PT. CHANDRA ASRI PETROCHEMICAL Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK PERIODE ENAM BULAN YANG BERAKHIR 30 JUNI 2016 DAN 2015 2015 - TIDAK DIAUDIT DAN UNTUK TAHUN-TAHUN
YANG BERAKHIR 31 DESEMBER 2015, 2014 DAN 2013 Lanjutan PT. CHANDRA ASRI PETROCHEMICAL Tbk AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2016
AND 2015 2015 - UNAUDITED AND FOR THE YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013 Continued
- 45 - 13. ASET TETAP
13. PROPERTY, PLANT AND EQUIPMENT
Selisih kurs 1 Januari
penjabaran 30 Juni
January 1, Translation
Penambahan Pengurangan Reklasif ikasi
June 30, 2016
Adjustment Additions
Deductions Reclassifications
2016 US 000
US 000 US 000
US 000 US 000
US 000 Biay a perolehan:
Cost: Pemilikan langsung:
Direct acquisition: Tanah
69.044 15
4.937 -
- 73.996
Land Bangunan dan prasarana
171.497 543
19 79
3.250 175.230
Buildings and inf rastructures Mesin
1.882.351 19
6.914 92.281
392.992 2.189.995
Machineries Kendaraan bermotor
3.168 9
266 347
- 3.096
Motor v ehicles Peralatan dan perlengkapan
19.157 3
183 -
- 19.343
Furniture and f ixtures Aset dalam peny elesaian
388.838 -
24.735 -
396.242 17.331
Construction in progress Aset sewa pembiay aan:
Assets under f inance lease: Prasarana
394 -
- -
- 394
Inf rastructures Jumlah biay a perolehan
2.534.449 589
37.054 92.707
- 2.479.385
Total cost Akumulasi peny usutan:
Accumulated depreciation: Pemilikan langsung:
Direct acquisition: Bangunan dan prasarana
107.387 282
3.202 4
- 110.867
Buildings and inf rastructures Mesin
1.100.458 11
31.143 92.281
- 1.039.331
Machineries Kendaraan bermotor
2.506 3
103 328
- 2.284
Motor v ehicles Peralatan dan perlengkapan
15.662 3
631 -
- 16.296
Furniture and f ixtures Aset sewa pembiay aan:
Assets under f inance lease: Prasarana
388 -
6 -
- 394
Inf rastructures Jumlah akumulasi peny usutan
1.226.401 299
35.085 92.613
- 1.169.172
Total accumulated depreciation Jumlah Tercatat
1.308.048 1.310.213
Net Carry ing Amount
Selisih kurs 1 Januari
penjabaran 31 Desember
January 1, Translation
Penambahan Pengurangan Reklasifikasi
December 31, 2015
Adjustment Additions
Deductions Reclassifications
2015 US 000
US 000 US 000
US 000 US 000
US 000 Biaya perolehan:
Cost: Pemilikan langsung:
Direct acquisition: Tanah
61.440 34
7.638 -
- 69.044
Land Bangunan dan prasarana
169.706 922
1.267 -
1.446 171.497
Buildings and infrastructures Mesin
1.820.246 56
62.161 -
- 1.882.351
Machineries Kendaraan bermotor
2.976 23
282 67
- 3.168
Motor vehicles Peralatan dan perlengkapan
17.819 7
1.251 -
94 19.157
Furniture and fixtures Aset dalam penyelesaian
234.441 67
156.004 -
1.540 388.838
Construction in progress Aset sewa pembiayaan:
Assets under finance lease: Prasarana
394 -
- -
- 394
Infrastructures Jumlah biaya perolehan
2.307.022 1.109
228.603 67
- 2.534.449
Total cost Akumulasi penyusutan:
Accumulated depreciation: Pemilikan langsung:
Direct acquisition: Bangunan dan prasarana
101.438 544
6.493 -
- 107.387
Buildings and infrastructures Mesin
1.045.249 38
55.247 -
- 1.100.458
Machineries Kendaraan bermotor
2.401 8
153 40
- 2.506
Motor vehicles Peralatan dan perlengkapan
13.870 7
1.799 -
- 15.662
Furniture and fixtures Aset sewa pembiayaan:
Assets under finance lease: Prasarana
309 -
79 -
- 388
Infrastructures Jumlah akumulasi penyusutan
1.163.267 597
63.771 40
- 1.226.401
Total accumulated depreciation Jumlah Tercatat
1.143.755 1.308.048
Net Carrying Amount
PT. CHANDRA ASRI PETROCHEMICAL Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK PERIODE ENAM BULAN YANG BERAKHIR 30 JUNI 2016 DAN 2015 2015 - TIDAK DIAUDIT DAN UNTUK TAHUN-TAHUN
YANG BERAKHIR 31 DESEMBER 2015, 2014 DAN 2013 Lanjutan PT. CHANDRA ASRI PETROCHEMICAL Tbk AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2016
AND 2015 2015 - UNAUDITED AND FOR THE YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013 Continued
- 46 -
Selisih kurs 1 Januari
penjabaran 31 Desember
January 1, Translation
Penambahan Pengurangan Reklasifikasi
December 31, 2014
Adjustment Additions
Deductions Reclassifications
2014 US 000
US 000 US 000
US 000 US 000
US 000 Biaya perolehan:
Cost: Pemilikan langsung:
Direct acquisition: Tanah
64.490 7
3.955 -
6.998 61.440
Land Bangunan dan prasarana
158.570 182
985 -
10.333 169.706
Buildings and infrastructures Mesin
1.814.458 13
5.225 -
576 1.820.246
Machineries Kendaraan bermotor
2.540 7
517 74
- 2.976
Motor vehicles Peralatan dan perlengkapan
15.742 -
1.626 55
506 17.819
Furniture and fixtures Aset dalam penyelesaian
31.359 45
214.542 -
11.415 234.441
Construction in progress Aset sewa pembiayaan:
Assets under finance lease: Prasarana
394 -
- -
- 394
Infrastructures Jumlah biaya perolehan
2.087.553 254
226.850 129
6.998 2.307.022
Total cost Akumulasi penyusutan:
Accumulated depreciation: Pemilikan langsung:
Direct acquisition: Bangunan dan prasarana
95.163 138
6.413 -
- 101.438
Buildings and infrastructures Mesin
989.700 13
55.562 -
- 1.045.249
Machineries Kendaraan bermotor
2.323 2
140 60
- 2.401
Motor vehicles Peralatan dan perlengkapan
12.577 -
1.348 55
- 13.870
Furniture and fixtures Aset sewa pembiayaan:
Assets under finance lease: Prasarana
230 -
79 -
- 309
Infrastructures Jumlah akumulasi penyusutan
1.099.993 153
63.542 115
- 1.163.267
Total accumulated depreciation Jumlah Tercatat
987.560 1.143.755
Net Carrying Amount Selisih kurs
1 Januari penjabaran
31 Desember January 1,
Translation Penambahan Pengurangan
Reklasifikasi December 31,
2013 Adjustment
Additions Deductions
Reclassifications 2013
US 000 US 000
US 000 US 000
US 000 US 000
Biaya perolehan: Cost:
Pemilikan langsung: Direct acquisition:
Tanah 66.037
91 -
1.456 -
64.490 Land
Bangunan dan prasarana 156.595
2.286 4.066
- 195
158.570 Buildings and infrastructures
Mesin 1.670.291
148 13.559
219 130.975
1.814.458 Machineries
Kendaraan bermotor 2.610
57 45
58 -
2.540 Motor vehicles
Peralatan dan perlengkapan 14.676
33 1.099
- -
15.742 Furniture and fixtures
Aset dalam penyelesaian 100.146
9 62.392
- 131.170
31.359 Construction in progress
Aset sewa pembiayaan: Assets under finance lease:
Prasarana 394
- -
- -
394 Infrastructures
Jumlah biaya perolehan 2.010.749
2.624 81.161
1.733 -
2.087.553 Total cost
Akumulasi penyusutan: Accumulated depreciation:
Pemilikan langsung: Direct acquisition:
Bangunan dan prasarana 90.606
1.259 5.816
- -
95.163 Buildings and infrastructures
Mesin 934.315
73 55.677
219 -
989.700 Machineries
Kendaraan bermotor 2.303
25 73
28 -
2.323 Motor vehicles
Peralatan dan perlengkapan 11.541
32 1.068
- -
12.577 Furniture and fixtures
Aset sewa pembiayaan: Assets under finance lease:
Prasarana 151
- 79
- -
230 Infrastructures
Jumlah akumulasi penyusutan 1.038.916
1.389 62.713
247 -
1.099.993 Total accumulated depreciation
Jumlah Tercatat 971.833
987.560 Net Carrying Amount
Beban penyusutan
dialokasikan sebagai
berikut: Depreciation expense was allocated to the
following:
2016 2015
2014 2013
Enam bulan Satu tahun
Satu tahun Satu tahun
Six months One year
One year One year
US 000 US 000
US 000 US 000
Beban pokok pendapatan 34.372
62.217 62.218
61.745 Cost of revenues
Beban umum dan administrasi General and administrative
Catatan 27 393
1.185 1.085
893 expenses Note 27
Beban penjualan Catatan 26 320
369 239
75 Selling expenses Note 26
Jumlah 35.085
63.771 63.542
62.713 Total