99 - 58.351.077 -
PT Elang Prima Retailindo (EPR), Jakarta
Perdagangan dan Jasa Teknologi Informasi/Trading
and Information
Technology Service
2015 99,90 99,90 33.485.563 21.224.489
PT Elang Graha Propertindo
(EGP), Jakarta Perdagangan/Trading 2003 85,62 85,62 27.929.818 25.845.416 PT Elang Media Visitama
(EMV), Jakarta Perdagangan/Trading 2015 99,99 99,99 26.484.256 26.604.367
PT Abhimata Mediatama (AM), Jakarta 1)
Jasa teknologi informasi/ Information technology service
2002 99,99 99,99 6.621.600 6.331.643
PT Ekaprasarana Primatel (EP), Jakarta
Perdagangan dan jasa telekomunikasi/ Trading and telecommunication service
1995 79,95 79,95 3.522.605 4.299.205
PT Bitnet Komunikasindo (Bitnet), Jakarta
Jasa teknologi informasi/ Information technology
service
1996 99,99 99,99 2.697.171 2.857.186
PT Elang Karya Persada (EKP), Jakarta
Perdagangan dan jasa /Trading and service
2) 99,96 - 234.890 -
PT Astika Gerbang Timur (AGT), Jakarta
Perdagangan dan jasa telekomunikasi/Tradi ng and
telecommunication service
2004 99,90 99,90 219.068 228.961
Kepemilikan Tidak Langsung Melalui SCM/Indirect Ownership Through SCM PT Surya Citra Televisi
(SCTV), Jakarta
Penyiaran televisi/
Television broadcasting 1993 99,99 99,99 2.256.723.645
3) 2.066.276.6713)
PT Indosiar Visual Mandiri (IVM), Jakarta
Penyiaran televisi/
Television broadcasting 1995 99,99 99,99 1.795.240.413
3) 1.309.960.6333)
PT Indonesia Entertainmen Grup (IEG), Jakarta
Jasa peralatan perfilman dan foto, periklanan dan multimedia/ film and photo equipment services, advertising and multimedia
2015 100,004) 100,004) 856.837.882 803.318.203
1) Perusahaan sudah tidak beroprasi/Dormant company 2)
Dalam tahap pra-operasi/In pre-operating stage.
3) Total aset konsolidasian/Consolidated total assets.
(14)
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued) Rincian entitas anak pada tanggal 30
September 2016 dan 31 Desember 2015 adalah sebagai berikut: (lanjutan)
The details of the subsidiaries as of September 30, 2016 and December 31, 2015 are as follows: (continued)
Entitas Anak dan Domisili/
Subsidiaries and Domicile
Aktivitas Utama/ Main Activities Tahun Operasi/ Start of Operation Persentase Kepemilikan/
Percentage of Ownership
Jumlah Aset (Sebelum Eliminasi)/
Total Assets (Before Elimination)
30 September 2016/
September 30, 2016
31 Desember 2015/
December 31, 2015
30 September 2016/
September 30, 2016
31 Desember 2015/
December 31, 2015
Kepemilikan Tidak Langsung Melalui SCM (lanjutan)/Indirect Ownership Through SCM (continued)
PT Indonesia Entertainmen Studio (IES), Jakarta
Jasa pengelolaan dan penyewaan studio penyiaran dan produksi film dan multimedia/ management services and lease of broadcasting and film studios and multimedia
2) 99,99 99,99 755.651.852 744.463.679
PT Indonesia Entertainmen Produksi (IEP),Jakarta
Jasa pengelolaan dan produksi konten, hiburan dan multimedia/ contents, entertainment and multimedia management and production services
2) 99,99 99,99 268.948.696 81.543.020
PT Screenplay Produksi (SCP), Jakarta
Rumah produksi/
Production house 2010 51,00 51,00 67.613.420 80.151.187
PT Amanah Surga Produksi (ASP), Jakarta
Rumah produksi/
Production house 2012 70,00 70,00 57.884.643 81.062.485
PT Animasi Kartun Indonesia (AKI),
Jakarta5) Rumah produksi/ Production house 2012 50,10 50,10 26.305.262 24.649.177
PT Screenplay Sinema Film (SSF), Jakarta
Rumah produksi/
Production house 2015 51,00 - 28.052.802 -
PT Surya Citra Dinamika, Jakarta
Penyiaran televisi/ Television broadcasting
2) 99,80 99,80 13.861.747 13.854.211
PT Digital Rantai Maya (DRM), Jakarta
Manajemen artis/Artist
management 2015 70,00 - 9.541.929 -
PT Surya Trioptima Multikreasi (STMK), Jakarta
Manajemen artis/Artist management
2014 60,00 60,00 5.850.192 4.617.071
PT Elang Media Karya (EMK), Jakarta
Perdagangan dan jasa/ Trading and services
2) 99,99 - 5.000.000 -
PT Indosiar Bandung Televisi, Bandung
Penyiaran televisi/ Television broadcasting
2) 100,00 100,00 1.000.000 1.000.000
PT Indosiar Surabaya Televisi, Surabaya
Penyiaran televisi/ Television broadcasting
2) 100,00 100,00 1.000.000 1.000.000
PT Indosiar Medan Televisi, Medan
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Padang Televisi, Padang
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Pekanbaru Televisi, Pekanbaru
Penyiaran televisi/ Television broadcasting
2)
90,00 90,00 1.000.000 1.000.000
PT Indosiar Jambi Televisi, Jambi
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Palembang Televisi, Palembang
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Bengkulu Televisi, Bengkulu
Penyiaran televisi/ Television broadcasting
2)
90,00 90,00 1.000.000 1.000.000
PT Indosiar Lampung Televisi, Lampung
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Ambon Televisi, Ambon
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Jayapura Televisi, Jayapura
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Kupang Televisi, Kupang
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Lintas Yogya Televisi, Yogyakarta
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Batam Televisi, Batam
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
PT Indosiar Pangkalpinang Televisi, Pangkalpinang
Penyiaran televisi/ Television broadcasting
2)
90,00 90,00 1.000.000 1.000.000
PT Indosiar Semarang Televisi, Semarang
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 999.811 999.481
PT Indosiar Lontara Televisi, Makassar
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 999.744 999.413
PT Indosiar Manado Televisi, Manado
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 999.379 999.049
PT Indosiar Banjarmasin Televisi, Banjarmasin
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 999.133 998.803
2) Dalam tahap pra operasi/In pre-operating stage
(15)
12
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued) Rincian entitas anak pada tanggal 30
September 2016 dan 31 Desember 2015 adalah sebagai berikut: (lanjutan)
The details of the subsidiaries as of September 30, 2016 and December 31, 2015 are as follows: (continued)
Entitas Anak dan Domisili/
Subsidiaries and Domicile
Aktivitas Utama/ Main Activities Tahun Operasi/ Start of Operation Persentase Kepemilikan/
Percentage of Ownership
Jumlah Aset (Sebelum Eliminasi)/
Total Assets (Before Elimination)
30 September 2016/
September 30, 2016
31 Desember 2015/
December 31, 2015
30 September 2016/
September 30, 2016
31 Desember 2015/
December 31, 2015
Kepemilikan Tidak Langsung Melalui SCM (lanjutan)/Indirect Ownership Through SCM (continued) PT Indosiar Balikpapan
Televisi, Balikpapan
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 998.979 998.649
PT Indosiar Pontianak Televisi, Pontianak
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 997.989 997.659
PT Indosiar Dewata Televisi, Bali
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 997.118 996.788
PT Surya Citra Visi Media, Medan
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 601.691 572.007
PT Surya Citra Ceria, Palembang
Penyiaran televisi/ Television broadcasting
2)
90,00 90,00 600.871 572.966
PT Surya Citra Media Kreasi, Denpasar
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 594.842 560.744
PT Surya Citra Kreasitama, Manado
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 593.074 558.335
PT Surya Citra Pesona Media, Batam
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 588.253 552.534
PT Surya Citra Mediatama, Bandung
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 587.268 580.545
PT Surya Citra Wisesa, Semarang
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 585.312 559.297
PT Surya Citra Dimensi Media, Makassar
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 585.271 560.984
PT Surya Citra Multikreasi, Banjarmasin
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 584.068 559.147
PT Surya Citra Pesona, Gorontalo
Penyiaran televisi/ Television broadcasting
2) 100,00 100,00 581.655 568.901
PT Surya Citra
Cendrawasih, Jayapura
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 579.252 559.428
PT Surya Citra Media Gemilang, Palangkaraya
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 575.978 555.137
PT Surya Citra Kirana, Bengkulu
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 572.126 560.127
PT Surya Citra Sentosa, Aceh
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 551.301 541.201
PT Surya Citra Nugraha, Yogyakarta
Penyiaran televisi/ Television broadcasting
2) 90,00 90,00 551.058 544.040
PT Elang Citra Perkasa, Surabaya
Penyiaran televisi/ Television broadcasting
2)
90,00 90,00 540.641 538.833
PT Bangka Tele Vision, Bangka
Penyiaran televisi/ Television broadcasting
2) 100,00 100,00 106.274 180.364
PT Surya Citra Gelora (SCG), Jakarta
Jasa manajemen sepakbola, hiburan dan periklanan/Media and soccer management, entertainment and advertising services
2) 99,99 99,99 2.000 2.000
Kepemilikan Tidak Langsung Melalui MAC/Indirect Ownership Through MAC PT Mediatama Citra
Borobudur (MCB), Yogyakarta
Siaran televisi berlangganan/Pay TV operator
2) 99,96 99,96 63.218 63.218
PT Mediatama Citra Abadi (MCA), Jakarta
Siaran televisi berlangganan/Pay TV operator
2) 99,98 99,98 60.438 7.458
PT Mediatama Citra Parahyangan (MCP),
Bandung
Siaran televisi berlangganan/Pay TV operator
2) 99,96 99,96 31.177 31.177
PT Mediatama Citra Medan (MCMedan), Medan
Siaran televisi berlangganan/Pay TV operator
2) 99,96 99,96 21.633 21.633
PT Mediatama Citra Surya (MCS), Surabaya
Siaran televisi berlangganan/Pay TV operator
2) 99,96 99,96 17.042 17.042
PT Mediatama Citra Dewata (MCD), Bali
Siaran televisi berlangganan/Pay TV operator
2) 99,96 99,96 5.187 5.187
PT Mediatama Citra Mekar (MCM), Makassar
Siaran televisi berlangganan/Pay TV operator
2)
99,96 99,96 - -
2)
(16)
13
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued) Rincian entitas anak pada tanggal 30
September 2016 dan 31 Desember 2015 adalah sebagai berikut: (lanjutan)
The details of the subsidiaries as of September 30, 2016 and December 31, 2015 are as follows: (continued)
Entitas Anak dan Domisili/
Subsidiaries and Domicile
Aktivitas Utama/ Main Activities Tahun Operasi/ Start of Operation Persentase Kepemilikan/
Percentage of Ownership
Jumlah Aset (Sebelum Eliminasi)/
Total Assets (Before Elimination)
30 September 2016/
September 30, 2016
31 Desember 2015/
December 31, 2015
30 September 2016/ September 30, 2016
31 Desember 2015/
December 31, 2015
Kepemilikan Tidak Langsung Melalui AP/Indirect Ownership Through AP PT Indopay Merchant
Services (IMS), Jakarta
Perdagangan dan jasa telekomunikasi/Trading and telecommunication service
2000 99,99 99,99 14.706.932 18.686.298
Kepemilikan Tidak Langsung Melalui ACA/Indirect Ownership Through ACA PT Rintis Lingkar Nusantara
(RLN), Jakarta
Perdagangan dan jasa telekomunikasi/Trading and telecommunication service
2009 99,96 99,96 153.914 153.951
Kepemilikan Tidak Langsung Melalui KMK/Indirect Ownership Through KMK Creative Media Works Pte.
Ltd., Singapura Portal web/Web portals 2016 100,00 - 3.053.267.323 -
PT Reservasi Global Digital,
Jakarta Pariwisata/Tourism 2015 99,99 99,99 49.769.124 63.719.782
PT Karir Komunika Pratama, Jakarta
Portal lowongan kerja/Job
listing portal 2014 99,99 99,99 11.765.304 11.090.975
CMW Social Networking Ltd., Kanada
Jaringan sosial/ Social
Networking 2016 100,00 - 6.567.327 -
PT Visual Indomedia Produksi , Jakarta
Multimedia dan konten/
Multimedia and content 2015 99,99 99,99 3.643.248 728.642
PT Hipermedia Kreatif Indonesia , Jakarta
Multimedia dan periklanan digital/Multimedia and digital advertising
2015 51,00 51,00 1.234.632 3.195.819
PT Pariwara Digital Media , Jakarta
Multimedia dan periklanan digital/Multimedia and digital advertising
2) 99,75 - 400.000 -
Kepemilikan Tidak Langsung Melalui EMC/Indirect Ownership Through EMC PT Pertamedika Sentul
(PS), Bogor
Jasa kesehatan/Medical
services 2013 65,00 65,00 283.761.432 296.490.072
PT Surya Cipta Medika
(SCMed), Jakarta 6) Jasa kesehatan/services Medical 2013 66,67 - 248.986.8773 -
PT Graha Mitra Insani (GMI), Jakarta
Jasa kesehatan/Medical
services 2013 99,90 - 172.032.557 -
PT Surya Mitra Insani (SMI), Jakarta
Jasa kesehatan/Medical
services 2013 99,90 - 81.429.329 -
PT Sentul Investindo (SI), Bogor
Perdagangan alat kesehatan/Trading of medical equipment
2011 61,51 61,51 20.432.294 104.026.167
Kepemilikan Tidak Langsung Melalui BVI/Indirect Ownership Through BVI PT Estha Yudha Ekatama
(EYE), Jakarta
Media periklanan luar ruangan/Outdoor media advertising
2016 66,67 - 75.757.739 -
Kepemilikan Tidak Langsung Melalui OMNI/Indirect Ownership Through OMNI PT Omni Intivision (OMNI),
Banjarmasin Penyiaran/Broadcasting
2) 90,00 90,00 9.000.000 9.000.000
PT Omni Intivision (OMNI),
Kencana Penyiaran/Broadcasting
2) 90,00 90,00 9.000.000 9.000.000
PT Omni Intivision (OMNI),
Parahyangan Penyiaran/Broadcasting
2) 90,00 90,00 9.000.000 9.000.000
PT Omni Intivision (OMNI),
Polonia Penyiaran/Broadcasting
2) 90,00 90,00 225.000 225.000
PT Omni Intivision (OMNI),
Yogyakarta Penyiaran/Broadcasting
2) - 90,00 - 9.000.000
PT Omni Intivision (OMNI),
Makasar Penyiaran/Broadcasting
2) - 90,00 - 9.000.000
PT Omni Intivision (OMNI),
Semarang Penyiaran/Broadcasting
2) - 90,00 - 1.125.000
PT Omni Intivision (OMNI),
Surabaya Penyiaran/Broadcasting
2) - 90,00 - 225.000
PT Omni Intivision (OMNI),
Palembang Penyiaran/Broadcasting 2) - 90,00 - 225.000
2)Dalam tahap pra operasi/In pre-operating stage. 3) Total aset konsolidasian/Consolidated total assets. 6)
(1)
137 39. TUJUAN DAN KEBIJAKAN RISIKO MANAJEMEN
KEUANGAN (lanjutan)
39. FINANCIAL RISK MANAGEMENT OBJECTIVE AND POLICIES (continued)
Risiko kredit (lanjutan) Credit risk (continued) Eksposur maksimum atas risiko kredit tercermin dari
nilai tercatat setiap aset keuangan setelah dikurangi dengan penyisihan penurunan nilai pada laporan posisi keuangan konsolidasian adalah sebagai berikut:
The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the consolidated statement of financial position after deducting any provision for impairment in value, as follows:
30 September 2016/ 31 Desember 2015/ September 30, 2016 December 31, 2015
Kas dan setara kas 3.175.704.806 7.699.640.184 Cash and cash equivalents
Aset keuangan lancar lainnya 4.086.726.235 75.395.278 Other current financial assets
Piutang usaha 1.843.761.982 1.464.274.552 Trade receivables
Piutang lain-lain 89.246.105 68.571.881 Other receivables
Investasi jangka panjang 1.712.668.591 1.806.957.489 Long-term investments
Aset tidak lancar lainnya - Other non-current assets -
jaminan 18.560.449 8.422.216 deposits
Total 10.926.668.168 11.123.261.600 Total
Risiko likuiditas Liquidity risk
Manajemen risiko likuiditas yang hati-hati berarti mempertahankan kas dan setara kas yang memadai untuk mendukung kegiatan bisnis secara tepat waktu. Kelompok Usaha memiliki saldo kas dan setara kas yang besar dan memonitor modal kerja secara ketat untuk memitigasi risiko likuiditas.
Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents to support business activities on a timely basis. The Group has substantial cash and cash equivalents and monitors working capital closely to mitigate liquidity risk.
Pengelolaan risiko likuiditas dilakukan antara lain dengan memonitor profil jatuh tempo pinjaman dan sumber pendanaan, menjaga saldo kecukupan kas dan setara kas, serta memastikan tersedianya pendanaan berdasarkan kecukupan fasilitas kredit yang mengikat. Kemampuan Kelompok Usaha untuk mendanai kebutuhan pinjamannya dilakukan dengan cara mempertahankan sumber pendanaan yang terdiversifikasi, menjaga ketersediaan fasilitas pinjaman yang mengikat dari pemberi pinjaman yang handal serta terus memonitor perkiraan posisi kas dan utang yang dimiliki Kelompok Usaha dalam jangka pendek berdasarkan perkiraan arus kas. Selain itu, dilakukan proyeksi arus kas jangka panjang untuk membantu Kelompok Usaha dalam merencanakan kebutuhan pendanaan dalam jangka panjang.
Prudent liquidity risk management includes managing the profile of borrowing maturities and funding sources, maintaining sufficient cash and cash equivalents, and ensuring the availability of funding from an adequate amount of committed
credit facilities. The Group’s ability to fund its
borrowing requirements is managed by maintaining diversified funding sources with adequate committed funding lines from high quality lenders and by monitoring rolling short-term forecasts of the Group’s cash and gross debt on the basis of expected cash flows. In addition, long-term cash flows are projected to assist with
(2)
138 39. TUJUAN DAN KEBIJAKAN RISIKO MANAJEMEN
KEUANGAN (lanjutan)
39. FINANCIAL RISK MANAGEMENT OBJECTIVE AND POLICIES (continued)
Tabel berikut ini menunjukan profil jangka waktu pembayaran liabilitas Kelompok Usaha berdasarkan pembayaran dalam kontrak pada tanggal 30 September 2016 dan 31 Desember 2015.
The table below summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments as of September 30, 2016 and December 31, 2015. Akan jatuh tempo pada tahun/Expected maturity in year
2016 2017 2018 2019 2020-2021 Total
Pada As of
30 September 2016 September 30, 2016
Pinjaman jangka pendek - Short-term loans -
pihak ketiga 51.876.241 - - - - 51.876.241 third parties
Utang usaha - Trade payables
-pihak ketiga 477.878.859 - - - - 477.878.859 third parties
Utang dividen 10.733.726 - - - - 10.733.726 Dividends payable
Utang lain-lain - Other payables
-pihak ketiga 132.800.492 - - - - 132.800.492 third parties
Beban akrual 302.286.015 - - - - 302.286.015 Accrued expenses
Utang sewa pembiayaan 594.886 1.141.794 465.220 244.966 21.957 2.468.823 Finance lease payables
Obligasi konversi Convertible bonds
Pihak berelasi 63.800.000 - - - - 63.800.000 Related parties
Pihak ketiga - - - - 45.800.500 45.800.500 Third party
Pinjaman pihak berelasi 38.627.972 - - - - 38.627.972 Due to related parties
Pinjaman bank
jangka panjang 22.381.518 41.292.766 63.308.301 87.655.087 169.949.994 384.587.666 Long-term bank loans Utang jangka panjang
lainnya 129.980.000 462.151.111 433.266.667 469.372.222 1.047.061.111 2.541.831.111 Other long-term payable
Total 1.230.959.709 504.585.671 497.040.188 557.272.275 1.262.833.562 4.052.691.405 Total
Akan jatuh tempo pada tahun/Expected maturity in year
2016 2017 2018 2019 2020-2021 Total
Pada As of
31 Desember 2015 December 31, 2015
Pinjaman jangka pendek - Short-term loans -
pihak ketiga 33.992.202 - - - - 33.992.202 third parties
Utang usaha - Trade payables
-pihak ketiga 337.657.382 - - - - 337.657.382 third parties
Utang dividen 12.203.718 - - - - 12.203.718 Dividends payable
Utang lain-lain - Other payables
-pihak ketiga 108.072.564 - - - - 108.072.564 third parties
Beban akrual 210.644.918 - - - - 210.644.918 Accrued expenses
Utang sewa pembiayaan 2.271.895 1.044.062 396.086 193.565 - 3.905.608 Finance lease payables
Obligasi konversi Convertible bonds
Pihak berelasi 63.800.000 - - - - 63.800.000 Related parties
Pihak ketiga - - - - 45.800.500 45.800.500 Third party
Pinjaman pihak berelasi 26.385.453 - - - - 26.385.453 Due to related parties
Pinjaman bank
jangka panjang 24.841.606 23.308.391 33.667.676 44.026.962 92.893.745 218.738.380 Long-term bank loans
Total 819.869.738 24.352.453 34.063.762 44.220.527 138.649.245 1.061.200.725 Total
Pengelolaan Modal Capital Management
Tujuan utama pengelolaan modal Kelompok Usaha adalah untuk memastikan pemeliharaan rasio modal yang sehat untuk mendukung usaha dan memaksimalkan imbalan bagi pemegang saham.
The primary objective of the Group’s capital
management is to ensure that it maintains healthy capital ratios in order to support its business and maximize shareholder value.
Selain itu, Perusahaan dan entitas anak di Indonesia dipersyaratkan oleh Undang-undang Perseroan Terbatas No. 40 efektif tanggal 16 Agustus 2007 untuk mengkontribusikan sampai dengan 20% dari modal saham ditempatkan dan disetor penuh ke dalam dana cadangan yang tidak boleh didistribusikan. Persyaratan permodalan eksternal tersebut dipertimbangkan oleh Kelompok Usaha pada Rapat Umum Pemegang Saham.
In addition, the Company and subsidiaries in Indonesia are also required by the Corporate Law No. 40 which became effective on August 16, 2007 to contribute to and maintain a non-distributable reserve fund until the said reserve reaches 20% of the issued and fully paid share capital. This externally imposed capital requirement is considered by the Group at the
(3)
139 39. TUJUAN DAN KEBIJAKAN RISIKO MANAJEMEN
KEUANGAN (lanjutan)
39. FINANCIAL RISK MANAGEMENT OBJECTIVE AND POLICIES (continued)
Pengelolaan Modal (lanjutan) Capital Management (continued) Kelompok Usaha mengelola struktur permodalan
dan melakukan penyesuaian terhadap perubahan kondisi ekonomi. Untuk memelihara dan menyesuaikan struktur permodalan, Kelompok Usaha dapat menyesuaikan pembayaran dividen kepada pemegang saham, menerbitkan saham baru atau mengusahakan pendanaan melalui pinjaman. Tidak ada perubahan atas tujuan, kebijakan maupun proses selama periode sembilan bulan yang berakhir pada tanggal 30 September 2016 dan 2015.
The Group manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust dividends policy, or issue new shares or raise debt financing. No changes were made to the objectives, policies or processes during the nine-month periods ended September 30, 2016 and 2015.
Kebijakan Kelompok Usaha adalah
mempertahankan struktur permodalan (utang dan ekuitas) yang sehat untuk mengamankan akses terhadap pendanaan pada biaya yang wajar.
The Group’s policy is to maintain a healthy capital structure (debt and equity) in order to secure access to financing at a reasonable cost.
40. INSTRUMEN KEUANGAN 40. FINANCIAL INSTRUMENTS
Tabel dibawah ini menyajikan perbandingan atas nilai tercatat dengan nilai wajar dari instrumen keuangan Kelompok Usaha yang tercatat dalam laporan keuangan konsolidasian:
The table below is a comparison by class of the carrying amounts and fair value of the Group financial instruments that are carried in the consolidated financial statements:
Nilai Tercatat/Carrying Value Nilai Wajar/Fair Value
30 Sep 2016/ 31 Des 2015/ 30 Sep 2016/ 31 Des 2015/
Sep 30, 2016 Dec 31, 2015 Sep 30, 2016 Dec 31, 2015
Aset Keuangan Financial Assets
Kas dan setara kas 3.175.704.806 7.699.640.184 3.175.704.806 7.699.640.184 Cash and cash equivalents
Aset keuangan lancar lainnya 4.086.726.235 75.395.278 4.086.726.235 75.395.278 Other current financial assets
Piutang usaha - neto 1.843.761.982 1.464.274.552 1.843.761.982 1.464.274.552 Trade receivables - net
Piutang lain-lain - neto 89.246.105 68.571.881 89.246.105 68.571.881 Other receivables - net
Investasi jangka panjang 1.712.668.591 1.806.957.489 1.712.668.591 1.806.957.489 Long-term investments
Aset tidak lancar lainnya 18.560.449 8.422.216 18.560.449 8.422.216 Other non-current assets
Total 10.926.668.168 11.123.261.600 10.926.668.168 11.123.261.600 Total
Liabilitas Keuangan Financial Liabilities
Pinjaman jangka pendek 51.876.241 33.992.202 51.876.241 33.992.202 Short-term loans
Utang usaha - pihak ketiga 477.878.859 337.657.382 477.878.859 337.657.382 Trade payables - third parties
Utang dividen 10.733.726 12.203.718 10.733.726 12.203.718 Dividends payable
Utang lain-lain - pihak ketiga 132.800.492 108.072.564 132.800.492 108.072.564 Other payables - third parties
Beban akrual 302.286.015 210.644.918 302.286.015 210.644.918 Accrued expenses
Obligasi konversi Convertible bonds
Pihak ketiga 45.800.500 45.800.500 31.624.590 30.620.586 Third parties
Pihak berelasi 63.800.000 63.800.000 63.230.706 61.522.826 Related parties
Pinjaman bank 384.587.666 218.738.380 384.587.666 218.738.380 Bank loans
Pinjaman pihak berelasi 38.627.972 26.385.453 38.627.972 26.385.453 Due to related parties
Utang sewa pembiayaan 2.468.823 3.905.608 2.468.823 3.905.608 Finance lease payables
Utang jangka panjang lainnya 2.541.831.111 - 2.493.098.041 - Other long-term payables
Total 4.052.691.405 1.061.200.725 3.989.213.131 1.043.743.637 Total
(4)
140
40. INSTRUMEN KEUANGAN (lanjutan) 40. FINANCIAL INSTRUMENTS (continued) Berikut metode dan asumsi yang digunakan untuk
estimasi nilai wajar:
The following methods and assumptions are used to estimate fair value:
Nilai wajar aset dan liabilitas keuangan disajikan dalam jumlah di mana instrumen tersebut dapat dipertukarkan dalam transaksi kini antara pihak-pihak yang berkeinginan, bukan akibat kesulitan keuangan atau likuidasi yang dipaksakan.
The fair value of financial assets and liabilities is presented at amounts at which the instruments can be exchanged in a current transaction between willing parties, which transaction is not the result of financial difficulties or a forced sale in a liquidation. Nilai wajar untuk kas dan setara kas, aset
keuangan lancar lainnya - deposito berjangka, piutang usaha, piutang lain-lain, aset tidak lancar lainnya - jaminan sewa, pinjaman jangka pendek, utang usaha, utang dividen, utang lain-lain, dan beban akrual dalam jumlah signifikan mendekati nilai tercatatnya karena bersifat jangka pendek. Sedangkan, nilai wajar aset tidak lancar lainnya - jaminan sewa, pinjaman bank, obligasi konversi, utang sewa pembiayaan dan utang jangka panjang lainnya diukur dengan
menggunakan metode arus kas yang
didiskontokan.
Fair values of cash and cash equivalents, other current financial assets - time deposits, trade receivables, other receivables, other non-current assets - rental deposits, short-term loans, trade payables, dividends payable, other payables, and accrued expenses of significant amounts approximate their carrying values because they are short term in nature. Whereas, the fair values of other non-current assets - rental deposits, bank loans, convertible bonds, finance lease payables and other long-term payable are measured using discounted cash flows approach.
Nilai wajar investasi reksadana dan investasi pada saham tercatat di bursa diukur dengan menggunakan harga pasar aset pada pasar aktif (level 1).
Fair values of investment in the mutual fund and investments in listed shares are determined using quoted market price of the assets in an active market (level 1).
41. OPERASI YANG DIHENTIKAN 41. DISCONTINUED OPERATION Perusahaan menandatangani Perjanjian-perjanjian
Jual Beli Saham ("SPA") pada tanggal 16 Januari 2015, sehubungan dengan penjualan sebagian kepemilikan pada Plan B Media Public Co. Ltd. ("Plan B"), suatu perusahaan yang bergerak di bidang media periklanan luar ruangan di Thailand. Penyelesaian transaksi telah efektif diselesaikan pada tanggal 22 Januari 2015. Penjualan tersebut dilakukan melalui penjualan kepemilikan saham Perusahaan di Plan B Investments Holding Limited
(“Plan B IH”) dan Outdoor Media Investment Limited
(“OMI”).
The Company signed Share Sale and Purchase
Agreements (“SPA”) on January 16, 2015, in
regard to the partial sale of its ownership in Plan B Media Public Co. Ltd. (“Plan B”), the outdoor advertising media business in Thailand. The financial closing of the transaction was effective January 22, 2015. The sale was completed through the sale of the Company’s shareholdings in Plan B Investments Holding Limited (“Plan B IH”) and Outdoor Media Investment Limited (“OMI”).
Pada Januari 2013, Perusahaan mengakuisisi 30% kepemilikan pada Plan B. Sesuai dengan SPA di atas, Perusahaan menjual 14,8% kepemilikan pada Plan B dengan $AS21,55 juta. Setelah transaksi penjualan, Perusahaan akan secara langsung memiliki 15,2% kepemilikan pada Plan B dan berhenti untuk mengkonsolidasikan laporan keuangan Plan B ke dalam laporan keuangan konsolidasian Kelompok Usaha. Sisa investasi pada Plan B diakui pada nilai wajarnya pada tanggal hilangnya pengendalian yang disajikan sebagai aset keuangan tersedia untuk dijual.
On January 2013, the Company acquired a 30% ownership interest in Plan B. The Company sold a 14.8% ownership interest in Plan B for US$21.55 million pursuant to the above SPA. Following the sale transaction the Company directly held a 15.2% ownership interest in Plan B and ceased to consolidate the financial
statements of Plan B into the Group’s
consolidated financial statements. The retained investment in Plan B is recognized at its fair value at the date when control is lost which presented as available-for-sale financial assets.
(5)
141
41. OPERASI YANG DIHENTIKAN (lanjutan) 41. DISCONTINUED OPERATION (continued) Perusahaan mengakui laba penjualan sebesar
Rp122 miliar yang disajikan sebagai “Laba penjualan
investasi” dalam laporan laba rugi dan penghasilan
komprehensif lain konsolidasian untuk periode sembilan bulan yang berakhir pada tanggal 30 September 2015.
The Company recognized a gain on sale amounting to Rp122 billion presented as “Gain
from sale of investment” in the consolidated
statement of profit or loss and other comprehensive income for the nine-month period ended September 30, 2015.
Hasil dari operasi yang dihentikan: Results of discontinued operation:
Periode 1 Januari 2015 sampai dengan 21 Januari 2015/
Period January 1, 2015 to
January 21, 2015
Pendapatan 29.968.392 Revenue
Beban pokok pendapatan (21.173.342) Cost of revenue
Laba kotor 8.795.050 Gross profit
Beban penjualan (1.653.716) Selling expenses
Beban umum dan administrasi (4.606.642) General and administrative expenses
Laba usaha 2.534.692 Operating profit
Biaya keuangan (1.434.976) Finance costs
Laba usaha sebelum pajak penghasilan 1.099.716 Profit before income tax
Beban pajak penghasilan (212.326) Income tax expense
Total 887.390 Total
Arus kas dari (untuk) operasi yang dihentikan: Cash flows from (used in) discontinued operation:
Periode 1 Januari 2015 sampai dengan 21 Januari 2015/
Period January 1, 2015 to
January 21, 2015
Arus kas neto yang digunakan Net cash flows used in
untuk aktivitas operasi (2.852.232) operating activities
Arus kas neto yang digunakan Net cash flows used in
untuk aktivitas investasi (4.650.473) investing activities
Arus kas neto yang diperoleh Net cash flows provided by
dari aktivitas pendanaan 8.553.924 Financing activities
(6)
142 42. PERISTIWA SETELAH PERIODE LAPORAN
POSISI KEUANGAN
42. EVENTS AFTER REPORTING PERIOD
Pada tanggal 21 Oktober 2016, PT Pariwara Digital Teknologi melakukan investasi penyertaan 50% atau 19.524 saham PT Satu Nusa Inti Artha, Jakarta, yang bergerak di bidang jasa pengembangan dan pengoperasian sistem pembayaran, e-money, e-wallet, pengiriman uang dan pembayaran tagihan.
On October 21, 2016, PT Pariwara Digital Teknologi has invested 50% or 19,524 shares in PT Satu Nusa Inti Artha, Jakarta, a company that is engaged in the business of developing and operating payment systems, e-money, e-wallet, money remittance and bills payment services.
43. TAMBAHAN INFORMASI ARUS KAS 43. SUPPLEMENTARY CASH FLOWS INFORMATION
Transaksi non kas yang signifikan Significant non-cash transactions
Periode Sembilan bulan yang Berakhir pada
Tanggal 30 September/
Nine-month Periods Ended September 30
2016 2015
AKTIVITAS YANG TIDAK ACTIVITIES
MEMPENGARUHI ARUS KAS NOT AFFECTING CASH FLOWS
Reklasifikasi uang muka pembelian Reclassification of advance for acquisition
aset tetap ke aset tetap 27.244.204 68.447.969 of fixed assets payment to fixed assets