Modal Saham Capital Stock
PT PURADELTA LESTARI Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian Untuk Tahun-tahun yang Berakhir
31 Desember 2015 dan 2014 Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT PURADELTA LESTARI Tbk
AND ITS SUBSIDIARY Notes to Consolidated Financial Statements
For the Years Ended December 31, 2015 and 2014
Figures are Presented in Rupiah, unless Otherwise Stated
- 55 -
2015 2014
Pengaruh pajak atas perbedaan tetap: Tax effect of permanent differences:
Pajak penghasilan karyawan yang ditanggung
764.995.441 492.521.733
Employee income tax Beban sewa dan jasa pelayanan
Rental and service charge of apartemen
513.233.396 385.859.682
apartment Iuran keanggotaan
9.212.995 2.500.000
Membership charges Jamuan dan sumbangan
1.367.297.374 1.909.778.938
Entertainment and donation Pendapatan bunga
4.603.417.847 6.148.802.515
Interest income Beban pendapatan lain-lain
20.668.366.761 6.438.286.860
Other income expenses Bersih
22.617.045.402 3.080.144.698
Net Subjumlah
9.562.843.274 4.126.413.642
Subtotal Perbedaan temporer yang tidak diakui
Unrecognized deferred tax assets on sebagai aset pajak tangguhan
677.046.726 364.715.608
temporary differences Jumlah beban pajak Perusahaan
10.239.890.000 4.491.129.250
Tax expense of the Company Jumlah beban pajak Entitas anak
2.249.192.500 1.746.513.750
Tax expense of the Subsidiary Jumlah beban pajak
12.489.082.500 6.237.643.000
Total tax expense
29. Dividen Tunai 29. Cash Dividends
Berdasarkan Keputusan
Sirkuler para
pemegang saham pada tanggal 9 Maret 2015, pemegang saham menyetujui pembagian
dividen tunai sebesar Rp 1.000.000.000.000 atau setara dengan Rp 23 angka pembulatan
per saham. Based on Circular Resolutions of Shareholders
dated March 9, 2015, the stockholders approved the distribution of cash dividends
amounting to Rp 1,000,000,000,000 to shareholders or equivalent to Rp 23 rounded
off per share. Berdasarkan keputusan Direksi Perusahaan
tanggal 29 Oktober 2015 yang telah disetujui oleh Dewan Komisaris Perusahaan pada
tanggal 29 Oktober 2015, Direksi menyetujui pembagian dividen interim kepada pemegang
saham sebesar Rp 578.377.333.200 atau setara dengan Rp 12 per saham.
Based on decision of the Company’s Directors dated October 29, 2015 which has been
approved by the Company’s Board of Commissioners dated October 29, 2015,
Directors approved the distribution of interim dividends amounting to Rp 578,377,333,200 to
shareholders or equivalent to Rp 12 per share.
30. Laba Per Saham 30. Earnings Per Share
Perhitungan laba per saham dasar berdasarkan pada informasi berikut:
The computation of basic earnings per share is based on the following data:
2015 2014
Jumlah laba bersih teratribusikan pada pemilik entitas induk
Net profit attributable to pemegang saham Perusahaan
1.367.928.454.823 964.112.888.998
owners of the Company Weighted average number of shares
Jumlah rata-rata tertimbang saham 46.243.776.736
43.378.300.000 outstanding
Laba per saham dasar 29,58
22,23 Basic earnings per share
PT PURADELTA LESTARI Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian Untuk Tahun-tahun yang Berakhir
31 Desember 2015 dan 2014 Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT PURADELTA LESTARI Tbk
AND ITS SUBSIDIARY Notes to Consolidated Financial Statements
For the Years Ended December 31, 2015 and 2014
Figures are Presented in Rupiah, unless Otherwise Stated
- 56 -
31. Sifat dan Transaksi Hubungan Berelasi 31. Nature of Relationship and Transactions
with Related Parties Sifat Pihak Berelasi
Nature of Relationship
a. AFP International Capital Pte. Ltd., Fame Bridge
Investments Limited,
Sojitz Corporation,
Jermina Limited
dan PT Sumber
Arusmulia merupakan
pemegang saham Perusahaan. a. AFP International Capital Pte. Ltd., Fame
Bridge Investments Limited, Sojitz Corporation, Jermina Limited and
PT Sumber Arusmulia are stockholders of the Company.
b. Perusahaan yang sebagian pemegang saham dan pengurus atau manajemennya
sama dengan Grup, yakni PT Bank Sinarmas Tbk, PT Asuransi Sinar Mas,
PT Royal Oriental, PT Asuransi Jiwa Eka Life AJEL sekarang PT Asuransi Jiwa
Sinarmas MSIG, PT AMSL Deltamas, PT Permata Kirana Lestari dan PT Paraga
Artamida. b. The companies which have partly the
same stockholders and management as the Group are PT Bank Sinarmas Tbk,
PT Asuransi Sinar Mas, PT Royal Oriental, PT Asuransi Jiwa Eka Life
AJEL currently PT Asuransi Jiwa Sinarmas MSIG, PT AMSL Deltamas,
PT Permata Kirana Lestari and PT Paraga Artamida.
c. Sinarmas Land Limited adalah pemegang saham akhir Grup.
c. Sinarmas Land Limited is the ultimate parent company of the Group.
Transaksi dengan Pihak Berelasi Transactions with Related Parties
Dalam kegiatan usahanya, Grup melakukan transaksi tertentu dengan pihak-pihak berelasi,
yang meliputi antara lain: In the normal course of business, the Group
entered into certain transactions with related parties involving the following:
a. Akun-akun berikut merupakan transaksi dengan pihak berelasi:
a. The accounts involving transactions with related parties are as follows:
Persentase terhadap Jumlah AsetLiabilitas
Percentage to Total AssetsLiabilities
2015 2014
2015 2014
AsetAssets
Kas dan setara kasCash and cash equivalents PT Bank Sinarmas Tbk
178.603.464.154 1.662.676.629
2,23 0,02
Uang mukaAdvances PT Permata Kirana Lestari
731.225.082.924 -
9,13 -
LiabilitasLiabilities
Utang usahaTrade accounts payable PT Paraga Artamida
6.044.409.070 -
0,71 -
Beban akrualAccrued expenses Sojitz Corporation
2.605.986.313 133.490.682
0,31 0,01
AFP International Capital Pte. Ltd. -
225.324.391 -
0,02 Fame Bridge Investments Limited
- 54.739.150
- 0,00
2.605.986.313 413.554.223
0,31 0,03
Utang pihak berelasi non-usahaDue to related parties AFP International Capital Pte. Ltd.
- 323.303.232.088
- 26,78
Sojitz Corporation -
191.537.049.029 -
15,86 Fame Bridge Investments Limited
- 78.541.626.095
- 6,50
- 593.381.907.212
- 49,14