Strategi Petani Dalam Menghadapi Resiko Harga Komoditas Kol,Sawi Putih Dan Wortel Di Tanah Karo (Studi Kasus: Desa Gurusinga, Kec.Berastagi, Kab. Tanah Karo)
Lampiran 1. Karakteristik Responden Kol di Desa Gurusinga
Komoditas : Kol
1
50
4
30
SMA
0.50
Milik Sendiri
2
40
1
3
SMP
0.50
Milik Sendiri
3
52
3
30
SMA
0.40
Milik Sendiri
4
31
3
20
SMP
0.50
Milik Sendiri
5
41
4
21
SMP
0.50
Milik Sendiri
6
38
2
15
SD
0.30
Milik Sendiri
7
40
4
15
SMP
2.00
Milik Sendiri
8
33
3
7
S-1
1.00
Milik Sendiri
9
29
2
7
SMA
0.10
Milik Sendiri
10
39
5
12
SMP
0.30
Milik Sendiri
11
61
1
37
SD
0.40
Milik Sendiri
12
52
4
30
SD
0.30
Milik Sendiri
13
43
6
20
SMP
0.30
Milik Sendiri
14
42
3
10
SMA
0.40
Milik Sendiri
15
61
3
42
SMA
1.00
Milik Sendiri
16
32
3
10
SMP
1.00
Milik Sendiri
17
51
4
30
SMA
0.30
Milik Sendiri
18
52
2
35
SMA
0.40
Milik Sendiri
19
39
3
20
SMP
0.30
Milik Sendiri
20
46
3
20
SMP
0.20
Milik Sendiri
21
27
2
5
SMP
0.30
Milik Sendiri
22
55
4
30
SMA
0.16
Milik Sendiri
23
52
3
30
SMA
0.40
Milik Sendiri
24
59
4
25
SMA
0.40
Milik Sendiri
25
27
2
7
SMA
0.50
Milik Sendiri
26
35
3
15
SMP
0.30
Milik Sendiri
27
37
3
20
SD
0.50
Milik Sendiri
28
41
3
15
SMA
0.40
Milik Sendiri
29
38
4
19
SMA
0.30
Milik Sendiri
30
29
1
7
S-1
0.20
Milik Sendiri
31
42
3
15
SMA
0.16
Milik Sendiri
32
61
3
40
SMA
0.30
Milik Sendiri
33
37
2
9
SMA
0.30
Milik Sendiri
34
30
2
7
S-1
0.20
Milik Sendiri
35
54
4
35
SMA
0.50
Milik Sendiri
36
35
4
13
SMA
0.30
Milik Sendiri
37
45
4
20
SMA
0.20
Milik Sendiri
38
54
5
25
SMA
0.12
Milik Sendiri
39
39
3
20
SMA
0.25
Milik Sendiri
40
47
4
18
SMA
0.20
Milik Sendiri
41
38
3
19
SMP
0.30
Milik Sendiri
42
59
5
30
SMA
0.24
Milik Sendiri
43
43
2
20
SMA
1.00
Milik Sendiri
44
49
3
10
S-1
1.00
Milik Sendiri
45
48
4
20
SMA
0.30
Milik Sendiri
46
37
3
7
SMA
0.40
Milik Sendiri
47
49
4
25
SMA
1.00
Milik Sendiri
48
39
4
20
SMA
0.20
Milik Sendiri
49
51
2
30
SMA
0.30
Milik Sendiri
50
21
2
3
SMA
0.50
Milik Sendiri
Jumlah
2150
158
973
21.93
Rata-rata
41,96
3.1
18.86
0.44
Tingkat
Pendidikan
Luas Panen
(ha)
Status
Kepemilikan
No
Umur
(tahun)
Jumlah
Tanggungan
Lama
Berusaha
(2)
Lampiran 2. Karakteristik Responden Sawi Putih di Desa Gurusinga
Komoditas : Sawi Putih
1
39
4
20
SMP
0.30
Milik Sendiri
2
32
3
13
SMP
0.60
Milik Sendiri
3
43
6
20
SMP
0.40
Milik Sendiri
4
53
2
20
SMA
0.30
Milik Sendiri
5
59
3
41
SMP
0.40
Milik Sendiri
6
31
3
20
SMP
0.50
Milik Sendiri
7
45
2
20
SMP
0.50
Milik Sendiri
8
52
3
30
SMA
0.30
Milik Sendiri
9
31
2
12
SMP
0.20
Milik Sendiri
10
45
3
17
SMA
0.30
Milik Sendiri
11
29
2
7
SMP
0.30
Milik Sendiri
12
32
3
10
SMP
0.50
Milik Sendiri
13
61
2
30
SMP
0.50
Milik Sendiri
14
42
3
15
SMA
0.12
Milik Sendiri
15
38
3
19
SMP
0.30
Milik Sendiri
16
52
2
35
SMA
0.50
Milik Sendiri
17
42
2
20
SMP
0.40
Milik Sendiri
18
51
4
30
SMA
0.30
Milik Sendiri
19
45
3
20
SMA
0.10
Milik Sendiri
20
27
2
7
SMA
0.50
Milik Sendiri
21
59
4
25
SMA
0.30
Milik Sendiri
22
45
3
17
SMA
0.15
Milik Sendiri
23
52
3
30
SMA
0.30
Milik Sendiri
24
39
3
15
SMP
0.50
Milik Sendiri
25
32
2
12
SMP
0.50
Milik Sendiri
26
27
2
5
SMP
0.20
Milik Sendiri
27
47
3
10
SMA
0.16
Milik Sendiri
28
39
3
20
SMP
0.30
Milik Sendiri
29
60
2
35
SMP
0.50
Milik Sendiri
30
35
3
15
SMP
0.30
Milik Sendiri
31
32
2
14
SMA
0.40
Milik Sendiri
32
52
4
30
SD
0.30
Milik Sendiri
33
55
4
30
SMA
0.16
Milik Sendiri
34
61
3
42
SMA
0.30
Milik Sendiri
35
45
4
20
SMA
0.30
Milik Sendiri
36
49
3
20
SMP
0.40
Milik Sendiri
37
62
3
40
SD
0.20
Milik Sendiri
38
41
3
19
SMA
0.28
Milik Sendiri
39
49
3
30
SMA
0.50
Milik Sendiri
40
54
4
35
SMA
0.50
Milik Sendiri
41
46
3
20
SMP
0.30
Milik Sendiri
42
37
2
9
SMA
0.20
Milik Sendiri
43
61
3
40
SMA
0.30
Milik Sendiri
44
41
3
20
SMP
0.40
Milik Sendiri
45
38
4
19
SMA
0.30
Milik Sendiri
46
58
3
30
SMA
0.30
Milik Sendiri
47
43
2
20
SMA
0.50
Milik Sendiri
48
59
5
30
SMA
0.16
Milik Sendiri
49
39
4
20
SMA
0.20
Milik Sendiri
50
48
4
20
SMA
0.30
Milik Sendiri
Jumlah
2254
151
1098
16.83
Rata-rata
45.08
3.02
21.96
0.34
Tingkat
Pendidikan
Luas Panen
(ha)
Status
Kepemilikan
No
Umur (tahun)
Jumlah
Tanggungan
(Jiwa)
Lama Berusaha
(Tahun)
(3)
Lampiran 3. Karakteristik Responden Wortel di Desa Gurusinga
Komoditas : Wortel
1
48
2
20
SMP
0.50
Milik Sendiri
2
38
3
15
SMA
0.50
Milik Sendiri
3
49
3
25
SMA
0.40
Milik Sendiri
4
43
6
20
SMP
0.50
Milik Sendiri
5
21
1
1
SMA
0.50
Milik Sendiri
6
54
4
35
SMP
0.30
Milik Sendiri
7
31
2
15
SD
0.30
Milik Sendiri
8
33
3
7
S-1
2.00
Milik Sendiri
9
80
1
50
Tidak Sekolah
1.00
Milik Sendiri
10
53
2
20
SMA
1.00
Milik Sendiri
11
20
5
6
SMK
0.40
Milik Sendiri
12
55
4
30
SMA
0.16
Milik Sendiri
13
52
3
30
SMA
0.30
Milik Sendiri
14
66
1
1.5
SMA
0.30
Milik Sendiri
15
30
3
5
SD
0.40
Milik Sendiri
16
45
4
5
SMA
0.60
Milik Sendiri
17
40
1
3
SMP
0.50
Milik Sendiri
18
45
3
17
SMA
0.15
Milik Sendiri
19
82
1
35
S-1
0.30
Milik Sendiri
20
25
2
2
SMP
0.40
Milik Sendiri
21
19
1
2
SMA
0.50
Milik Sendiri
22
49
3
10
SMA
0.70
Milik Sendiri
23
47
3
10
SMA
0.28
Milik Sendiri
24
39
3
15
SMP
1.00
Milik Sendiri
25
60
2
35
SMP
0.60
Milik Sendiri
26
52
3
30
SMA
0.50
Milik Sendiri
27
37
3
20
SD
0.50
Milik Sendiri
28
39
3
20
SMP
0.30
Milik Sendiri
29
61
2
30
SMP
0.50
Milik Sendiri
30
37
4
15
SMA
0.32
Milik Sendiri
31
45
3
17
SMA
0.70
Milik Sendiri
32
61
3
40
SMA
0.30
Milik Sendiri
33
29
2
7
SMA
0.20
Milik Sendiri
34
49
4
25
SMA
1.00
Milik Sendiri
35
48
4
20
SMA
0.30
Milik Sendiri
36
48
4
30
SMA
0.50
Milik Sendiri
37
49
3
10
S-1
1.00
Milik Sendiri
38
47
4
18
SMA
0.20
Milik Sendiri
39
29
1
7
S-1
0.30
Milik Sendiri
40
32
2
14
SMA
0.70
Milik Sendiri
41
54
5
25
SMA
0.20
Milik Sendiri
42
51
4
30
SMA
0.30
Milik Sendiri
43
52
4
30
SMP
0.24
Milik Sendiri
44
62
3
40
SD
0.30
Milik Sendiri
45
38
1
15
SMP
0.80
Milik Sendiri
46
49
3
30
SMA
0.32
Milik Sendiri
47
30
2
7
S-1
0.30
Milik Sendiri
48
50
4
30
SMA
1.00
Milik Sendiri
49
48
3
20
SMP
1.00
Milik Sendiri
50
47
3
17
SMA
0.40
Milik Sendiri
Jumlah
2268
143
961.5
25.77
Rata-rata
45.36
2,86
19,23
0.52
No
Status
Kepemilikan
Umur
(tahun)
Jumlah
Tanggungan
Lama Berusaha
(Tahun)
Tingkat
Pendidikan
Luas Panen
(ha)
(4)
Lampiran 4. Data Penggunaan Bibit Usahatani Kol
No
Luas Panen (ha)
Benih
Kebutuhan (btg)
Harga (Rp/btg)
Total Nilai (Rp)
1
0.50
7,000.00
100.00
700,000.00
2
0.50
6,000.00
100.00
600,000.00
3
0.40
6,000.00
100.00
600,000.00
4
0.50
7,000.00
100.00
700,000.00
5
0.50
6,500.00
100.00
650,000.00
6
0.30
4,500.00
100.00
450,000.00
7
2.00
30,000.00
100.00
3,000,000.00
8
1.00
15,000.00
100.00
1,500,000.00
9
0.10
1,500.00
100.00
150,000.00
10
0.30
4,500.00
100.00
450,000.00
11
0.40
5,000.00
100.00
500,000.00
12
0.30
4,000.00
100.00
400,000.00
13
0.30
4,500.00
100.00
450,000.00
14
0.40
6,000.00
100.00
600,000.00
15
1.00
12,000.00
100.00
1,200,000.00
16
1.00
15,000.00
100.00
1,500,000.00
17
0.30
3,500.00
100.00
350,000.00
18
0.40
4,800.00
100.00
480,000.00
19
0.30
3,600.00
100.00
360,000.00
20
0.20
3,000.00
100.00
300,000.00
21
0.30
4,500.00
100.00
450,000.00
22
0.16
2,200.00
100.00
220,000.00
23
0.40
5,500.00
100.00
550,000.00
24
0.40
5,000.00
100.00
500,000.00
25
0.50
7,000.00
100.00
700,000.00
26
0.30
3,500.00
100.00
350,000.00
27
0.50
6,000.00
100.00
600,000.00
28
0.40
5,000.00
100.00
500,000.00
29
0.30
3,600.00
100.00
360,000.00
30
0.20
2,500.00
100.00
250,000.00
31
0.16
2,000.00
100.00
200,000.00
32
0.30
3,500.00
100.00
350,000.00
33
0.30
3,000.00
100.00
300,000.00
34
0.20
2,500.00
100.00
250,000.00
35
0.50
6,500.00
100.00
650,000.00
36
0.30
4,500.00
100.00
450,000.00
37
0.20
3,000.00
100.00
300,000.00
38
0.12
1,700.00
100.00
170,000.00
39
0.25
3,500.00
100.00
350,000.00
40
0.20
2,800.00
100.00
280,000.00
41
0.30
4,200.00
100.00
420,000.00
42
0.24
3,400.00
100.00
340,000.00
43
1.00
10,000.00
100.00
1,000,000.00
44
1.00
15,000.00
100.00
1,500,000.00
45
0.30
4,500.00
100.00
450,000.00
46
0.40
5,500.00
100.00
550,000.00
47
1.00
14,000.00
100.00
1,400,000.00
48
0.20
3,000.00
100.00
300,000.00
49
0.30
4,500.00
100.00
450,000.00
50
0.50
7,000.00
100.00
700,000.00
Jumlah
21.93
298,300.00
5,000.00
29,830,000.00
Rata-rata
0.44
5,966.00
100.00
596,600.00
(5)
Lampiran 5. Data Penggunaan Bibit Usahatani Sawi Putih
Kebutuhan (btg Harga (Rp/btg)
Total Nilai (Rp)
1
0.30
5,000.00
90.00
450,000.00
2
0.60
9,000.00
90.00
810,000.00
3
0.40
6,500.00
90.00
585,000.00
4
0.30
5,000.00
90.00
450,000.00
5
0.40
6,000.00
90.00
540,000.00
6
0.50
8,500.00
90.00
765,000.00
7
0.50
8,000.00
90.00
720,000.00
8
0.30
5,500.00
90.00
495,000.00
9
0.20
3,500.00
90.00
315,000.00
10
0.30
5,000.00
90.00
450,000.00
11
0.30
5,500.00
90.00
495,000.00
12
0.50
8,000.00
90.00
720,000.00
13
0.50
8,500.00
90.00
765,000.00
14
0.12
2,000.00
90.00
180,000.00
15
0.30
5,500.00
90.00
495,000.00
16
0.50
9,000.00
90.00
810,000.00
17
0.40
7,000.00
90.00
630,000.00
18
0.30
5,000.00
90.00
450,000.00
19
0.10
2,000.00
90.00
180,000.00
20
0.50
9,000.00
90.00
810,000.00
21
0.30
5,500.00
90.00
495,000.00
22
0.15
2,800.00
90.00
252,000.00
23
0.30
5,000.00
90.00
450,000.00
24
0.50
8,500.00
90.00
765,000.00
25
0.50
8,500.00
90.00
765,000.00
26
0.20
3,500.00
90.00
315,000.00
27
0.16
2,500.00
90.00
225,000.00
28
0.30
5,000.00
90.00
450,000.00
29
0.50
8,000.00
90.00
720,000.00
30
0.30
5,000.00
90.00
450,000.00
31
0.40
6,500.00
90.00
585,000.00
32
0.30
5,000.00
90.00
450,000.00
33
0.16
2,500.00
90.00
225,000.00
34
0.30
5,500.00
90.00
495,000.00
35
0.30
5,000.00
90.00
450,000.00
36
0.40
6,000.00
90.00
540,000.00
37
0.20
3,500.00
90.00
315,000.00
38
0.28
4,500.00
90.00
405,000.00
39
0.50
8,500.00
90.00
765,000.00
40
0.50
8,500.00
90.00
765,000.00
41
0.30
5,500.00
90.00
495,000.00
42
0.20
3,500.00
90.00
315,000.00
43
0.30
5,500.00
90.00
495,000.00
44
0.40
7,000.00
90.00
630,000.00
45
0.30
5,000.00
90.00
450,000.00
46
0.30
5,500.00
90.00
495,000.00
47
0.50
9,000.00
90.00
810,000.00
48
0.16
2,500.00
90.00
225,000.00
49
0.20
4,000.00
90.00
360,000.00
50
0.30
5,000.00
90.00
450,000.00
Jumlah
16.83
285,800.00
4,500.00
25,722,000.00
Rata-rata
0.34
5,716.00
90.00
514,440.00
(6)
Kebutuhan (mug)
Harga (Rp/mug)
Total Nilai (Rp)
1
0.50
6.00
80,000.00
480,000.00
2
0.50
6.00
80,000.00
480,000.00
3
0.40
5.00
80,000.00
400,000.00
4
0.50
6.00
80,000.00
480,000.00
5
0.50
5.00
80,000.00
400,000.00
6
0.30
4.00
80,000.00
320,000.00
7
0.30
4.00
80,000.00
320,000.00
8
2.00
20.00
80,000.00
1,600,000.00
9
1.00
9.00
80,000.00
720,000.00
10
1.00
10.00
80,000.00
800,000.00
11
0.40
4.00
80,000.00
320,000.00
12
0.16
2.00
80,000.00
160,000.00
13
0.30
3.00
80,000.00
240,000.00
14
0.30
3.00
80,000.00
240,000.00
15
0.40
3.00
80,000.00
240,000.00
16
0.60
7.00
80,000.00
560,000.00
17
0.50
6.00
80,000.00
480,000.00
18
0.15
2.00
80,000.00
160,000.00
19
0.30
3.00
80,000.00
240,000.00
20
0.40
4.00
80,000.00
320,000.00
21
0.50
4.00
80,000.00
320,000.00
22
0.70
8.00
80,000.00
640,000.00
23
0.28
3.00
80,000.00
240,000.00
24
1.00
10.00
80,000.00
800,000.00
25
0.60
7.00
80,000.00
560,000.00
26
0.50
5.00
80,000.00
400,000.00
27
0.50
6.00
80,000.00
480,000.00
28
0.30
3.00
80,000.00
240,000.00
29
0.50
7.00
80,000.00
560,000.00
30
0.32
4.00
80,000.00
320,000.00
31
0.70
8.00
80,000.00
640,000.00
32
0.30
4.00
80,000.00
320,000.00
33
0.20
2.00
80,000.00
160,000.00
34
1.00
12.00
80,000.00
960,000.00
35
0.30
3.00
80,000.00
240,000.00
36
0.50
7.00
80,000.00
560,000.00
37
1.00
12.00
80,000.00
960,000.00
38
0.20
2.00
80,000.00
160,000.00
39
0.30
3.00
80,000.00
240,000.00
40
0.70
8.00
80,000.00
640,000.00
41
0.20
2.00
80,000.00
160,000.00
42
0.30
3.00
80,000.00
240,000.00
43
0.24
2.00
80,000.00
160,000.00
44
0.30
3.00
80,000.00
240,000.00
45
0.80
9.00
80,000.00
720,000.00
46
0.32
4.00
80,000.00
320,000.00
47
0.30
3.00
80,000.00
240,000.00
48
1.00
10.00
80,000.00
800,000.00
49
1.00
9.00
80,000.00
720,000.00
50
0.40
5.00
80,000.00
400,000.00
Jumlah
25.77
280.00
4,000,000.00
22,400,000.00
Rata-rata
0.52
5.60
80,000.00
448,000.00
Benih
Luas Panen (ha)
(7)
Lampiran 7. Data Penggunaan Pupuk Usahatani Kol
Kebutuhan (kg) Harga (Rp/ kg) Total Nilai (Rp) Kebutuhan (kg) Harga (Rp/ kg) Total Nilai (Rp) Kebutuhan (kg) Harga (Rp/ kg) Total Nilai (Rp) Kebutuhan (kg) Harga (Rp/ kg) Total Nilai (Rp) Kebutuhan (kg) Harga (Rp/ kg) Total Nilai (Rp)
1 0.50 20.00 5,000.00 100,000.00 30.00 4,700.00 141,000.00 40.00 6,500.00 260,000.00 30.00 5,200.00 156,000.00 15.00 8,000.00 120,000.00 777,000.00
2 0.50 10.00 5,000.00 50,000.00 40.00 4,700.00 188,000.00 30.00 6,500.00 195,000.00 30.00 5,200.00 156,000.00 20.00 8,000.00 160,000.00 749,000.00
3 0.40 15.00 5,000.00 75,000.00 20.00 4,700.00 94,000.00 25.00 6,500.00 162,500.00 20.00 5,200.00 104,000.00 20.00 8,000.00 160,000.00 595,500.00
4 0.50 20.00 5,000.00 100,000.00 30.00 4,700.00 141,000.00 30.00 6,500.00 195,000.00 40.00 5,200.00 208,000.00 10.00 8,000.00 80,000.00 724,000.00
5 0.50 30.00 5,000.00 150,000.00 50.00 4,700.00 235,000.00 - 6,500.00 - 50.00 5,200.00 260,000.00 - 8,000.00 - 645,000.00
6 0.30 - 5,000.00 - 30.00 4,700.00 141,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 15.00 8,000.00 120,000.00 495,000.00
7 2.00 50.00 5,000.00 250,000.00 100.00 4,700.00 470,000.00 100.00 6,500.00 650,000.00 150.00 5,200.00 780,000.00 100.00 8,000.00 800,000.00 2,950,000.00
8 1.00 20.00 5,000.00 100,000.00 60.00 4,700.00 282,000.00 60.00 6,500.00 390,000.00 60.00 5,200.00 312,000.00 30.00 8,000.00 240,000.00 1,324,000.00
9 0.10 25.00 5,000.00 125,000.00 - 4,700.00 - - 6,500.00 - - 5,200.00 - - 8,000.00 - 125,000.00
10 0.30 - 5,000.00 - 20.00 4,700.00 94,000.00 30.00 6,500.00 195,000.00 - 5,200.00 - 30.00 8,000.00 240,000.00 529,000.00
11 0.40 30.00 5,000.00 150,000.00 - 4,700.00 - 45.00 6,500.00 292,500.00 - 5,200.00 - 30.00 8,000.00 240,000.00 682,500.00
12 0.30 20.00 5,000.00 100,000.00 - 4,700.00 - 30.00 6,500.00 195,000.00 - 5,200.00 - 25.00 8,000.00 200,000.00 495,000.00
13 0.30 10.00 5,000.00 50,000.00 25.00 4,700.00 117,500.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 15.00 8,000.00 120,000.00 521,500.00
14 0.40 30.00 5,000.00 150,000.00 50.00 4,700.00 235,000.00 - 6,500.00 - 50.00 5,200.00 260,000.00 - 8,000.00 - 645,000.00
15 1.00 40.00 5,000.00 200,000.00 50.00 4,700.00 235,000.00 50.00 6,500.00 325,000.00 50.00 5,200.00 260,000.00 20.00 8,000.00 160,000.00 1,180,000.00
16 1.00 30.00 5,000.00 150,000.00 60.00 4,700.00 282,000.00 60.00 6,500.00 390,000.00 60.00 5,200.00 312,000.00 40.00 8,000.00 320,000.00 1,454,000.00
17 0.30 25.00 5,000.00 125,000.00 - 4,700.00 - 50.00 6,500.00 325,000.00 - 5,200.00 - 15.00 8,000.00 120,000.00 570,000.00
18 0.40 30.00 5,000.00 150,000.00 40.00 4,700.00 188,000.00 - 6,500.00 - 30.00 5,200.00 156,000.00 - 8,000.00 - 494,000.00
19 0.30 30.00 5,000.00 150,000.00 25.00 4,700.00 117,500.00 - 6,500.00 - 25.00 5,200.00 130,000.00 - 8,000.00 - 397,500.00
20 0.20 40.00 5,000.00 200,000.00 - 4,700.00 - - 6,500.00 - - 5,200.00 - - 8,000.00 - 200,000.00
21 0.30 45.00 5,000.00 225,000.00 - 4,700.00 - 30.00 6,500.00 195,000.00 - 5,200.00 - 20.00 8,000.00 160,000.00 580,000.00
22 0.16 20.00 5,000.00 100,000.00 10.00 4,700.00 47,000.00 - 6,500.00 - 20.00 5,200.00 104,000.00 - 8,000.00 - 251,000.00
23 0.40 - 5,000.00 - 30.00 4,700.00 141,000.00 20.00 6,500.00 130,000.00 40.00 5,200.00 208,000.00 15.00 8,000.00 120,000.00 599,000.00
24 0.40 30.00 5,000.00 150,000.00 - 4,700.00 - 60.00 6,500.00 390,000.00 - 5,200.00 - 20.00 8,000.00 160,000.00 700,000.00
25 0.50 35.00 5,000.00 175,000.00 50.00 4,700.00 235,000.00 - 6,500.00 - 50.00 5,200.00 260,000.00 - 8,000.00 - 670,000.00
26 0.30 25.00 5,000.00 125,000.00 - 4,700.00 - 40.00 6,500.00 260,000.00 - 5,200.00 - 25.00 8,000.00 200,000.00 585,000.00
27 0.50 20.00 5,000.00 100,000.00 35.00 4,700.00 164,500.00 40.00 6,500.00 260,000.00 35.00 5,200.00 182,000.00 - 8,000.00 - 706,500.00
28 0.40 20.00 5,000.00 100,000.00 50.00 4,700.00 235,000.00 - 6,500.00 - 50.00 5,200.00 260,000.00 - 8,000.00 - 595,000.00
29 0.30 30.00 5,000.00 150,000.00 - 4,700.00 - 40.00 6,500.00 260,000.00 - 5,200.00 - 15.00 8,000.00 120,000.00 530,000.00
30 0.20 10.00 5,000.00 50,000.00 20.00 4,700.00 94,000.00 - 6,500.00 - 15.00 5,200.00 78,000.00 10.00 8,000.00 80,000.00 302,000.00
31 0.16 8.00 5,000.00 40,000.00 10.00 4,700.00 47,000.00 20.00 6,500.00 130,000.00 - 5,200.00 - 15.00 8,000.00 120,000.00 337,000.00
32 0.30 20.00 5,000.00 100,000.00 - 4,700.00 - 30.00 6,500.00 195,000.00 - 5,200.00 - 25.00 8,000.00 200,000.00 495,000.00
33 0.30 15.00 5,000.00 75,000.00 25.00 4,700.00 117,500.00 30.00 6,500.00 195,000.00 20.00 5,200.00 104,000.00 10.00 8,000.00 80,000.00 571,500.00
34 0.20 20.00 5,000.00 100,000.00 - 4,700.00 - 20.00 6,500.00 130,000.00 15.00 5,200.00 78,000.00 - 8,000.00 - 308,000.00
35 0.50 30.00 5,000.00 150,000.00 40.00 4,700.00 188,000.00 40.00 6,500.00 260,000.00 40.00 5,200.00 208,000.00 35.00 8,000.00 280,000.00 1,086,000.00
36 0.30 15.00 5,000.00 75,000.00 20.00 4,700.00 94,000.00 - 6,500.00 - 25.00 5,200.00 130,000.00 - 8,000.00 - 299,000.00
37 0.20 20.00 5,000.00 100,000.00 25.00 4,700.00 117,500.00 - 6,500.00 - - 5,200.00 - - 8,000.00 - 217,500.00
38 0.12 15.00 5,000.00 75,000.00 - 4,700.00 - 20.00 6,500.00 130,000.00 - 5,200.00 - 5.00 8,000.00 40,000.00 245,000.00
39 0.25 10.00 5,000.00 50,000.00 20.00 4,700.00 94,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 10.00 8,000.00 80,000.00 458,000.00
40 0.20 20.00 5,000.00 100,000.00 15.00 4,700.00 70,500.00 - 6,500.00 - 10.00 5,200.00 52,000.00 - 8,000.00 - 222,500.00
41 0.30 20.00 5,000.00 100,000.00 20.00 4,700.00 94,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 - 8,000.00 - 428,000.00
42 0.24 20.00 5,000.00 100,000.00 - 4,700.00 - 30.00 6,500.00 195,000.00 - 5,200.00 - 25.00 8,000.00 200,000.00 495,000.00
43 1.00 30.00 5,000.00 150,000.00 50.00 4,700.00 235,000.00 50.00 6,500.00 325,000.00 50.00 5,200.00 260,000.00 - 8,000.00 - 970,000.00
44 1.00 20.00 5,000.00 100,000.00 40.00 4,700.00 188,000.00 40.00 6,500.00 260,000.00 40.00 5,200.00 208,000.00 20.00 8,000.00 160,000.00 916,000.00
45 0.30 15.00 5,000.00 75,000.00 20.00 4,700.00 94,000.00 20.00 6,500.00 130,000.00 25.00 5,200.00 130,000.00 10.00 8,000.00 80,000.00 509,000.00
46 0.40 30.00 5,000.00 150,000.00 - 4,700.00 - - 6,500.00 - - 5,200.00 - - 8,000.00 - 150,000.00
47 1.00 40.00 5,000.00 200,000.00 30.00 4,700.00 141,000.00 30.00 6,500.00 195,000.00 30.00 5,200.00 156,000.00 35.00 8,000.00 280,000.00 972,000.00
48 0.20 20.00 5,000.00 100,000.00 - 4,700.00 - 30.00 6,500.00 195,000.00 - 5,200.00 - - 8,000.00 - 295,000.00
49 0.30 30.00 5,000.00 150,000.00 20.00 4,700.00 94,000.00 20.00 6,500.00 130,000.00 - 5,200.00 - 15.00 8,000.00 120,000.00 494,000.00
50 0.50 25.00 5,000.00 125,000.00 30.00 4,700.00 141,000.00 30.00 6,500.00 195,000.00 20.00 5,200.00 104,000.00 20.00 8,000.00 160,000.00 725,000.00 Jumlah 21.93 1,133.00 250,000.00 5,665,000.00 1,190.00 235,000.00 5,593,000.00 1,270.00 325,000.00 8,255,000.00 1,160.00 260,000.00 6,032,000.00 715.00 400,000.00 5,720,000.00 31,265,000.00 Rata-rata 0.44 22.66 113,300.00 23.80 111,860.00 25.40 165,100.00 23.20 120,640.00 14.30 114,400.00 625,300.00
Kascing (Organik) Urea Amophos Cantik (Kalsium) Total
Luas Panen (ha)
Pupuk
Patinkalibutir (K,Mg,S) No.
(8)
Lampiran 8. Data Penggunaan Pupuk Usahatani Sawi Putih
Kebutuhan (kg) Harga (Rp/ kg) Total Nilai (Rp) Kebutuhan (kg) Harga (Rp/ kg) Total Nilai (Rp) Kebutuhan (kg) Harga (Rp/ kg) Total Nilai (Rp) Kebutuhan (kg) Harga (Rp/ kg) Total Nilai (Rp)
1 0.30 20.00 5,000.00 100,000.00 10.00 6,500.00 65,000.00 10.00 5,200.00 52,000.00 10.00 8,000.00 80,000.00 297,000.00 2 0.60 20.00 5,000.00 100,000.00 30.00 6,500.00 195,000.00 20.00 5,200.00 104,000.00 20.00 8,000.00 160,000.00 559,000.00 3 0.40 20.00 5,000.00 100,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 15.00 8,000.00 120,000.00 454,000.00 4 0.30 15.00 5,000.00 75,000.00 - 6,500.00 - 40.00 5,200.00 208,000.00 - 8,000.00 - 283,000.00 5 0.40 25.00 5,000.00 125,000.00 20.00 6,500.00 130,000.00 15.00 5,200.00 78,000.00 20.00 8,000.00 160,000.00 493,000.00 6 0.50 30.00 5,000.00 150,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 20.00 8,000.00 160,000.00 544,000.00 7 0.50 25.00 5,000.00 125,000.00 30.00 6,500.00 195,000.00 20.00 5,200.00 104,000.00 20.00 8,000.00 160,000.00 584,000.00 8 0.30 10.00 5,000.00 50,000.00 25.00 6,500.00 162,500.00 - 5,200.00 - 10.00 8,000.00 80,000.00 292,500.00 9 0.20 30.00 5,000.00 150,000.00 - 6,500.00 - - 5,200.00 - - 8,000.00 - 150,000.00 10 0.30 - 5,000.00 - 20.00 6,500.00 130,000.00 10.00 5,200.00 52,000.00 20.00 8,000.00 160,000.00 342,000.00 11 0.30 20.00 5,000.00 100,000.00 15.00 6,500.00 97,500.00 15.00 5,200.00 78,000.00 10.00 8,000.00 80,000.00 355,500.00 12 0.50 30.00 5,000.00 150,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 20.00 8,000.00 160,000.00 544,000.00 13 0.50 20.00 5,000.00 100,000.00 30.00 6,500.00 195,000.00 25.00 5,200.00 130,000.00 15.00 8,000.00 120,000.00 545,000.00 14 0.12 10.00 5,000.00 50,000.00 - 6,500.00 - 15.00 5,200.00 78,000.00 - 8,000.00 - 128,000.00 15 0.30 - 5,000.00 - 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 20.00 8,000.00 160,000.00 394,000.00 16 0.50 25.00 5,000.00 125,000.00 30.00 6,500.00 195,000.00 30.00 5,200.00 156,000.00 25.00 8,000.00 200,000.00 676,000.00 17 0.40 20.00 5,000.00 100,000.00 35.00 6,500.00 227,500.00 - 5,200.00 - 20.00 8,000.00 160,000.00 487,500.00 18 0.30 10.00 5,000.00 50,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 15.00 8,000.00 120,000.00 404,000.00 19 0.10 5.00 5,000.00 25,000.00 - 6,500.00 - 10.00 5,200.00 52,000.00 - 8,000.00 - 77,000.00 20 0.50 20.00 5,000.00 100,000.00 30.00 6,500.00 195,000.00 20.00 5,200.00 104,000.00 - 8,000.00 - 399,000.00 21 0.30 15.00 5,000.00 75,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 15.00 8,000.00 120,000.00 429,000.00 22 0.15 15.00 5,000.00 75,000.00 - 6,500.00 - 10.00 5,200.00 52,000.00 - 8,000.00 - 127,000.00 23 0.30 20.00 5,000.00 100,000.00 20.00 6,500.00 130,000.00 - 5,200.00 - 15.00 8,000.00 120,000.00 350,000.00 24 0.50 20.00 5,000.00 100,000.00 25.00 6,500.00 162,500.00 25.00 5,200.00 130,000.00 - 8,000.00 - 392,500.00 25 0.50 25.00 5,000.00 125,000.00 30.00 6,500.00 195,000.00 30.00 5,200.00 156,000.00 15.00 8,000.00 120,000.00 596,000.00 26 0.20 - 5,000.00 - 15.00 6,500.00 97,500.00 10.00 5,200.00 52,000.00 5.00 8,000.00 40,000.00 189,500.00 27 0.16 15.00 5,000.00 75,000.00 - 6,500.00 - 15.00 5,200.00 78,000.00 - 8,000.00 - 153,000.00 28 0.30 20.00 5,000.00 100,000.00 20.00 6,500.00 130,000.00 15.00 5,200.00 78,000.00 15.00 8,000.00 120,000.00 428,000.00 29 0.50 25.00 5,000.00 125,000.00 30.00 6,500.00 195,000.00 30.00 5,200.00 156,000.00 15.00 8,000.00 120,000.00 596,000.00 30 0.30 15.00 5,000.00 75,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 20.00 8,000.00 160,000.00 469,000.00 31 0.40 30.00 5,000.00 150,000.00 - 6,500.00 - 30.00 5,200.00 156,000.00 - 8,000.00 - 306,000.00 32 0.30 - 5,000.00 - 30.00 6,500.00 195,000.00 20.00 5,200.00 104,000.00 25.00 8,000.00 200,000.00 499,000.00 33 0.16 15.00 5,000.00 75,000.00 - 6,500.00 - 20.00 5,200.00 104,000.00 - 8,000.00 - 179,000.00 34 0.30 20.00 5,000.00 100,000.00 20.00 6,500.00 130,000.00 15.00 5,200.00 78,000.00 - 8,000.00 - 308,000.00 35 0.30 15.00 5,000.00 75,000.00 40.00 6,500.00 260,000.00 - 5,200.00 - 10.00 8,000.00 80,000.00 415,000.00 36 0.40 20.00 5,000.00 100,000.00 - 6,500.00 - 30.00 5,200.00 156,000.00 - 8,000.00 - 256,000.00 37 0.20 5.00 5,000.00 25,000.00 10.00 6,500.00 65,000.00 - 5,200.00 - 10.00 8,000.00 80,000.00 170,000.00 38 0.28 15.00 5,000.00 75,000.00 20.00 6,500.00 130,000.00 15.00 5,200.00 78,000.00 20.00 8,000.00 160,000.00 443,000.00 39 0.50 30.00 5,000.00 150,000.00 20.00 6,500.00 130,000.00 - 5,200.00 - 10.00 8,000.00 80,000.00 360,000.00 40 0.50 20.00 5,000.00 100,000.00 25.00 6,500.00 162,500.00 20.00 5,200.00 104,000.00 15.00 8,000.00 120,000.00 486,500.00 41 0.30 20.00 5,000.00 100,000.00 20.00 6,500.00 130,000.00 - 5,200.00 - 20.00 8,000.00 160,000.00 390,000.00 42 0.20 20.00 5,000.00 100,000.00 30.00 6,500.00 195,000.00 - 5,200.00 - 25.00 8,000.00 200,000.00 495,000.00 43 0.30 30.00 5,000.00 150,000.00 - 6,500.00 - - 5,200.00 - 20.00 8,000.00 160,000.00 310,000.00 44 0.40 20.00 5,000.00 100,000.00 15.00 6,500.00 97,500.00 20.00 5,200.00 104,000.00 5.00 8,000.00 40,000.00 341,500.00 45 0.30 30.00 5,000.00 150,000.00 - 6,500.00 - 25.00 5,200.00 130,000.00 - 8,000.00 - 280,000.00 46 0.30 15.00 5,000.00 75,000.00 20.00 6,500.00 130,000.00 20.00 5,200.00 104,000.00 20.00 8,000.00 160,000.00 469,000.00 47 0.50 30.00 5,000.00 150,000.00 20.00 6,500.00 130,000.00 30.00 5,200.00 156,000.00 10.00 8,000.00 80,000.00 516,000.00 48 0.16 20.00 5,000.00 100,000.00 - 6,500.00 - 20.00 5,200.00 104,000.00 - 8,000.00 - 204,000.00 49 0.20 30.00 5,000.00 150,000.00 - 6,500.00 - 20.00 5,200.00 104,000.00 - 8,000.00 - 254,000.00 50 0.30 15.00 5,000.00 75,000.00 20.00 6,500.00 130,000.00 - 5,200.00 - 20.00 8,000.00 160,000.00 365,000.00 Jumlah 16.83 925.00 250,000.00 4,625,000.00 845.00 325,000.00 5,492,500.00 790.00 260,000.00 4,108,000.00 570.00 400,000.00 4,560,000.00 18,785,500.00 Rata-rata 0.34 18.50 5,000.00 92,500.00 16.90 6,500.00 109,850.00 15.80 5,200.00 82,160.00 11.40 8,000.00 91,200.00 375,710.00
Total
Kascing (Organik) Amophos Cantik (Kalsium) Patinkalibutir (K,Mg,S)
No. Luas Panen (ha)
(1)
12
Lampiran 31. Total Penerimaan Usahatani Kol di Desa Gurusinga Komoditas : Kol
No Luas Panen (ha) Produksi (kg) Harga (Rp/kg) Penerimaan (Rp) 1 0.50 14000 1,500.00 21,000,000.00 2 0.50 12000 1,800.00 21,600,000.00 3 0.40 7500 1,000.00 7,500,000.00 4 0.50 10000 1,500.00 15,000,000.00 5 0.50 12000 1,500.00 18,000,000.00 6 0.30 3000 1,500.00 4,500,000.00 7 2.00 40000 1,500.00 60,000,000.00 8 1.00 30000 1,500.00 45,000,000.00 9 0.10 3000 1,000.00 3,000,000.00 10 0.30 5000 1,500.00 7,500,000.00 11 0.40 6500 1,000.00 6,500,000.00 12 0.30 7500 1,500.00 11,250,000.00 13 0.30 5000 1,800.00 9,000,000.00 14 0.40 8000 1,500.00 12,000,000.00 15 1.00 25000 1,500.00 37,500,000.00 16 1.00 30000 1,000.00 30,000,000.00 17 0.30 7000 1,800.00 12,600,000.00 18 0.40 8500 1,800.00 15,300,000.00 19 0.30 7500 1,000.00 7,500,000.00 20 0.20 5000 1,500.00 7,500,000.00 21 0.30 6500 1,000.00 6,500,000.00 22 0.16 3500 1,500.00 5,250,000.00 23 0.40 9000 1,500.00 13,500,000.00 24 0.40 8500 1,500.00 12,750,000.00 25 0.50 10000 1,500.00 15,000,000.00 26 0.30 8000 1,000.00 8,000,000.00 27 0.50 10000 1,800.00 18,000,000.00 28 0.40 8000 1,500.00 12,000,000.00 29 0.30 6000 1,800.00 10,800,000.00 30 0.20 4000 1,000.00 4,000,000.00 31 0.16 3500 1,500.00 5,250,000.00 32 0.30 6500 1,000.00 6,500,000.00 33 0.30 6000 1,800.00 10,800,000.00 34 0.20 4000 1,500.00 6,000,000.00 35 0.50 15000 1,000.00 15,000,000.00 36 0.30 7000 1,800.00 12,600,000.00 37 0.20 5000 1,800.00 9,000,000.00 38 0.12 3000 1,000.00 3,000,000.00 39 0.25 6500 1,500.00 9,750,000.00 40 0.20 5000 1,800.00 9,000,000.00 41 0.30 7000 1,500.00 10,500,000.00 42 0.24 6000 1,000.00 6,000,000.00 43 1.00 25000 1,000.00 25,000,000.00 44 1.00 30000 1,500.00 45,000,000.00 45 0.30 8000 1,500.00 12,000,000.00 46 0.40 8500 1,800.00 15,300,000.00 47 1.00 25000 1,000.00 25,000,000.00 48 0.20 4500 1,500.00 6,750,000.00 49 0.30 6000 1,500.00 9,000,000.00 50 0.50 14000 1,800.00 25,200,000.00 Jumlah 21.93 515,500.00 71,600.00 724,700,000.00
(2)
1 0.30 5000 1,500.00 7,500,000.00 2 0.60 13000 1,000.00 13,000,000.00 3 0.40 8000 1,500.00 12,000,000.00 4 0.30 3500 1,500.00 5,250,000.00 5 0.40 4500 1,800.00 8,100,000.00 6 0.50 10000 1,500.00 15,000,000.00 7 0.50 6000 1,500.00 9,000,000.00 8 0.30 7000 1,800.00 12,600,000.00 9 0.20 2000 1,500.00 3,000,000.00 10 0.30 6000 1,500.00 9,000,000.00 11 0.30 6500 1,000.00 6,500,000.00 12 0.50 10000 1,500.00 15,000,000.00 13 0.50 9500 1,800.00 17,100,000.00 14 0.12 2000 1,800.00 3,600,000.00 15 0.30 5500 1,500.00 8,250,000.00 16 0.50 15000 1,000.00 15,000,000.00 17 0.40 7500 1,000.00 7,500,000.00 18 0.30 5000 1,800.00 9,000,000.00 19 0.10 5000 1,000.00 5,000,000.00 20 0.50 12000 1,000.00 12,000,000.00 21 0.30 9000 1,500.00 13,500,000.00 22 0.15 2000 1,500.00 3,000,000.00 23 0.30 9000 1,000.00 9,000,000.00 24 0.50 10000 1,500.00 15,000,000.00 25 0.50 11000 1,000.00 11,000,000.00 26 0.20 2500 1,500.00 3,750,000.00 27 0.16 2500 1,500.00 3,750,000.00 28 0.30 7000 1,000.00 7,000,000.00 29 0.50 8000 1,500.00 12,000,000.00 30 0.30 7000 1,500.00 10,500,000.00 31 0.40 6000 1,000.00 6,000,000.00 32 0.30 4000 1,800.00 7,200,000.00 33 0.16 2000 1,500.00 3,000,000.00 34 0.30 7000 1,500.00 10,500,000.00 35 0.30 6000 1,500.00 9,000,000.00 36 0.40 8000 1,800.00 14,400,000.00 37 0.20 3500 1,000.00 3,500,000.00 38 0.28 4000 1,000.00 4,000,000.00 39 0.50 13000 1,000.00 13,000,000.00 40 0.50 10000 1,500.00 15,000,000.00 41 0.30 8000 1,000.00 8,000,000.00 42 0.20 6000 1,800.00 10,800,000.00 43 0.30 6500 1,000.00 6,500,000.00 44 0.40 8000 1,800.00 14,400,000.00 45 0.30 4000 1,000.00 4,000,000.00 46 0.30 4000 1,500.00 6,000,000.00 47 0.50 15000 1,000.00 15,000,000.00 48 0.16 4500 1,000.00 4,500,000.00 49 0.20 5000 1,500.00 7,500,000.00 50 0.30 6000 1,800.00 10,800,000.00
Jumlah 197,364,566.67 341,500.00 455,000,000.00
(3)
14
Lampiran 33. Total Penerimaan Usahatani Wortel di Desa Gurusinga Komoditas : Wortel
No Luas Panen (ha) Produksi (Kg) Harga (Rp/Kg) Penerimaan (Rp)
1 0.50 14000 2,000.00 28,000,000.00 2 0.50 7500 2,000.00 15,000,000.00 3 0.40 7000 1,000.00 7,000,000.00 4 0.50 6000 2,000.00 12,000,000.00 5 0.50 9000 2,000.00 18,000,000.00 6 0.30 5500 1,000.00 5,500,000.00 7 0.30 6000 1,500.00 9,000,000.00 8 2.00 40000 1,500.00 60,000,000.00 9 1.00 15000 1,500.00 22,500,000.00 10 1.00 14000 1,000.00 14,000,000.00 11 0.40 5500 1,500.00 8,250,000.00 12 0.16 2000 1,500.00 3,000,000.00 13 0.30 5000 1,000.00 5,000,000.00 14 0.30 4000 1,500.00 6,000,000.00 15 0.40 9000 1,500.00 13,500,000.00 16 0.60 11000 2,000.00 22,000,000.00 17 0.50 10000 1,500.00 15,000,000.00 18 0.15 3000 1,000.00 3,000,000.00 19 0.30 5000 1,000.00 5,000,000.00 20 0.40 7500 1,500.00 11,250,000.00 21 0.50 9000 1,000.00 9,000,000.00 22 0.70 18000 1,500.00 27,000,000.00 23 0.28 5500 1,000.00 5,500,000.00 24 1.00 20000 1,500.00 30,000,000.00 25 0.60 12000 1,500.00 18,000,000.00 26 0.50 10000 1,500.00 15,000,000.00 27 0.50 14000 1,000.00 14,000,000.00 28 0.30 6000 1,500.00 9,000,000.00 29 0.50 9000 2,000.00 18,000,000.00 30 0.32 5500 2,000.00 11,000,000.00 31 0.70 13000 1,000.00 13,000,000.00 32 0.30 5500 1,500.00 8,250,000.00 33 0.20 4000 1,000.00 4,000,000.00 34 1.00 18000 1,500.00 27,000,000.00 35 0.30 5000 1,500.00 7,500,000.00 36 0.50 15000 1,000.00 15,000,000.00 37 1.00 20000 2,000.00 40,000,000.00 38 0.20 4000 2,000.00 8,000,000.00 39 0.30 5000 1,500.00 7,500,000.00 40 0.70 10000 2,000.00 20,000,000.00 41 0.20 2500 1,500.00 3,750,000.00 42 0.30 7000 1,500.00 10,500,000.00 43 0.24 4500 1,000.00 4,500,000.00 44 0.30 6000 1,500.00 9,000,000.00 45 0.80 16000 1,500.00 24,000,000.00 46 0.32 5000 1,500.00 7,500,000.00 47 0.30 6000 2,000.00 12,000,000.00 48 1.00 20000 2,000.00 40,000,000.00 49 1.00 20000 1,500.00 30,000,000.00 50 0.40 6000 1,000.00 6,000,000.00
Jumlah 25.77 487,500.00 74,000.00 737,000,000.00
(4)
1 0.50 6,344,000.00 21,000,000.00 14,656,000.00 2 0.50 5,717,666.67 21,600,000.00 15,882,333.33 3 0.40 4,292,666.67 7,500,000.00 3,207,333.33 4 0.50 6,401,000.00 15,000,000.00 8,599,000.00 5 0.50 5,682,666.67 18,000,000.00 12,317,333.33 6 0.30 3,264,500.00 4,500,000.00 1,235,500.00 7 2.00 24,277,333.33 60,000,000.00 35,722,666.67 8 1.00 11,913,500.00 45,000,000.00 33,086,500.00 9 0.10 843,333.33 3,000,000.00 2,156,666.67 10 0.30 3,172,000.00 7,500,000.00 4,328,000.00 11 0.40 4,062,833.33 6,500,000.00 2,437,166.67 12 0.30 3,363,666.67 11,250,000.00 7,886,333.33 13 0.30 3,521,500.00 9,000,000.00 5,478,500.00 14 0.40 6,576,333.33 12,000,000.00 5,423,666.67 15 1.00 9,946,333.33 37,500,000.00 27,553,666.67 16 1.00 10,669,666.67 30,000,000.00 19,330,333.33 17 0.30 3,151,666.67 12,600,000.00 9,448,333.33 18 0.40 4,208,666.67 15,300,000.00 11,091,333.33 19 0.30 3,068,333.33 7,500,000.00 4,431,666.67 20 0.20 1,311,333.33 7,500,000.00 6,188,666.67 21 0.30 3,566,666.67 6,500,000.00 2,933,333.33 22 0.16 1,081,666.67 5,250,000.00 4,168,333.33 23 0.40 4,172,333.33 13,500,000.00 9,327,666.67 24 0.40 3,947,000.00 12,750,000.00 8,803,000.00 25 0.50 5,686,000.00 15,000,000.00 9,314,000.00 26 0.30 3,337,000.00 8,000,000.00 4,663,000.00 27 0.50 5,066,833.33 18,000,000.00 12,933,166.67 28 0.40 3,973,833.33 12,000,000.00 8,026,166.67 29 0.30 3,722,166.67 10,800,000.00 7,077,833.33 30 0.20 1,603,333.33 4,000,000.00 2,396,666.67 31 0.16 1,091,600.00 5,250,000.00 4,158,400.00 32 0.30 3,651,666.67 6,500,000.00 2,848,333.33 33 0.30 3,581,500.00 10,800,000.00 7,218,500.00 34 0.20 1,933,000.00 6,000,000.00 4,067,000.00 35 0.50 6,008,333.33 15,000,000.00 8,991,666.67 36 0.30 3,720,333.33 12,600,000.00 8,879,666.67 37 0.20 1,762,833.33 9,000,000.00 7,237,166.67 38 0.12 1,016,700.00 3,000,000.00 1,983,300.00 39 0.25 3,121,000.00 9,750,000.00 6,629,000.00 40 0.20 2,742,500.00 9,000,000.00 6,257,500.00 41 0.30 3,553,000.00 10,500,000.00 6,947,000.00 42 0.24 2,995,833.33 6,000,000.00 3,004,166.67 43 1.00 10,034,333.33 25,000,000.00 14,965,666.67 44 1.00 11,033,666.67 45,000,000.00 33,966,333.33 45 0.30 3,336,000.00 12,000,000.00 8,664,000.00 46 0.40 3,932,000.00 15,300,000.00 11,368,000.00 47 1.00 10,626,333.33 25,000,000.00 14,373,666.67 48 0.20 2,391,833.33 6,750,000.00 4,358,166.67 49 0.30 2,810,000.00 9,000,000.00 6,190,000.00 50 0.50 5,701,833.33 25,200,000.00 19,498,166.67
Jumlah 21.93 242,990,133.33 724,700,000.00 481,709,866.67
(5)
16
Lampiran 35. Total Pendapatan Sawi Putih di Desa Gurusinga Komoditas : Sawi Putih
No Luas Panen (ha) Total Biaya (Rp) Penerimaan (Rp) Pendapatan (Rp)
1 0.30 3,359,000.00 7,500,000.00 4,141,000.00 2 0.60 7,082,666.67 13,000,000.00 5,917,333.33 3 0.40 4,825,500.00 12,000,000.00 7,174,500.00 4 0.30 3,510,000.00 5,250,000.00 1,740,000.00 5 0.40 4,858,500.00 8,100,000.00 3,241,500.00 6 0.50 6,406,000.00 15,000,000.00 8,594,000.00 7 0.50 5,853,666.67 9,000,000.00 3,146,333.33 8 0.30 3,780,666.67 12,600,000.00 8,819,333.33 9 0.20 1,077,333.33 3,000,000.00 1,922,666.67 10 0.30 3,714,833.33 9,000,000.00 5,285,166.67 11 0.30 3,860,166.67 6,500,000.00 2,639,833.33 12 0.50 7,196,333.33 15,000,000.00 7,803,666.67 13 0.50 6,448,333.33 17,100,000.00 10,651,666.67 14 0.12 1,204,000.00 3,600,000.00 2,396,000.00 15 0.30 3,807,000.00 8,250,000.00 4,443,000.00 16 0.50 5,566,333.33 15,000,000.00 9,433,666.67 17 0.40 4,820,500.00 7,500,000.00 2,679,500.00 18 0.30 3,182,666.67 9,000,000.00 5,817,333.33 19 0.10 1,365,333.33 5,000,000.00 3,634,666.67 20 0.50 3,821,000.00 12,000,000.00 8,179,000.00 21 0.30 3,871,000.00 13,500,000.00 9,629,000.00 22 0.15 1,136,000.00 3,000,000.00 1,864,000.00 23 0.30 3,895,333.33 9,000,000.00 5,104,666.67 24 0.50 5,744,166.67 15,000,000.00 9,255,833.33 25 0.50 6,317,666.67 11,000,000.00 4,682,333.33 26 0.20 2,188,500.00 3,750,000.00 1,561,500.00 27 0.16 1,764,733.33 3,750,000.00 1,985,266.67 28 0.30 3,729,833.33 7,000,000.00 3,270,166.67 29 0.50 6,854,666.67 12,000,000.00 5,145,333.33 30 0.30 2,601,000.00 10,500,000.00 7,899,000.00 31 0.40 1,612,000.00 6,000,000.00 4,388,000.00 32 0.30 4,054,666.67 7,200,000.00 3,145,333.33 33 0.16 1,713,466.67 3,000,000.00 1,286,533.33 34 0.30 3,865,333.33 10,500,000.00 6,634,666.67 35 0.30 3,594,166.67 9,000,000.00 5,405,833.33 36 0.40 4,737,333.33 14,400,000.00 9,662,666.67 37 0.20 1,450,333.33 3,500,000.00 2,049,666.67 38 0.28 1,995,500.00 4,000,000.00 2,004,500.00 39 0.50 5,751,333.33 13,000,000.00 7,248,666.67 40 0.50 6,092,833.33 15,000,000.00 8,907,166.67 41 0.30 3,728,333.33 8,000,000.00 4,271,666.67 42 0.20 2,748,000.00 10,800,000.00 8,052,000.00 43 0.30 4,207,333.33 6,500,000.00 2,292,666.67 44 0.40 5,497,166.67 14,400,000.00 8,902,833.33 45 0.30 3,584,166.67 4,000,000.00 415,833.33 46 0.30 4,389,333.33 6,000,000.00 1,610,666.67 47 0.50 6,310,333.33 15,000,000.00 8,689,666.67 48 0.16 1,829,033.33 4,500,000.00 2,670,966.67 49 0.20 2,556,833.33 7,500,000.00 4,943,166.67 50 0.30 3,804,333.33 10,800,000.00 6,995,666.67
Jumlah 197,364,566.67 455,000,000.00 257,635,433.33
(6)
Lampiran 36. Total Pendapatan Usahatani Wortel di Desa Gurusinga Komoditas : Wortel
No Luas Panen (ha) Biaya Total Penerimaan (Rp) Pendapatan (Rp) 1 0.50 5,233,333.33 28,000,000.00 22,766,666.67 2 0.50 5,727,000.00 15,000,000.00 9,273,000.00 3 0.40 3,677,666.67 7,000,000.00 3,322,333.33 4 0.50 5,297,000.00 12,000,000.00 6,703,000.00 5 0.50 4,953,666.67 18,000,000.00 13,046,333.33 6 0.30 2,828,000.00 5,500,000.00 2,672,000.00 7 0.30 3,045,333.33 9,000,000.00 5,954,666.67 8 2.00 24,055,000.00 60,000,000.00 35,945,000.00 9 1.00 5,835,333.33 22,500,000.00 16,664,666.67 10 1.00 11,090,000.00 14,000,000.00 2,910,000.00 11 0.40 3,960,833.33 8,250,000.00 4,289,166.67 12 0.16 1,276,766.67 3,000,000.00 1,723,233.33 13 0.30 2,861,666.67 5,000,000.00 2,138,333.33 14 0.30 2,326,000.00 6,000,000.00 3,674,000.00 15 0.40 4,361,500.00 13,500,000.00 9,138,500.00 16 0.60 6,790,666.67 22,000,000.00 15,209,333.33 17 0.50 5,435,000.00 15,000,000.00 9,565,000.00 18 0.15 908,000.00 3,000,000.00 2,092,000.00 19 0.30 2,902,500.00 5,000,000.00 2,097,500.00 20 0.40 2,920,500.00 11,250,000.00 8,329,500.00 21 0.50 5,074,000.00 9,000,000.00 3,926,000.00 22 0.70 6,644,000.00 27,000,000.00 20,356,000.00 23 0.28 2,282,933.33 5,500,000.00 3,217,066.67 24 1.00 11,755,666.67 30,000,000.00 18,244,333.33 25 0.60 6,178,666.67 18,000,000.00 11,821,333.33 26 0.50 5,439,166.67 15,000,000.00 9,560,833.33 27 0.50 5,956,833.33 14,000,000.00 8,043,166.67 28 0.30 2,716,833.33 9,000,000.00 6,283,166.67 29 0.50 5,975,833.33 18,000,000.00 12,024,166.67 30 0.32 2,187,900.00 11,000,000.00 8,812,100.00 31 0.70 5,338,000.00 13,000,000.00 7,662,000.00 32 0.30 3,524,833.33 8,250,000.00 4,725,166.67 33 0.20 1,552,833.33 4,000,000.00 2,447,166.67 34 1.00 10,743,666.67 27,000,000.00 16,256,333.33 35 0.30 2,946,000.00 7,500,000.00 4,554,000.00 36 0.50 5,222,333.33 15,000,000.00 9,777,666.67 37 1.00 7,720,666.67 40,000,000.00 32,279,333.33 38 0.20 1,307,000.00 8,000,000.00 6,693,000.00 39 0.30 3,229,833.33 7,500,000.00 4,270,166.67 40 0.70 7,599,500.00 20,000,000.00 12,400,500.00 41 0.20 1,866,833.33 3,750,000.00 1,883,166.67 42 0.30 3,350,666.67 10,500,000.00 7,149,333.33 43 0.24 2,511,133.33 4,500,000.00 1,988,866.67 44 0.30 2,676,833.33 9,000,000.00 6,323,166.67 45 0.80 8,200,666.67 24,000,000.00 15,799,333.33 46 0.32 2,912,900.00 7,500,000.00 4,587,100.00 47 0.30 2,424,500.00 12,000,000.00 9,575,500.00 48 1.00 9,975,000.00 40,000,000.00 30,025,000.00 49 1.00 9,489,333.33 30,000,000.00 20,510,666.67 50 0.40 4,158,833.33 6,000,000.00 1,841,166.67 Jumlah 25.77 256,448,966.67 737,000,000.00 480,551,033.33 Rata-rata 0.52 5,128,979.33 14,740,000.00 9,611,020.67