PT GOLDEN EAGLE ENERGY Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2013 DAN 2012 DAN TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL TERSEBUT
– Lanjutan
PT GOLDEN EAGLE ENERGY Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2013 AND 2012 AND FOR THE YEARS THEN ENDED
– Continued
- 40 -
5. KAS DAN SETARA KAS
5. CASH AND CASH EQUIVALENTS
31 Desember 2013 31 Desember 2012
December 31, 2013 December 31, 2012
Rp Rp
Kas 192.197.243
235.981.030 Cash on hand
Bank - pihak ketiga Cash in Banks - third parties
Rupiah Rupiah
PT Bank Permata Tbk 17.458.224.030
6.388.635.015 PT Bank Permata Tbk
PT Bank CIMB Niaga Tbk 1.798.537.119
4.761.847.996 PT Bank CIMB Niaga Tbk
PT Bank Mandiri Persero Tbk 721.270.494
1.464.115.972 PT Bank Mandiri Persero Tbk
PT Bank Central Asia Tbk 441.277.739
2.159.944.141 PT Bank Central Asia Tbk
Dolar Amerika Serikat U.S. Dollar
PT Bank Permata Tbk 64.770.758.748
508.925.428 PT Bank Permata Tbk
PT Bank Central Asia Tbk 6.226.939.214
899.161.082 PT Bank Central Asia Tbk
PT Bank Mandiri Persero Tbk 3.718.177.781
522.264.516 PT Bank Mandiri Persero Tbk
PT Bank CIMB Niaga Tbk 631.197.248
14.395.282.246 PT Bank CIMB Niaga Tbk
Sub jumlah 95.766.382.373
31.100.176.396 Sub total
Deposito berjangka - pihak ketiga Time deposits - third parties
Rupiah Rupiah
PT Bank Permata Tbk 35.000.000.000
115.000.000.000 PT Bank Permata Tbk
Dolar Amerika Serikat U.S. Dollar
PT Bank Permata Tbk 36.567.000.000
9.670.000.000 PT Bank Permata Tbk
Sub jumlah 71.567.000.000
124.670.000.000 Sub total
Jumlah kas dan setara kas 167.525.579.616
156.006.157.426 Total cash and cash equivalents
Tingkat bunga deposito berjangka per tahun Interest rates per annum on time deposits
Rupiah 6,25 - 10,00
6,25 Rupiah
Dolar Amerika Serikat 2,85 - 3,00
3,00 U.S. Dollar
6. PIUTANG LAIN-LAIN KEPADA PIHAK KETIGA - BERSIH
6. OTHER ACCOUNTS
RECEIVABLE FROM
THIRD PARTIES - NET
31 Desember 2013 31 Desember 2012
December 31, 2013 December 31, 2012
Rp Rp
Rupiah Rupiah
Piutang bunga deposito berjangka 1.671.693.653
1.162.054.793 Interest receivable on time deposits
Piutang pegawai 19.248.736
16.252.942 Employee receivables
Lain - lain 139.546.260
576.000 Others
Dolar Amerika Serikat U.S. Dollar
Putt-putt South East Asia Ltd. 1.401.735.000
8.557.950.000 Putt-putt South East Asia Ltd.
Jumlah 3.232.223.649
9.736.833.735 Total
Cadangan kerugian penurunan nilai 700.867.500
- Allowance for impairment losses
Bersih 2.531.356.149
9.736.833.735 Net
PT GOLDEN EAGLE ENERGY Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2013 DAN 2012 DAN TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL TERSEBUT
– Lanjutan
PT GOLDEN EAGLE ENERGY Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2013 AND 2012 AND FOR THE YEARS THEN ENDED
– Continued
- 41 - Grup memberi pinjaman sebesar US 2.000.000
kepada Putt-putt South East Asia Ltd, PSEA, entitas anak yang telah dijual pada tahun 2012.
Pinjaman tidak dikenakan bunga, tanpa jaminan dan dapat ditagih sewaktu-waktu. Saldo piutang
PSEA pada tanggal 31 Desember 2012 sebesar US
885.000 atau
setara dengan
Rp 8.557.950.000. Pada tanggal 29 Juli 2013, Grup
menerima pembayaran
sebesar US
770.000 atau
setara dengan
Rp 7.645.330.000. Saldo piutang PSEA pada tanggal 31 Desember 2013 sebesar US 115.000
atau setara dengan Rp 1.401.735.000. The Group provided a loan amounting to
US 2,000,000 to Putt-putt South East Asia Ltd, PSEA, a subsidiary which was sold in 2012. The
loan is not subjected to interest, have no collateral and is payable on demand.
PSEA’s receivable balance at December 31, 2012 amounted to
US 885,000 or equivalent to Rp 8,557,950,000. On July 29, 2013, the Group received payment
amounting to US 770,000 or equivalent to Rp 7,645,330,000.
PSEA’s receivable balance at December 31, 2013 amounted to US 115,000 or
equivalent to Rp 1,401,735,000.
Berdasarkan hasil penelaahan dari masing- masing akun piutang lain-lain kepada pihak ketiga
pada akhir tahun, manajemen grup berkeyakinan bahwa nilai cadangan kerugian penurunan nilai
telah memadai untuk menutup kemungkinan kerugian atas tidak tertagihnya piutang.
Based on review of the status of the individual receivable accounts at year end, the G
roup’s management believes that the allowance for
impairment losses is adequate to cover possible losses from the non-collection of these accounts.
7. PERSEDIAAN 7. INVENTORIES
31 Desember 31 Desember
December 31, December 31,
2013 2012
Rp Rp
Batubara mentah 12.613.489.056
- Raw coal
Solar 329.661.474
74.560.323 Fuel
Lain-lain 46.358.500
- Others
Jumlah 12.989.509.030
74.560.323 Total
Per tanggal 31 Desember 2013, persediaan batubara mentah merupakan persediaan pra-
produksi yang diangkat ke permukaan dari area of interest yang belum mencapai tahap produksi
komersial. As of December 31, 2013, the raw coal inventory
represents pre-production inventories that are brought to surface from an area of interest that
has not achieved commercial production.
Manajemen berkeyakinan bahwa nilai tercatat persediaan pada tanggal 31 Desember 2013 dan
2012 lebih tinggi dari nilai yang diharapkan terealisasi.
Management believes that the net carrying amount of inventories at December 31, 2013 and
2012 exceeds the expected realizable value.
Persediaan batubara dalam perjalanan dari stockpile ke stockpile danatau stockpile ke
intermediary stockpile danatau stockpile atau intermediary
stockpile ke
mother vessel
diasuransikan dengan nilai pertanggungan 100 dari nilai batubara dalam perjalanan.
Coal inventories in transit from stockpile to stockpile andor stockpile to intermediary stockpile
andor stockpile or intermediary stockpile to mother vessel are covered by insurance policies
with the sum insured up to 100.
Seluruh persediaan digunakan sebagai jaminan atas utang bank Catatan 18 dan 30d.
All the above inventories are used as collateral for bank loan Notes 18 and 30d.
