Aset Lancar Lain-lain Events After the Reporting Period
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 31
Maret 2015
Tidak Diaudit
dan 31 Desember 2014 dan 2013 Disajikan Kembali dan
untuk
Periode Triwulan
yang Berakhir
31 Maret 2015 dan 2014 Tidak Diaudit Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain
PT SMARTFREN TELECOM Tbk AND ITS SUBSIDIARIES
Notes to Consolidated Financial Statements March 31, 2015 Unaudited and
December 31, 2014 and 2013 as Restated and For the Quarter Periods Ended
March 31, 2015 and 2014 Unaudited Figures are Presented in Rupiah,
unless Otherwise Stated
- 63 -
10. Aset Tetap 10. Property and Equipment
Perubahan selama 2015 Changes during 2015
1 Januari 2015 Penambahan
Pengurangan Reklasifikasi
31 Maret 2015 January 1, 2015
Additions Deductions
Reclassifications March 31, 2015
Biaya perolehan: At cost:
Pemilikan langsung Direct acquisitions
Tanah 87.570.233.827
16.500.000 -
- 87.586.733.827
Land Infrastruktur telekomunikasi
8.271.734.211.347 79.540.687
- 3.972.306.648
8.275.786.058.682 Telecommunication infrastructure
Bangunan dan prasarana 318.334.390.256
207.912.163 -
609.167.949 319.151.470.368
Building and improvements Kendaraan
62.452.695.019 -
1.780.500.000 -
60.672.195.019 Vehicles
Peralatan kantor 111.681.458.407
559.181.081 37.089.000
2.212.973.450 114.416.523.938
Office equipment Peralatan penunjang lainnya
110.651.623.432 950.968.024
18.805.300 553.355.914
112.137.142.070 Other supporting equipment
Aset dalam konstruksi: Construction in progress:
Infrastruktur telekomunikasi 6.183.364.940.370
199.700.881.783 -
4.091.938.648 6.378.973.883.505
Telecommunication infrastructure Bangunan dan prasarana
13.455.258.978 2.767.453.760
- 815.926.449
15.406.786.289 Building and improvements
Peralatan kantor 6.485.642.488
2.046.995.447 -
1.886.582.950 6.646.054.985
Office equipment Peralatan penunjang lainnya
8.967.955.627 56.253.101
- 553.355.914
8.470.852.814 Other supporting equipment
Aset sewa pembiayaan Leased telecommunication
Infrastruktur telekomunikasi 1.897.375.590.764
- -
- 1.897.375.590.764
infrastructure Jumlah
17.072.074.000.515 206.385.686.046
1.836.394.300 -
17.276.623.292.261 Total
Akumulasi penyusutan: Accumulated depreciation:
Pemilikan langsung Direct acquisitions
Infrastruktur telekomunikasi 4.385.815.369.926
189.579.814.839 -
- 4.575.395.184.765
Telecommunication infrastructure Bangunan dan prasarana
120.289.760.781 4.111.147.994
- -
124.400.908.775 Building and improvements
Kendaraan 42.029.597.668
1.541.254.360 1.737.581.560
- 41.833.270.468
Vehicles Peralatan kantor
96.000.873.252 1.909.585.228
35.572.979 -
97.874.885.501 Office equipment
Peralatan penunjang lainnya 84.932.484.677
2.684.308.382 16.573.617
- 87.600.219.442
Other supporting equipment Aset sewa pembiayaan
Leased telecommunication Infrastruktur telekomunikasi
776.285.379.811 40.236.268.786
- -
816.521.648.597 infrastructure
Jumlah 5.505.353.466.115
240.062.379.589 1.789.728.156
- 5.743.626.117.548
Total Jumlah Tercatat
11.566.720.534.400 11.532.997.174.713
Net Book Value Perubahan selama 2014
Changes during 2014 1 Januari 2014
Penambahan Pengurangan
Reklasifikasi 31 December 2014
January 1, 2014 Additions
Deductions Reclassifications
December 31, 2014 Biaya perolehan:
At cost: Pemilikan langsung
Direct acquisitions Tanah
83.501.048.756 2.604.395.074
185.656.875 1.650.446.872
87.570.233.827 Land
Infrastruktur telekomunikasi 7.878.326.654.513
70.871.070.454 247.926.992.921
570.463.479.301 8.271.734.211.347
Telecommunication infrastructure Bangunan dan prasarana
308.377.450.674 3.632.100.054
1.197.469.741 7.522.309.269
318.334.390.256 Building and improvements
Kendaraan 54.218.461.338
11.091.548.449 2.857.314.768
- 62.452.695.019
Vehicles Peralatan kantor
101.163.903.589 4.456.726.094
1.890.169.369 7.950.998.093
111.681.458.407 Office equipment
Peralatan penunjang lainnya 98.886.000.607
10.575.610.930 1.573.583.062
2.763.594.957 110.651.623.432
Other supporting equipment Aset dalam konstruksi:
Construction in progress: Infrastruktur telekomunikasi
3.617.933.455.196 3.137.335.137.208
1.514.365.033 570.389.287.001
6.183.364.940.370 Telecommunication infrastructure
Bangunan dan prasarana 13.883.697.460
11.285.001.659 -
11.713.440.141 13.455.258.978
Building and improvements Peralatan kantor
2.418.364.729 9.549.324.952
- 5.482.047.193
6.485.642.488 Office equipment
Peralatan penunjang lainnya 7.104.522.140
4.629.487.644 -
2.766.054.157 8.967.955.627
Other supporting equipment Aset sewa pembiayaan
Leased telecommunication Infrastruktur telekomunikasi
1.855.936.529.132 43.185.724.085
1.350.058.637 396.603.816
1.897.375.590.764 infrastructure
Jumlah 14.021.750.088.134
3.309.216.126.603 258.495.610.406
396.603.816 17.072.074.000.515
Total Akumulasi penyusutan:
Accumulated depreciation: Pemilikan langsung
Direct acquisitions Infrastruktur telekomunikasi
3.828.387.674.008 713.706.491.358
156.278.795.440 -
4.385.815.369.926 Telecommunication infrastructure
Bangunan dan prasarana 104.373.981.364
16.054.675.128 138.895.711
- 120.289.760.781
Building and improvements Kendaraan
37.212.515.317 6.528.210.924
1.711.128.573 -
42.029.597.668 Vehicles
Peralatan kantor 91.041.319.114
6.624.016.515 1.664.462.377
- 96.000.873.252
Office equipment Peralatan penunjang lainnya
76.653.404.126 9.666.002.771
1.386.922.220 -
84.932.484.677 Other supporting equipment
Aset sewa pembiayaan Leased telecommunication
Infrastruktur telekomunikasi 615.288.933.307
160.792.708.208 192.865.520
396.603.816 776.285.379.811
infrastructure Jumlah
4.752.957.827.236 913.372.104.904
161.373.069.841 396.603.816
5.505.353.466.115 Total
Jumlah Tercatat 9.268.792.260.898
11.566.720.534.400 Net Book Value