PT BANK MANDIRI PERSERO Tbk. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and for the year then ended Expressed in millions of Rupiah, unless otherwise stated
134
27. LIABILITY TO UNIT-LINK HOLDERS continued
Attractive money This is an equity fund with underlying exposures in stocks and bonds listed in Indonesia Stock Exchange
and money market instruments through mutual fund Mandiri Saham Atraktif. Progressive money
This is a balanced fund with underlying exposures in stocks and bonds listed in Indonesia Stock Exchange and money market instruments through mutual fund Schroder Dana Campuran Progresif.
Excellent equity This is an equity fund with underlying exposures in small cap equities exclude top 20, largest
capitalitation shares traded in Indonesia Stock Exchange and money market instruments through mutual fund Mandiri Dynamic Equity.
Protected money This is a placement of funds based on combination with investments in stocks and bonds traded on the
Indonesia Stock Exchange and money market instruments with maturities less than 1 year. Active money
This is a balanced fund with underlying exposures in stocks and bonds listed in Indonesia Stock Exchange and money market instruments through mutual fund Mandiri Aktif.
Secure money Secure Money Rupiah is a fixed income fund with underlying exposures in fixed income securities listed
in Indonesia Stock Exchange and money market instruments through mutual fund Schroder Dana Obligasi Mantap. Funding in USD has underlying exposures in fixed income securities listed in
Indonesia Stock Exchange as well as foreign stock exchanges and money market instruments through mutual fund Investa Dana Dollar Mandiri.
Fixed money This is a fixed income fund with underlying exposures in Indonesian Government Bonds and money
market instruments through mutual fund Mandiri Investa Dana Obligasi II. Money market
This is money market fund with underlying exposures in money market instrument including term deposits and fixed income securities listed in Indonesia Stock Exchange through mutual fund Mandiri
Investa Pasar Uang. The policyholders’ funds - sharia placed in statutory deposits as of December 31, 2016 and 2015
amounted to Rp26,100 and Rp20,000, respectively.
Attractive money sharia This is an equity fund with underlying exposures in stocks and bonds listed in Indonesia Stock Exchange
and money market instruments in accordance with sharia principle through mutual fund Mandiri Saham Syariah Atraktif.
Active money sharia This is a balanced fund with underlying exposures in stocks and bonds listed in Indonesia Stock
Exchange and money market instruments in accordance with sharia principle through mutual fund Mandiri Berimbang Syariah Aktif.
Amanah equity sharia This is an equity fund with underlying exposures in stocks listed in Indonesia Stock Exchange and
money market instruments in accordance with sharia principle through mutual fund BNP Paribas Pesona Amanah.
PT BANK MANDIRI PERSERO Tbk. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and for the year then ended Expressed in millions of Rupiah, unless otherwise stated
135
27. LIABILITY TO UNIT-LINK HOLDERScontinued
Advanced commodity sharia This is an equity fund with underlying exposures mainly in commodity and commodity - related stocks
that listed in Indonesia Stock Exchange and money market instruments in accordance with sharia principle through mutual fund Mandiri Komoditas Syariah Plus.
Prime equity Placement of funds based on combination with the investment in stocks traded in Indonesia Stock
Exchange and money market instruments through mutual fund AXA Maestro Saham.
28. SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
December 31, 2016
Securities Nominal
Value Start Date
Maturity Date Buy Back
Value Unamortised
Interest Expense
Net Value
Rupiah Related Parties
Bonds FR0069 250,000
17112016 06012017
230,230 206
230,024 Third Parties
Bonds FR0066 900,000
21062013 15052018
1,026,776 286,365
740,411 Bonds FR0066
900,000 21062013
15052018 1,026,776
286,365 740,411
Bonds FR0066 650,000
21062013 15052018
741,560 201,492 540,068
Bonds VR0027 622,742
20062013 20062018
702,888 201,555 501,333
Bonds FR0056 200,000
08122016 09012017
190,912 262
190,650 Bonds FR0059
200,000 21122016
19012017 172,864
602 172,262
Bonds FR0073 100,000
02122016 12012017
95,183 183
95,000 Bonds FR0061
100,000 02122016
12012017 87,323
168 87,155
Bonds FR0061 64,000
02122016 12012017
55,834 106
55,728 3,736,742
4,100,116 977,098
3,123,018 Total
3,986,742 4,330,346
977,304 3,353,042
December 31, 2015 Securities
Nominal Value
Start Date
Maturity Date
Buy Back Value
Unamortised Interest
Expense Net
Value
Rupiah Related parties
IDSD020316182S 300,000
29122015 06012016
282,321 391
281,930 IDBI200516273C
200,000 29122015
06012016 185,450
257 185,193
500,000 467,771
648 467,123
Third parties Bonds VR0030
800,000 30122015
06012016 750,591
833 749,758
Bonds VR0030 800,000
30122015 06012016
750,554 807
749,747 Bonds FR0066
900,000 21062013
15052018 1,026,776
286,529 740,247
Bonds FR0066 900,000
21062013 15052018
1,026,776 286,529
740,247 Bonds FR0066
650,000 21062013
15052018 741,560
201,610 539,950
Bonds VR0027 622,742
20062013 20062018
702,888 201,667
501,221 Bonds VR0030
200,000 30122015
06012016 187,648
208 187,440
Bonds VR0030 200,000
30122015 06012016
187,639 201
187,438 5,072,742
5,374,432 978,384
4,396,048 Total
5,572,742 5,842,203
979,032 4,863,171