PT. CHANDRA ASRI PETROCHEMICAL Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK PERIODE ENAM BULAN YANG BERAKHIR 30 JUNI 2016 DAN 2015 2015 - TIDAK DIAUDIT DAN UNTUK TAHUN-TAHUN
YANG BERAKHIR 31 DESEMBER 2015, 2014 DAN 2013 Lanjutan PT. CHANDRA ASRI PETROCHEMICAL Tbk AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2016
AND 2015 2015 - UNAUDITED AND FOR THE YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013 Continued
- 36 -
5. KAS DAN SETARA KAS
5. CASH AND CASH EQUIVALENTS
30 Juni June 30, 2016
2015 2014
2013 US 000
US 000 US 000
US 000 Kas
11 18
24 15
Cash on hand Bank - Pihak ketiga
Cash in banks - Third parties Rupiah
Rupiah PT Bank DBS Indonesia
8.236 2.152
4.293 2.723
PT Bank DBS Indonesia PT Bank Central Asia Tbk
5.251 1.784
1.825 1.153
PT Bank Central Asia Tbk PT Bank Danamon Indonesia Tbk
1.671 154
222 127
PT Bank Danamon Indonesia Tbk PT Bank Mandiri Persero Tbk
1.395 1.624
728 415
PT Bank Mandiri Persero Tbk Lainnya masing-masing
dibaw ah 5 2.112
1.258 1.657
434 Others each below 5
Dolar Amerika Serikat U.S. Dollar
PT Bank DBS Indonesia 55.404
22.324 50.522
105.528 PT Bank DBS Indonesia
Bank DBS Ltd, Singapura 22.292
662 22.881
4.850 Bank DBS Ltd, Singapore
The Hongkong and Shanghai The Hongkong and Shanghai
Banking Corporation Banking Corporation
Limited HSBC 15.503
9.738 18.874
7.881 Limited HSBC
PT Bank Central Asia Tbk 9.877
1.430 26.508
12.011 PT Bank Central Asia Tbk
PT Bank Danamon Indonesia Tbk 6.248
5.070 9.070
17.947 PT Bank Danamon Indonesia Tbk
Deutsche Bank AG, Cabang Deutsche Bank AG, Singapore
Singapura 645
890 10.309
- Branch
PT Indonesia Exim Bank 624
12.951 200
- PT Indonesia Exim Bank
Lainnya masing-masing dibaw ah 5
3.851 5.439
6.869 12.745
Others each below 5 Mata uang lainnya
55 53
55 68
Other currencies Jumlah
133.164 65.529
154.013 165.882
Total Deposito berjangka - Pihak ketiga
Time deposits - Third parties Rupiah
Rupiah PT QNB Indonesia Tbk
- 3.870
4.264 -
PT QNB Indonesia Tbk PT Bank Danamon Indonesia Tbk
- -
- 4.102
PT Bank Danamon Indonesia Tbk The Hongkong and Shanghai
The Hongkong and Shanghai Banking Corporation
Banking Corporation Limited HSBC
- -
- 4.102
Limited HSBC Lainnya masing-masing
dibaw ah 5 531
145 2.348
4.619 Others each below 5
Dolar Amerika Serikat U.S. Dollar
PT QNB Indonesia Tbk 21.438
25.436 25.436
20.000 PT QNB Indonesia Tbk
PT Bank DBS Indonesia -
- 20.059
20.000 PT Bank DBS Indonesia
Bangkok Bank Public Company Bangkok Bank Public Company
Limited, Cabang Jakarta -
- -
20.000 Limited, Jakarta Branch
Lainnya masing-masing dibaw ah 5
800 1.837
1.795 3.153
Others each below 5 Jumlah
22.769 31.288
53.902 75.976
Total Jumlah
155.944 96.835
207.939 241.873
Total Tingkat bunga deposito berjangka
per tahun Annual interest rates on time deposits
Rupiah 7,5 - 7,75 8,75 - 9,75 9,25 - 10 5,7 - 11,25
Rupiah Dolar Amerika Serikat
0.75 - 1,5 1 - 3
2,5 - 2,85 3 - 3,75
U.S. Dollar 31 DesemberDecember 31,
PT. CHANDRA ASRI PETROCHEMICAL Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK PERIODE ENAM BULAN YANG BERAKHIR 30 JUNI 2016 DAN 2015 2015 - TIDAK DIAUDIT DAN UNTUK TAHUN-TAHUN
YANG BERAKHIR 31 DESEMBER 2015, 2014 DAN 2013 Lanjutan PT. CHANDRA ASRI PETROCHEMICAL Tbk AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2016
AND 2015 2015 - UNAUDITED AND FOR THE YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013 Continued
- 37 -
,
6. PIUTANG USAHA
6. TRADE ACCOUNTS RECEIVABLE
30 Juni June 30, 2016
2015 2014
2013 US 000
US 000 US 000
US 000 a. Berdasarkan Pelanggan
a. By Debtor Pihak Berelasi
Related Party SCG Chemicals Co., Ltd.
3.251 -
13.472 6.791
SCG Chemicals Co., Ltd. Pihak Ketiga
Third Parties Pelanggan dalam negeri
104.132 36.419
82.077 123.902
Local debtors Pelanggan luar negeri
36.189 10.195
4.578 50.633
Foreign debtors Jumlah
140.321 46.614
86.655 174.535
Total Cadangan kerugian penurunan nilai
118 118
118 118
Allowance for impairment losses Bersih
140.203 46.496
86.537 174.417
Net Jumlah Piutang Usaha - Bersih
143.454 46.496
100.009 181.208
Net Trade Accounts Receivable b. Piutang usaha yang tidak
b. Aging of trade receivables diturunkan nilainya
not impaired Belum jatuh tempo
139.051 44.135
94.843 171.842
Not yet due Sudah jatuh tempo
Past due 1 - 30 hari
4.403 2.308
5.166 9.105
1 - 30 days 31 - 60 hari
- 53
- 261
31 - 60 days Jumlah Piutang Usaha - Bersih
143.454 46.496
100.009 181.208
Net Trade Accounts Receivable c. Berdasarkan Mata Uang
c. By Currency Dolar Amerika Serikat
49.784 23.883
92.315 162.195
U.S. Dollar Rupiah
93.788 22.731
7.812 19.131
Rupiah Jumlah
143.572 46.614
100.127 181.326
Total Cadangan kerugian penurunan nilai
118 118
118 118
Allowance for impairment losses Jumlah Piutang Usaha - Bersih
143.454 46.496
100.009 181.208
Net Trade Accounts Receivable 31 DesemberDecember 31,
Jangka waktu rata-rata kredit penjualan barang berkisar antara 7 hingga 30 hari. Penjualan
ekspor biasanya
dilakukan dengan
menggunakan fasilitas Letter of Credit. Tidak ada bunga yang dibebankan untuk piutang
yang belum jatuh tempo. The average credit period on sale of goods is
between 7 to 30 days. Export sales are usually supported by Letter of Credit. No interest is
charged for receivables not yet due.
Cadangan kerugian penurunan nilai piutang diakui terhadap piutang usaha, berdasarkan
jumlah estimasi yang tidak terpulihkan yang ditentukan dengan mengacu pada pengalaman
masa lalu pihak lawan dan analisis posisi keuangan kini pihak lawan.
Allowance for impairment losses is recognized against trade receivables, based on the
estimated irrecoverable amounts determined by reference to past default experience of the
counterparty and
an analysis
of the
counterparty’s current fina ncial position.
Sebelum menerima pelanggan baru, Grup akan menelaah apakah calon pelanggan memenuhi
persyaratan yang ditetapkan. Before accepting a new customer, the Group will
assess whether the potential customer meets the required conditions.