6AB7B103 679D 4616 AEFA 0B5729D88C6A FY 2006 Analysts Meeting
0
P
T
B
a
n
k
M
a
n
d
ir
i
(P
e
rs
e
ro
)
T
b
k
Q
4
2
0
0
6
R
e
su
lt
s
P
re
se
n
ta
ti
o
(2)
Bank Mandiri Presentation Contents
Results Overview Page #
FY Financial H ighlights 2
Q uarterly Loan Growth & LD R 3
Q uarterly Funding Mix 4
Q uarterly Savings D eposits & Funding Rates 5
Retail Funding Strategy & Electronic N etworks 6 - 7
ATM & e-Channel Utilization 8 - 9
Q uarterly N et Interest Margins and Spread 10
Q uarterly O verhead Expenses & D etail 11
Q uarterly N PL Movement & Asset Q uality 12 - 13
Provisioning & Collateral 14
Q uarterly Analysis of N PL D owngrades 15
Core Earnings Analysis & Profitability 16Operating Performance H ighlights
Top N PL D ebtor D evelopments 17 - 20
N PL Resolution Program 21 - 23
Transformational Themes & SBU Strategy 24 – 41
2007 Milestones 42Supporting M aterials 43 - 87
Results Overview Page #
FY Financial H ighlights 2
Q uarterly Loan Growth & LD R 3
Q uarterly Funding Mix 4
Q uarterly Savings D eposits & Funding Rates 5
Retail Funding Strategy & Electronic N etworks 6 - 7
ATM & e-Channel Utilization 8 - 9
Q uarterly N et Interest Margins and Spread 10
Q uarterly O verhead Expenses & D etail 11
Q uarterly N PL Movement & Asset Q uality 12 - 13
Provisioning & Collateral 14
Q uarterly Analysis of N PL D owngrades 15
Core Earnings Analysis & Profitability 16Operating Performance H ighlights
Top N PL D ebtor D evelopments 17 - 20
N PL Resolution Program 21 - 23
Transformational Themes & SBU Strategy 24 – 41
2007 Milestones 42(3)
Key Financial H ighlights
Organization Structure
FY 2006
FY 2005
300.8%
2,421tn
Rp604 bn
Earnings After Tax
61.4%
5.9%
15.3%
N et N PL
12.1%
48.9%
55.6%
Efficiency
14.6%
4.7%
4.1%
N IM
10.3%
Rp117.7 tn
Rp106.7 tn
Loans
Bank Mandiri’s Full Year Performance for 2006 demonstrated marked
improvements in a number of key indicators:
(4)
Q oQ Growth (%) YoY Growth (%)
4 4 .5 4 9 .2 4 2 .5 4 8 .3 4 8 .3 5 0 .4 5 8 .7 6 5 .4 6 8 .7 6 6 .8 7 2 .6 7 5 .9 7 6 .7 8 2 .3 8 7 .0 9 4 .4 9 9 .5 1 0 4 .0 1 0 6 .9 1 0 6 .9 1 0 5 .1 1 0 8 .8 1 1 7 .7 1 0 7 .8 57.2% 25.3% 35.4% 42.5% 51.8% 53.7% Q 1 '0 1 Q 2 '0 1 Q 3 '0 1 Q 4 '0 1 Q 1 '0 2 Q 2 '0 2 Q 3 '0 2 Q 4 '0 2 Q 1 '0 3 Q 2 '0 3 Q 3 '0 3 Q 4 '0 3 Q 1 '0 4 Q 2 '0 4 Q 3 '0 4 Q 4 '0 4 Q 1 '0 5 Q 2 '0 5 Q 3 '0 5 Q 4 '0 5 Q 1 '0 6 Q 2 '0 6 Q 3 '0 6 Q 4 '0 6
Loans (Rp tn) LD R (%)
22.6
31.4 33.0
37.7
35.1 35.7
1.6 3.7 5.1
8.5
45.2 42.3
40.6
38.2 39.5
44.0 44.7 53.6
40.2
32.6 32.9
22.2
8.6 6.1 6.7 8.2
1.9
1.2 1.7 2.0
12.6
10.8 11.5 11.8
1.5 Q 4 '0 2 Q 2 '0 3 Q 4 '0 3 Q 2 '0 4 Q 4 '0 4 Q 2 '0 5 Q 4 '0 5 Q 2 '0 6 Q 4 '0 6
Loan volume grew Q -o-Q in all segments but Commercial
Quarterly Loan Data – Consolidated
1.8% 12.2% 1.947 Micro 7.9% 29.6% 8.636 Small 11.5% 9.3% 12.620 C onsumer
100.0%
9.0%
109.380
T otal
29.8% (8.7%) 32.564 Commercial 49.0% 19.9% 53.613 Corporate % of Portfolio Loans (Rp tn) By Segment (Bank only) Y-O -Y Growth (%)Quarterly Loan Segment Details – Bank Only
Corporate
Commercial
C onsumer
Small
(5)
4
14.3 18.0 22.1 22.3 24.4 25.1 29.6 28.9 31.9 33.4 40.6 40.5 42.3 44.6 52.0 49.5 47.8 44.2 45.2 41.8 44.7 46.6 57.6 14.1 31.1 31.2 27.7 27.2 26.1 24.8 24.8 27.9 30.1 28.8 30.8 30.7 30.9 28.0 27.5 30.8 28.3 30.1 30.2 28.0 29.5 33.6 97.1 87.8 106.9 107.7 106.1 104.1 105.1 96.7 85.9 80.5 70.3 68.4 63.4 90.8 89.1 85.7 80.5 1 6 .5 2 1 .5 2 3 .4 2 1 .5 1 7 .8 2 0 .6 2 0 .6 1 9 .4 1 8 .6 1 8 .0 1 7 .3 1 6 .5 1 3 .8 1 2 .5 1 1 .6 1 1 .1 1 3 .3 1 6 .3 1 5 .7 1 5 .9 1 5 .1 1 3 .4 1 2 .6 1 3 .2 1 1 .6 1 2 .6 1 2 .3 1 1 .9 1 2 .3 1 1 .9 1 1 .6 1 4 .9 100.7 66.5 65.0 72.3 79.8 93.2 0 2 0 4 0 6 0 8 0 1 0 0 1 2 0 1 4 0 1 6 0 1 8 0 2 0 0Q 4 '99 Q 4 '00 Q 4 '01 Q 1 '02 Q 2 '02 Q 3 '02 Q 4 '02 Q 1 '03 Q 2 '03 Q 3 '03 Q 4 '03 Q 1 '04 Q 2 '04 Q 3 '04 Q 4 '04 Q 1 '05 Q 2 '05 Q 3 '05 Q 4 '05 Q 1 '06 Q 2 '06 Q 3 '06 Q 4 '06
R p S a v in g s D e p o si ts R p D e m a n d D e p o si ts F X D e m a n d D e p o si ts R p T im e D e p o si ts F X T im e D e p o si ts
u
p
ia
h
S
a
v
in
g
s
ro
se
2
3
.7
%
i
n
Q
4
w
h
il
e
T
im
e
D
e
p
o
si
ts
f
e
ll
6
.1
%
D
e
p
o
si
t A
n
a
ly
si
s –
B
a
n
k
O
n
ly
7 3 .6 % 5 2 .9 % 6 8 .7 % 6 8 .6 % 6 6 .5 % 6 8 .3 % 6 2 .6 % 6 1 .5 % 5 6 .2 % 5 7 .3 % 5 1 .7 % 4 4 .6 % 5 3 .7 % 4 5 .0 % 4 5 .3 % 5 1 .5 % 5 4 .1 % 5 0 .9 % 4 4 .5 % 3 7 .0 % 3 3 .8 % 3 2 .1 % 2 3 .1 % 3 1 .4 % R e ta il D e p o si ts ( % ) L o w -C o st D e p o si ts ( % )(6)
5
S
a
v
in
g
s
d
e
p
o
si
t
v
o
lu
m
e
s
u
rg
e
d
b
y
R
p
1
1
.0
t
n
in
Q
4
17.6 19.7 19.8 22.1 22.3 24.4 25.1 29.6 28.9 31.9 33.4 40.5 40.5 42.3 44.6 52.0 49.5 47.8 44.2 45.2 41.8 44.7 46.6 57.6 2 9 .2 % 2 3 .6 % 2 2 .7 % 1 0 .0 % 2 2 .8 % 1 6 .2 % 1 1 .7 % 3 0 .6 % 1 5 .9 % 1 5 .6 % 1 7 .5 % 1 5 .2 % 1 3 .5 % 1 1 .5 % 1 6 .8 %Q 1 '01 Q 2 '01 Q 3 '01 Q 4 '01 Q 1 '02 Q 2 '02 Q 3 '02 Q 4 '02 Q 1 '03 Q 2 '03 Q 3 '03 Q 4 '03 Q 1 '04 Q 2 '04 Q 3 '04 Q 4 '04 Q 1 '05 Q 2 '05 Q 3 '05 Q 4 '05 Q 1 '06 Q 2 '06 Q 3 '06 Q 4 '06
S a v in g s D e p o si ts ( R p t n ) A s % o f T o ta l D e p o si ts N a ti o n a l S h a re o f S a v in g s D e p o si ts ( % ) 6 .0 % 3 .0 % 3 .5 % 3 .4 % 3 .7 % 6 .1 % 3 .7 % 4 .7 % 1 0 .6 % 5 .3 % 6 .9 % 9 .5 % 4 .3 % 4 .8 % 9 .9 % 1 7 .1 % 6 .4 % 1 3 .9 % 8 .4 % 6 .8 % 1 1 .4 % 1 0 .4 % 1 7 .0 % 7 .4 % 8 .5 % 1 3 .1 % 7 .8 % 1 1 .9 % R p D D R p S a v in g s R p T D 1 M o . S B Is
S
a
v
in
g
s D
e
p
o
si
t G
ro
w
th
A
v
e
ra
g
e
Q
u
a
rt
e
rl
y
D
e
p
o
si
t C
o
st
s (
%
)
S B I T D S D D D 2 .7 % 2 .4 % 0 .8 % 0 .5 % 1 .4 % 4 .4 % 2 .6 % 1 .7 % 1 .1 % 1 .9 % 2 .2 % 2 .1 % 4 .2 % 4 .0 %Q 1 '02 Q 2 '02 Q 3 '02 Q 4 '02 Q 1 '03 Q 2 '03 Q 3 '03 Q 4 '03 Q 1 '04 Q 2 '04 Q 3 '04 Q 4 '04 Q 1 '05 Q 2 '05 Q 3 '05 Q 4 '05 Q 1 '06 Q 2 '06 Q 3 '06 Q 4 '06
FX D D FX T D F X T D F X D D
(7)
Individual (Mass & Mass Affluent)
H igh N et-worth Individual (W ealth)
Employee of Corporate & Commercial Customers
Enhance network capability and coverage (branches, ATM and electronic channel) to strengthentransactional payment capability
O ptimize strong customer base in Corporate & Commercial segment to serve transactional needs of its employees, distributors and suppliers (cross BU alliances)
Aggressively penetrating ethnic trading clusters (ie. Tanah Abang, Mangga D ua) through integrated business suite offering
D eliver “red carpet” service and wide range of investment and personal insurance products for H igh N et-worth, and provide specific offering to attract and retain Mass Affluent segment
Continuously improve branch service level to increase speed and convenience in order to attainLeading Services Bank position
Key Target Market
Key Target Market
Small & Micro businessesKey Strategy
Key Strategy
Key Products
Key Products
N etwork enhancement: install 375 new ATMs, 2 ATM D rive Thru, 50 new Self Services PassBook Printers, open 41 new branches and 5 new Priority Launches
Enhance transaction features: joint ATM Mastercard, implement various additional payment features, shopping through e-channel, improve ED C features
Mandiri Fiesta, Tabungan Rencana Mandiri, Business Savings, multi-payment features through electronic channels
C onsumer Treasury, Structured Investment Products, Mutual Funds, Bankassurance
Int’l remittanceRetail Funding & Transactional Fee Income
“Optimizing Strong Network & Customer Base”
Selected Key Initiatives 2007
Selected Key Initiatives 2007
(8)
AT M Functionality O verview
ATM functionality and convenience continues to build
Source: McKinsey
Bank Mandiri Key Competitor
Insurance Payment (Sinar Mas, Eka Life, Astra CMG)
Installment Payment (Columbia, O TO Multi Artha, O TO Kredit Motor, Sun Prima)
Education Payment (STIE Trisakti)
Multi Payment (PGN , Modul Penerimaan N egara)
Acquiring/ATM N etwork
Purchase Payment (2007 : PT KAI, Air Asia, Lion Air)
Insurance Payment (2007 : Bumi Asih Jaya, Sequish Life, AX A)Bill Payment
Mini Statement Registration Share N etwork
W ithdrawal Exchange Rate Information Bank Transfer
Balance Inquiry Purchases
Tuition Fee Payment
Loan Payment
Internet & Cable TV Payment
Insurance Payment
Cell Phone Bill Payment
Credit Card Payment
(9)
8
T
M
t
ra
n
sf
e
r
a
n
d
p
a
y
m
e
n
t
tr
a
n
sa
c
ti
o
n
s
c
o
n
ti
n
u
e
t
o
g
ro
w
315.3 354.5 422.5 492.1 521.8 554.9 576.6 607.5 627.6 665.7 710.2 677.0 203.9 232.9 290.5 159.0 226.2 271.8 268.7Q 2 '01 Q 3 '01 Q 4 '01 Q 1 '02 Q 2 '02 Q 3 '02 Q 4 '02 Q 1 '03 Q 2 '03 Q 3 '03 Q 4 '03 Q 1 '04 Q 2 '04 Q 3 '04 Q 4 '04 Q 1 '05 Q 2 '05 Q 3 '05 Q 4 '05 Q 1 '06 Q 2 '06 Q 3 '06 Q 4 '06
O th e r P a y m e n t T ra n sf e r W it h d ra w a l/ In q u ir y A v g D a il y V o lu m e ( 0 0 0 )
T
M
A
v
e
ra
g
e
D
a
il
y
T
ra
n
sa
c
ti
o
n
V
o
lu
m
e
A
T
M
A
v
e
ra
g
e
D
a
il
y
T
ra
n
sa
c
ti
o
n
V
a
lu
e
8.3 12.2 19.5 25.4 29.4 41.7 56.4 62.6 65.6 88.3 97.4 98.0 95.6 113.2 146.8 176.2 186.8 201.6 218.7 234.4 242.0 256.2 285.0 272.2 17.2 20.1 29.2 37.7 46.1 53.2 62.3 43.9 75.3 81.5 92.6 99.7Q 1 '01 Q 2 '01 Q 3 '01 Q 4 '01 Q 1 '02 Q 2 '02 Q 3 '02 Q 4 '02 Q 1 '03 Q 2 '03 Q 3 '03 Q 4 '03 Q 1 '04 Q 2 '04 Q 3 '04 Q 4 '04 Q 1 '05 Q 2 '05 Q 3 '05 Q 4 '05 Q 1 '06 Q 2 '06 Q 3 '06 Q 4 '06
O th e r P a y m e n t T ra n sf e r W it h d ra w a l A v g D a il y V a lu e ( R p B n )
(10)
Average Daily T ransactions for SMS & Call Centers
106 6,988 1,722 11,435 8,233 1,356 695 1,069 3,072 3,808 679 706 27 159 1,0231,016 1,086 1,175
Q 3 '0 2 Q 4 '0 2 Q 1 '0 3 Q 2 '0 3 Q 3 '0 3 Q 4 '0 3 Q 1 '0 4 Q 2 '0 4 Q 3 '0 4 Q 4 '0 4 Q 1 '0 5 Q 2 '0 5 Q 3 '0 5 Q 4 '0 5 Q 1 '0 6 Q 2 '0 6 Q 3 '0 6 Q 4 '0 6
SMS Trans. (000)
Call Center Trans. (000)
Growth in other channels shows the strength of our franchise
U sers for O ther e-Banking Services
* D ebit Cards reintroduced in Jan. ‘04
341 1,014 2,665 3,772 4,429 5,024
7 18 72 164
234 497 680 1,132 1,523 1,897 5,752 469 11 22
166 199 258
358 Q 3 '0 2 Q 4 '0 2 Q 1 '0 3 Q 2 '0 3 Q 3 '0 3 Q 4 '0 3 Q 1 '0 4 Q 2 '0 4 Q 3 '0 4 Q 4 '0 4 Q 1 '0 5 Q 2 '0 5 Q 3 '0 5 Q 4 '0 5 Q 1 '0 6 Q 2 '0 6 Q 3 '0 6 Q 4 '0 6
D ebit Cards Issued* (000) SMS Subs. (000)
(11)
1
0
u
a
rt
e
rl
y
M
a
rg
in
s
re
a
c
h
4
.9
%
o
n
d
e
c
li
n
in
g
C
o
st
o
f
F
u
n
d
s
A
ll
f
ig
u
re
s
-B
a
n
k
O
n
ly
2.6% 2.5% 3.0% 2.4% 2.5% 3.0% 3.0% 3.9% 2.9% 2.9% 3.4% 2.8% 3.0% 3.3% 3.3% 3.7% 4.7% 4.5% 4.0% 4.3% 4.3% 3.6% 3.8% 3.6% 4.2% 4.1% 4.6% 4.9% 0.8% 0.8% 1.8% 2.2% 1.1% 1.5% 1.7% 2.2% 2.1% 2.0% 2.5% 2.2% 2.2% 2.5% 3.2% 3.2% 4.2% 4.2% 3.8% 4.1% 4.1% 3.4% 3.7% 3.4% 4.1% 3.8% 4.3% 4.6%Q 1 '00
Q 2 '00
Q 3 '00
Q 4 '00
Q 1 '01
Q 2 '01
Q 3 '01
Q 4 '01
Q 1 '02
Q 2 '02
Q 3 '02
Q 4 '02
Q 1 '03
Q 2 '03
Q 3 '03
Q 4 '03
Q 1 '04
Q 2 '04
Q 3 '04
Q 4 '04
Q 1 '05
Q 2 '05
Q 3 '05
Q 4 '05
Q 1 '06
Q 2 '06
Q 3 '06
Q 4 '06
S p re a d N IM .3
% 10
.9 % 1 1 .9 % 1 3 .0
% 12
.3 % 1 2 .6 % 1 2 .8 %1 3 .0 % 1 3 .9
% 13
.6
% 13
.5
% 13
.0
% 11
.8
% 11
.5
% 10
.4 % 9 .5 % 9 .3 % 8 .8 % 8 .7 % 8 .2 % 9 .4 % 1 0 .7 % 1 1 .8
% 11
.4
%1
1
.6
% 11
.0
%
.5
% 10
.1 %1 0 .1 % 1 0 .8 % 1 1 .2
% 11
.1
%1
1
.1
% 10
.8
%
1
1
.8
% 11
.6
% 11
.0
% 10
.8 % 9 .6 % 9 .1 % 7 .2 % 6 .3 % 5 .7 % 7 .8 % 7 .6 % 7 .3 % 6 .4 % 8 .9 % 8 .4 % 7 .3 % 4 .8 % 4 .6 % 4 .8 % 4 .6 % 4 .6 % 5 .1 % Y ie ld o n A ss e ts C o st o f F u n d s
(12)
3
7
9
2
7
6
3
5
9
3
3
6
3
1
4
4
2
8
2
7
0
7
5
3
3
6
5
5
0
0
4
7
2
7
7
5
3
8
8
4
6
0
6
1
8
7
4
9
5
2
1
6
7
0
7
6
3
1
,0
3
4
6
7
8
7
9
3
7
6
7
8
4
2
7
8
8
8
1
0
1
,0
1
6
3
7
0 32
5
2
9
9
2
9
8 4
0
6
3
2
2
3
8
9
4
7
5
4
0
8
4
9
5
4
1
9
3
7
7
5
2
7
5
5
5
5
9
7
7
2
3
6
0
4
6
7
7
6
6
7
1
,2
4
1
7
4
4
7
0
9
8
6
9
6
3
7
6
9
5
2
1
1
3
2
7
6
4
9
9
5
7
Q 1 '0 0 Q 2 '0 0 Q 3 '0 0 Q 4 '0 0 Q 1 '0 1 Q 2 '0 1 Q 3 '0 1 Q 4 '0 1 Q 1 '0 2 Q 2 '0 2 Q 3 '0 2 Q 4 '0 2 Q 1 '0 3 Q 2 '0 3 Q 3 '0 3 Q 4 '0 3 Q 1 '0 4 Q 2 '0 4 Q 3 '0 4 Q 4 '0 4 Q 1 '0 5 Q 2 '0 5 Q 3 '0 5 Q 4 '0 5 Q 1 '0 6 Q 2 '0 6 Q 3 '0 6 Q 4 '0 6G&A Expenses (Rp bn) Personnel Expenses (Rp bn)
Full Year Average Cost to Income Ratio dropped to 48.8%
54.3% 83.3% 33.7% 43.7% 38.9% 36.9% 33.8% 37.1% 48.8% 57.6% 45.4% 31.1%
39.9% 42.8% 40.4%
C IR* ( %)
Annual Avg CIR ( %)
* Excluding Bond gains
(52.0%) 196,326
409,354 Post Employment Benefits
(4.3%) 249,619 260,771 Base Salary 20.6% 1,015,800 841,955 T otal G & A Expenses
(32.4%) 60,953 90,117 Subsidiaries 61.3% 85,203 52,834 Employee Related 87.4% 99,242 52,950 Professional Services 9.1% 79,454 72,804 Transportation & Traveling
140,562 242,361 190,327 1,240,925 82,488 24,396 463,916
Q 4 ‘05
43.1% 201,103
Promotion & Sponsorship
15.2% 279,271
O ccupancy Related G & A Expenses
(29.9%) 869,459
T otal Personnel Expenses
(23.3%) 63,286
Subsidiaries
(30.6%) 322,140
O ther Allowances Personnel Expenses
Change (Y-o-Y) Q 4 ‘06
10.6% 210,574
IT & Telecommunication
38,088 56.1% Training
Breakdown of Q 4 2005 & 2006 O perating Expenses
Quarterly Consolidated Operating Expenses & CIR
(13)
352
12,615
2,244
6,078
74,605
90,702
Beg. Balance
U/ G f r om NPL
D/ G t o NPL Net
Disburse.
FX Impact End
Balance
Q 4 2006 Loan Movement, PL & N PL
Performing Loan Movements (Rp bn) - Bank Only N on-Performing Loan Movements (Rp bn) – Bank O nly
18,677 6,078
26,248
2,244 423 1,332
2,196 632
Beg. Balance
U /G to PL D /G from PL
D isburse. C ollectionsW rite-O ffs FX Impact End
(14)
1
3
N
P
L
M
o
v
e
m
e
n
t
-C
o
n
so
li
d
a
te
d
19.8% 9.7% 6.6% 7.3% 7.3% 8.4% 8.2% 7.2% 16.3% 70.9% 26.2% 25.3% 7.1% 8.6% 7.3% 24.9% 24.6% 17.8% 24.6% 23.4% 5.9% 13.6% 13.9% 15.0% 1 9 0 .4 % 1 3 9 .1 % 7 0 .0 % 4 4 .4 % 1 2 8 .8 % 7 4 .8 % 1 5 0 .7 % 1 0 0 .9 % 1999 2000 2001 2002 Q 1 '03 Q 2 '03 Q 3 '03 Q 4 '03 Q 1 '04 Q 2 '04 Q 3 '04 Q 4 '04 Q 1 '05 Q 2 '05 Q 3 '05 Q 4 '05 Q 1 '06 Q 2 '06 Q 3 '06 Q 4 '06G r o s s N P L R a ti o N e t N P L R a ti o P r o v /N P L P r o v /N P L i n c l. C o ll .
P
ro
v
is
io
n
in
g
c
o
v
e
ra
g
e
r
e
fl
e
c
ts
B
I
re
q
u
ir
e
m
e
n
ts
C
a
te
g
o
ry
2
L
o
a
n
s –
B
a
n
k
O
n
ly
4,033 15,350 12,655 16,202 17,432 15,585 15,345 10,983 10,621 9,912 9,852 8,334 12,352 14,394 16,423 12,912 12,086 12,175 10,991 16,966 0 2 ,0 0 0 4 ,0 0 0 6 ,0 0 0 8 ,0 0 0 1 0 ,0 0 0 1 2 ,0 0 0 1 4 ,0 0 0 1 6 ,0 0 0 1 8 ,0 0 0 2 0 ,0 0 0 1999 2000 2001 2002 Q 1 '03 Q 2 '03 Q 3 '03 Q 4 '03 Q 1 '04 Q 2 '04 Q 3 '04 Q 4 '04 Q 1 '05 Q 2 '05 Q 3 '05 Q 4 '05 Q 1 '06 Q 2 '06 Q 3 '06 Q 4 '062 S p e c ia l M e n ti o n L o a n s (R p B n ) 1 5 .5 % 1 2 .9 % 9 .4 % 1 5 .0 % 2 4 .8 % 0 % 1 0 % 2 0 % 3 0 % 4 0 % 5 0 % C a t 2 %
(15)
N PL, Provisioning & Collateral D etails – Bank O nly
10.07%
-0.20 Micro
7.62% (0.16)
0.66 Small
18.68
0.52 6.9910.31
N PLs (Rp tn)
4.13% (0.11)
C onsumer
19.24% (6.13)
Corporate
N PLs (%)
Q 4
U
(Rp tn)
21.47% (1.15)
Commercial
(7.57)
T otal
17.08%
100%
50%
15%
5% 1%
BMRI Policy
100%
5 4
3 2
1 Collectibility
N on-Performing Loans Performing
Loans
50%
15%
15%
5%
100%
2% BMRI pre-2005
100% 50%
1% BI Req.
Provisioning Policy
Collateral Valuation Details
N on-Performing Loans by Segment
Bank Mandiri’s current provisioning policy adheres to BI requirements
As of 31 D ecember ’06, loan loss provisions excess to BI requirements = Rp901.3 bnCollateral has been valued for 107 accounts and collateral provisions of Rp 14,591 bn have been credited against loan balances of Rp 20,543 bn
Collateral value is credited against cash provisioning requirements on a conservative basis. For assets valued above Rp 5bn:
Collateral is valued only if Bank Mandiri has exercisable rights to claim collateral assets
70% of appraised value can be credited within the initial 12 months of valuation, declining to:¾
50% of appraised value within 12 to 18 months¾
30% of appraised value within 18 to 24 months¾
11,349 202
500 1,266
767
Total Cash Prov. (Rp bn)
5 4
3 2
1
Collectibility
63 70.2% 38.6%
25.1% 7.5%
1.0%
% Cash Provisions
12 1,071 30
7,682
2
# of Accounts
5,714 125
Collateral Prov. (Rp bn)
(16)
8.0
1.8
8.2
0.1
3.4
10.0
Q 2
2005
2.0
0.4
1.4
0.1
0.5
4.5
Q 3
2005
1.0
1.2
1.4
1.0
0.3
0.6
Q 3
2006
0.1
36.3
1.1
0.2
3.2
0.4
Q 2
2006
Q 4 2006
D etails
94,812.6
1,045.9
64,748.8
1,042.9
2,964.1
20,137.4
Q 4 ‘06
Balance
(Rp bn)
Q 1
2006
Q 4
2006
UG
to
PL
D G to
N PL
Q 4
2005
Loan
Background
4.6
1.2
0.6
0.1
59.1
10.9
Total Corporate, Commercial & Small Business Loans
N et
Upgrades
/
D owngrades
#1.8
0.2
2.3
0.2
0.3
0.8
4.5
3.6
5.1
1.2
4.8
2.9
6.3
0.3
2.2
0.2
59.1
14.1
1.7
1.6
1.5
0.3
-3.2
Total
O verseas
Post-Merger
Pre-Merger
IBRA
Restructured
Q uarterly Analysis of Upgrades and D owngrades*
* Excluding Micro & Consumer Banking # % downgradesand upgradesare quarterly figures
(17)
3
,3
5
7
4
,1
4
5
3
,5
1
4
4
,7
8
7
5
,4
9
2
5
,5
8
9
260
114
402 380
2
,0
2
1
2
,0
7
2
1
,6
5
1
4
,3
3
5
74
1
,4
5
4
247
166
0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000
2000 2001 2002 2003 2004 2005 2006 G ain on Sale/Value of Securities
FX G ain Core Earnings
P
re
-P
ro
v
is
io
n
O
p
e
ra
ti
n
g
P
ro
fi
t
IDR bn
2006 core earnings up 28.9% from 2005 to a record high
472 308 519 510
290
602
690
97 305
967
610 372
(410)
645
799
819
775
(623)
1
,1
6
8
1
,5
4
9
1
,7
4
4
1
,3
2
9
1
,3
0
0
1
,0
1
7
1
,5
2
8
1
,4
0
8
829
1
,2
3
4
2000 2001 2002 2003 2004 2005 2006
8.1%
21.5%
23.6%
10.0%
22.8%
26.2%
2.5%
RoE - After Tax (Annualized)
(18)
Raja Garuda
Mas
Raja Garuda
Mas
The agreement to restructure the syndicated loans of 3 companies within the group (“Riau Complex”) was concluded on 19 O ctober 2006, with the total facilities of USD 1.43 billion as of 30 September 2006 (Bank Mandiri’s portion was USD 589.93 million).
The loan restructuring agreement was signed between the group and 3 major creditors (Bank Mandiri, BN I and Bank Panin) first. Following that, all remaining creditors to 2 entities (RAPP and RAK) have signed the agreement. Meanwhile, majority of creditors have agreed to loan restructuring agreement to the remaining 1 entity (RPE).
Based on this agreement, the obligor has agreed to increase principal installments from USD 21.6 million to USD 100 - USD 110 million a year from 2007 to 2016 as well as financial ratios and collateral to guard creditors’ interests.
The debtor has fulfilled its obligations under this new agreement in O ctober, N ovember and D ecember 2006 as well as January 2007.Argo Pantes
Argo Pantes
The obligor is comprised of 11 companies, of which 6 companies are in integrated textile manufacturing and 5 companies are in other industries (property, tire and steel industry).
Total exposure to this obligor of Rp2.28 trillion has been restructured. The unsustainableportion of these loans will be settled through disposal of non-core and property assets.
Loan restructuring agreement was signed on 18 O ctober 2006, with the obligor fulfilling allcommitments since that time.
(19)
Kiani
Kiani
Kiani has made payments of USD 37 million, fulfilling all past-due obligations, both principal and interest.
As of D ecember 2006, the debtor has been categorized as Collectibility 2.
In February the obligor has made an additional payment of approximately USD 11 million, leaving the outstanding balance of USD 170 million.D omba Mas
D omba Mas
The obligor has submitted a proposal to resolve all of its N PLs through refinancing from other creditors. This process is expected to finalized by the first semester of 2007.
The obligor has already repaid, through refinancing, loans to 4 companies of equivalent Rp352.5 billion on 8 February 2007. The remaining outstanding loans are equivalent Rp1,253 billion to 6 companies.Sumber Mitra
Sumber Mitra
Total Group exposure equivalent to Rp403.1 billion.
The loan obligations of PT Sumber Mitra Jaya were settled for Rp163.0 billion on 21 D ecember 2006.
The loan obligations of Rp240.1 billion to PT. Kalimantan Energi Lestari has been restructured. The restructuring agreement has been effective since 20 D ecember 2006 and the resulting obligations have been fulfilled accordingly.(20)
Pupuk Iskandar
Muda
Pupuk Iskandar
Muda
This syndicated loan facility includes BN I and BRI, with BM’s portion of ± Rp387 billion (± 51%).
The loan has been restructured since September 2006 and debtor has properly fulfilled itsobligations.
Bosowa
Bosowa
This obligor consists of 12 companies with the total exposure of Rp1.66 trillion.
Loan obligations of 4 companies were settled in Q 4-2006 and the obligations of PTBantimurung Indah and PT Bosowa Marga N usantara were settled in January and February of 2007.
The remaining companies will be restructured in the first half of 2007.Benangsari
Benangsari
Total exposure is USD 43.1 million.Loan restructuring agreement has been signed and effective since 9 O ctober 2006.
The debtor has since fulfilled its obligations.Apac
Apac
Total exposure is equivalent to Rp599.7 billion.
Performance since restructuring has been good.
Collectibility upgraded to special mention since May 2006.(21)
Pacific Andes
Pacific Andes
Bisma N arendra
Bisma N arendra
Total loan exposure is Rp104 bn.
The loans were restructured in September 2006 and the debtor has subsequently performedaccordingly. The Bank charges interest at commercial rates and has as security debtor’s land assets valued at Rp17.5 bn as additional collateral.
5 subsidiaries of the Pacific Andes group secured loans of ~USD 91.99 million (as of 30 September 2006), of which 4 have repaid loans of USD 87.2 million.
PT Sun H ope Investment, with outstanding loans of USD 4.8 million, will repay principal and interest monthly through June 2009 as scheduled.(22)
O n D ec 22, 2006, Bank Mandiri obtained the shareholder approval to
implement PP N o.33/2006 and PMK 87/2006 to resolve its N PLs
Agenda 2
Agenda 2
Proposed Resolution
Shareholder Position
Agenda 1
Agenda 1
•
Agreed to the proposed resolution
through, among others, the Program
Penyelesaian Kredit Macet Bank Mandiri
(“PPKM Mandiri”).
•
99.99%of eligible attendees voted in favor
of the resolution.
•
Agreed to the proposed resolution to
amend several articles in Articles of
Association to allow the implementation
of the program to accelerate the
resolution of its distressed assets
•
88.43% of eligible attendees voted in favor
of the resolution.
Agreement for Bank
Mandiri to execute the
program to accelerate the
resolution of its distressed
assets
Amendment to the
Articles of Association to
enable the implementation
of the program to
accelerate the resolution
of its distressed assets
(23)
N eed to achieve a common understanding among the different stakeholders
through the O versight Committee to support the implementation of PPKM Mandiri
Government via a joint Ministerial D ecree (SKB N o. 121/KMK.01/2007 & N o.
KEP-19/MBU/2007) has formed the Monitoring Team to oversee restructuring of problem
loans in State-O wned Banks (O versight Committee) with the following tasks:
1.
Review all the laws that potentially impact the options for resolving the N PLs in
State-O wned Banks
2.
Coordinate with BI to ensure the implementation of adequacy risk management
practices and Good Corporate Governance in resolving problem loans in
State-O wned Banks
3.
Monitor the implementation of the Performance Management Contract between
Government and the management of State O wned Bank with regard to N PL
resolution
4.
Coordinate the socialization process with the relevant stakeholders (incl. with
law-enforcement agencies, the state auditors, and parliament)
(24)
The first step will entail an N PL
H istorical Review
…
3. N PL Resolution
• Restructuring • N on-Restructuring 2. N PL
Selection
2. N PL Selection
Collateral Sales Litigation Settlement 1. D esktop
Analysis
1. D esktop Analysis
PPKM Mandiri 2007
II. N PL D isposal Process I. N PL H istorical Review
If the Review shows that debtors are
cooperative, with strong goodwill to settle, and there are no issues on procedural
compliance…
If the Review shows that there are serious issues with procedural compliance…
Review* of selected accounts will adopt an holistic view on the cooperativeness (incl. goodwill to settle) of the debtors, as well as
compliance with procedures
Enter PPKM Mandiri 2007 Program
Enter PPKM Mandiri 2007 Program directly into the auction process, without an option for direct settlement
If the Review shows that debtors are not cooperative, but there are no issues on procedural compliance…
D iscuss with the relevant authorities to receive clearance to be included in PPKM Mandiri 2007
N PL H istorical Review will determine the amount of N PL portfolio to be included in N PL D isposal Process
(25)
Long Term Vision To Be The Dominant Multi-specialist Bank
Dominant Bank in Indonesia, with 20-30% market share of revenue across all segments, with distinctive strategies for each business t hat capture synergies across different market segments
Dominant Bank in Indonesia, with 20-30% market share of revenue across all segments, with distinctive strategies for each business t hat capture synergies across different market segments
Dominant Multi-specialist Bank Model
T o be the customers’ bank of choice, offering the most extensive range of products and most convenient access
T o be the customers’ bank of choice, offering the most extensive range of products and most convenient access
Corporate
Commercial
Consumer Finance
Micro & Retail
“To be the dominantwholesale bank, offering integrated transaction, credit and capital market products to large local corporations”
“To be the primary commercial bank, leveraging our dominantcorporate position to provide
services to SMEs up– and
downstream in the value chain”
To be the most convenient loan provider and a preferred partner among localconsumer finance players
“To be the primary chosen bank for the affluent segment and the ‘transactionbank’ for the mass affluent”
“Maintain our current presence in Micro and keep options open for possibility of further expansion”T reasury & FIO N
“To be prominent bank in providing treasury products and services”
To be the trusted and preferred partner for international business and capital market”(26)
Leveraging leadership in cash generating business to build emerging and future
growth engines
Commercial
Banking
Building
Future
Growth Engine
Leveraging on
Our Cash
Generator
Strengthen
Emerging
Business
1
1
3
3
Corporate &
Treasury
Consumer Finance
& Micro/Retail
Banking
2
2
Optimizing Synergies
Across Business Unit
Optimizing Synergies
Across Business Unit
(27)
1,742
1,198
2,748 2,115
938
3,463 218
Corporate Commercial Micro&Retail T RS Cons. Fin Ot hers incl. SAM
Profit Before T ax
Each Strategic Business Unit generated profit in 2006
Rp billion
(28)
Leveraging corporate leadership to build retail and consumer
Corporate Treasury Commercial Cons.Fin Micro &
Retail O thers Total
Spread
793
660
1,022
681
194
21,751
25,100
Provision
130
(62)
64
214
219
2,845
3,409
N et Revenue
663
722
958
467
(25)
18,906
21,691
Spread
1,500
(365)
1,090
13
3,433
(21,021)
(15,351)
D ep. Ins
113
4
48
-
223
13
401
N et Revenue
1,387
(369)
1,042
13
3,210
(21,034)
(15,752)
N II
N et Int. Inc.
2,050
354
2,000
480
3,184
(2,128)
5,939
Fee Based
Fee Based
268
787
128
201
1,167
99
2,649
G & A
25
90
43
76
1,104
1,330
2,669
Personel
37
81
99
45
1,534
956
2,752
O thers
141
31
244
341
514
(852)
420
N et Profit
N et Profit
Before Tax
2,115
938
1,742
218
1,198
(3,464)
2,748
Y-T-D D ecember 2006
Asset
Revenue
Liabilities
Revenue
(29)
Retail Funding & T ransactional Fee
Income
Retail Funding & T ransactional Fee
Income
Commercial Funding
Commercial Funding
Commercial Asset
Commercial Asset
Corporate & Financial Institution Fee Income
Corporate & Financial Institution Fee Income
Corporate
Liabilities
Corporate
Liabilities
Corporate Asset
Corporate Asset
+
T reasury
Fee Income
T reasury
Fee Income
Building a strong low cost deposit and
transactional platform franchise to match key competitor in 2008
Diversifying value centers and building dominant position in key
growth areas
Building market leadership in consumer finance through aggressive growth in credit card, mortgage, payroll loan and alliance with auto or consumer durables finance co
Retain leadership and grow profitably
Focusing on value-chain financing and high margin loans
Tapping into the decentralization of
government budget and regional autonomy
Diversifying income to capital market services, trade and cash management fees
Key Thrusts in 2007
Key Thrusts in 2007
Consumer Finance
(30)
AXA Mandiri Financial Services
Board of Commissioners
IT Business Solutions & Application Services Investor Relations Market & Operational Risk Human Capital Intl Banking & Capital Market Services Consumer Card Jakarta Network Jakarta Commercial Sales Corporate Banking I IT Operations Strategy & Performance Learning Center Treasury Consumer Loans Regional Network Regional Commercial Sales 1 Planning, Policies, Procedures, Architecture Accounting Corporate Risk Legal Bank Syariah Mandiri Micro Business Credit Operations Procurement & Fixed Asset Commercial Risk Compliance Small Business Central Operations Retail & Consumer Risk Mass & Electronic Banking Wealth Management Customer Care BMEL Credit Risk & Policy Technology & Operations Finance & Strategy Risk Management Compliance & Human Capital Treasury & International Consumer Finance Micro & Retail Banking Commercial Banking Corporate Banking Special Asset Management Change Management Office Wholesale Product Management Chief Economist Plantation Specialist Regional Commercial Sales 2 Syndicated & Structured Finance Mandiri Securities Internal Audit Corporate Secretary President Director & CEO
Deputy President Director
Risk and Capital Commitee Information Technology Committee Personnel Policy Committee
Audit Committee Risk Policy Committee Nomination & Remuneration Committee Good Corporate Governance Committee
Credit Recovery II Credit Recovery I Asset Management Corporate Banking II Corporate Banking III Director Group Committee under Commissioner * Commissioner Committee under CEO & Deputy CEO
*
Subsidiaries Key Principle Changes
Implementation of Strategic Business Unit Base O rganization
O rganization Structure1. Establishment of 6 Strategic Business Units (SBU) : Corporate, Treasury & International, Commercial, Consumer Finance, M icro & Retailand Special Asset M anagement with better defined and focused business development accountability
2. Each Strategic Business Unit has autonomy and flexibility in developing its business, primarily in the planning and human resources areas.
3. Marketing and risk management functions enhanced by;
• setting up plantation specialist function and structured finance groups in Corporate Banking, Regional Sales 2 in Commercial Banking
• Separating credit risk and policy from operational risk and merging several groups in IT & O perations
4. Confirmed job grading and authorities up through 2 levels under BoD (L3)
5. D evelopment of Talent Management and human resources integrated with Performance Based Culture Program
(31)
Large Private and Listed Corporation
State-O wned Enterprises and Government Institution
MN Cs
Bank, Insurance and Securities
Trade Services, Trade Finance and Bank Guarantee
C ash Management and transactional payment features
Treasury products and remittance
Capital Market services (equity & debt capital market, advisory)
Syndication & structured financeKey Target Market
Key Target Market
Key Strategy
Key Strategy
Key Products
Key Products
Selected Key Initiatives 2007
Selected Key Initiatives 2007
Implement Client Services Team’s (CST) for major clients (ie. Pertamina, Ministry of Finance, Telkom etc.) to provide integrated one-stop services including capital market service (Mandiri Sekuritas)
Build best in class Syndication & Structured Finance Unit
Enhance capability, features and pricing strategy for Cash Management and Trade Services as key fee income products
Strengthen international presence (London, H ong Kong, Singapore, Cayman and Shanghai plannedto be open in 2007)
Corporate & Financial Institution Fee Income
“Integrated One-Stop Services”
Implement CST organization, set-up Syndication & Structured Finance Group
O pen Shanghai branch; increase reciprocal business relationship with bank and non-bank financial institutions; improve correspondent banking arrangement with domestic banks
Customized and integrated cash management services delivery through implementation of Unified(32)
Passion to Serve, Passion to Perform
Reflected in Client Services Team (CST) Program and Alliance
Program, Especially for Large Corporate Clients
Client Service T eam (CST )
Relationship M anager
T reasury
T rade finance Corporate
finance Credit
Capital market
Other
+
Corporate
Consumer Commercial Internal
Strategic Alliance
“ A One-way Integrated Approach – CST” “ Alliance Focusing in Value Chain Business”
Cross sell products to the employees as well as customers
¾ Payroll account
¾ Mortgage or auto loans
¾ Corporate/ Retail cards
Actively leverage the supplier and distributor network
¾ Provide basic transaction and cash management service
¾ Support the suppliers and distributors on day to day financing
¾ Launch attractive reward programs
Cross sell products to the employees as well as customers
¾ Payroll account, Mortgage or auto loans, Commercial / Retail cards
Exploit the wealth management opportunities for individual owner operators
(33)
T OP 10 SU N & Corporate Obligation T ransaction (excluding Banks)
December 2006 (Ytd)
Supported by Mandiri Securities’ Capital Market Capabilities
N o Broker
T ransaction Value
(Rp million)
Market Share
1 D anareksa Sekuritas 43,897 10.2%
2 Bahana 28,855 6.7%
3 Trimegah Securities 27,124 6.3%
4 Mandiri Sekurit as 19,576 4.6%
5 D anatama Makmur 13,029 3.0%
6 Lautandhana 12,667 3.0%
7 Sarijaya 11,347 2.6%
8 Sinarmas 10,926 2.6%
9 N usadana 10,029 2.3%
10 Indo Premier 9,930 2.3%
11 O thers 241,043 56.3%
428,420 100%
T otal
T op 10 Local Broker D ec 2006 (Ytd)
N o Securities T ransaction
Volume
Market Share % *
1 Mandiri Sekurit as 31,345 33%
2 C IMB-GK Securities Indonesia 13,284 14%
3 Bahana Securities 7,489 8%
4 Arab - Malayasian C apital 6,562 7%
5 T rimegah Securities T bk 6,018 6%
6 KIM EN G Securities 5,875 6%
7 AAA 4,915 5%
8 D anpac Sekuritas 3,403 4%
9 Binaartha Parama 3,307 3%
10 N ISP Sekuritas 1,973 2%
O thers 11,377 12%
95,549 100%
(34)
Passion to Serve, Passion to Perform
Loan Target to Infrastructure Sector in 2007
1,593
215 10
1,865 45
2
Agri-culture
Energy T oll roads
& Airports
T elco Maritime
Industry
T otal Energy Dam
Develop ment
T otal Rp Billion
2,143
921
2,050
6,047 798
135
Corporate
Commercial
Rp Billion
T elco T oll roads
& Airports
(35)
Top players in attractive sectors: Retail, W holesale, Multi-finance, Food & Beverages, Manufacturing, Energy & Mining, C onstruction and Plantation
Top players in 5 top regions (Jakarta, Jabar, Jatim, Jateng, Sumut) and 5 potential regions (Banten, Kaltim, N TT, N TB, Sulsel)
Regional government bodies and state-owned enterprises
Focus and strengthen alliance program to optimize value-chain business from corporate customer (focusing on industry with network of multi suppliers and distributors)
Build strong foothold in key prosperous regions and deepen relationship with key government decision makers at regional level
Continuously implementing risk based pricing and customer profitability analysis (CPA) to improve portfolio productivity and total revenue from business relationship
O ptimize end-to-end process to improve Turn Around Time (TAT) in order to provide fasterand competitive offering to customers
Key Target Market
Key Target Market
Key Strategy
Key Strategy
Key Products
Key Products
Enhance loan processing capability: Proactive sales & marketing, integrated Loan
Monitoring System and Loan Origination System, Commercial Asset Purchase system,
collection system
Launch alliance program : RM’s and CBCs capability in proactive marketing and sales
Set-up funding teams in potential prosperous region
Cash management and transactional payment features
Structured investment and treasury products
Tailored loan products for key sectorsCommercial Asset & Liabilities
“Value-Chain Financing and Tapping into Regional Autonomy”
Selected Key Initiatives 2007
Selected Key Initiatives 2007
(1)
8 7
e
a
su
re
s
o
f
sc
a
le
a
n
d
r
e
tu
rn
s
re
la
ti
v
e
t
o
p
e
e
rs
a n k O n ly , A s o f S e p te m b e r 2 0 0 6 32.9% 28.6% 25.5% 22.2% 21.4% 18.5% 14.3% 14.1% 12.5% 7.3% BRI BCA Lippo BN I BII N iaga Panin D anamon Permata Mandiri 955 921 774 558 441 239 236 222 399 318 BN I Mandiri BCA BRI D anamon Lippo Permata BII Panin N iaga 11.3% 7.3% 7.1% 7.1% 6.0% 5.8% 5.5% 5.4% 4.9% 4.3% BRI BCA Lippo Danamon Permata Niaga BN I BII Panin Mandiri 37,545 4,995 3,027 6,000 6,624 7,037 18,500 19,471 20,748 21,079 BRI Mandiri BCA BN I D anamon BII Permata Lippo N iaga Panin B ra n c h e s R e tu rn o n E q u it y ( A ft e r T a x ) (% ) E m p lo y e e s N e t I n te re st M a rg in s (% ) 4.6% 3.8% 2.8% 2.6% 2.3% 2.3% 1.8% 1.5% 1.2% 1.0% BRI BCA Lippo Panin N iaga D anamon BN I BII Permata Mandiri R e tu rn o n A ss e ts ( B e fo re T a x ) (% ) 4,173 2,662 2,272 971 779 697 691 582 345 333 BCA Mandiri BN I BRI D anamon BII Lippo Permata Panin N iaga A T M s In d u st ry A v e ra g e(2)
N otes
_____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________
(3)
N otes
_____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________ _____________________________________________________________________________
(4)
Jan 1 2006 IPO
Ufrom:
+55.30% +244.11%
JCI
+76.83% +329.63%
BMRI
Share Information
Investors Shares %
D O MEST IC
1. Government 1 14,000,000,000 67.9% 2. Retail 12,256 387,240,985 1.9% 3. Employees 9,422 154,200,852 0.7% 4. Pension Funds 115 133,230,500 0.6% 5. Assurance/Banks 30 105,596,500 0.5% 6. Institutions 211 313,304,930 1.5% 7. Mutual Funds 85 296,641,000 1.4%
T otal 22,120 15,390,214,767 74.6%
IN T ERN AT IO N AL
1. Retail 45 10,584,000 0.1% 2. Institutional 447 5,230,418,700 25.4%
T otal 492 5,241,002,700 25.4%
T O T AL 22,612 20,631,217,467 100.0%
Description Shareholders as of 31 December 2006
Trading Volume
O pen/Close D own Mo.
O pen/Close Up Mo.
H igh/
(5)
nawal.nely@ citigroup.com 6221-5290-8564
N awal N ely CITIGRO UP SECURITIES
tjandra.lienandjaja@ asia.bnpparibas.com 6221-5798-4661
Tjandra Lienandjaja BN P PARIBAS PEREGRIN E
raymond.kosasih@ db.com 6221-318-9525
Raymond Kosasih D EUTSCH E VERD H AN A SECURITIES
Joshua.tanja@ ubs.com 6221-570-2378
Joshua Tanja UBS
aditya.srinath@ id.abnamro.com 6221-515-6016
Aditya Srinath ABN AMRO Asia Securities Indonesia
liny.halim@ macquarie.com 6221-515-7343
Liny H alim MACQ UARIE SECURITIES IN D O N ESIA
jenny.ma@ morganstanley.com 852-2848-8206
Jenny Ma MO RGAN STAN LEY D EAN W ITTER
yawinoto@ kimeng.co.id 6221-3983-1455
Yusuf Ade W inoto KIM EN G SECURITIES
6221-515-8826 6221-526-3445 6221-5291-8570 6221-515-1330 852-3191-8630 6221-3983-2668 6221-350-9888 662-614-6213 6221-574-6911 6221-250-5081
TELEPH O N E
Arief Koeswanto D armawan H alim Rizal Prasetijo Robert Adair Lawrence Chen Agus Pramono Mulya Chandra Roger Lum Stephan H asjim Ari Pitoyo
AN ALYST
lawrence_chen@ fpk.com FO X -PITT, KELTO N
mulya@ danareksa.com D AN AREKSA SECURITIES
roger.lum@ csfb.com CRED IT SUISSE
arief_koeswanto@ ml.com darmawan@ mandirisek.co.id rizal.b.prasetijo@ jpmorgan.com adair.robert@ cimb-gk.com
agus.pramono@ id.dbsvickers.com stephan.hasjim@ clsa.com
aripitoyo@ bahana.co.id E-MAIL
D BS VICKERS SECURITIES
MAN D IRI SEKURITAS J.P. MO RGAN ASIA G.K. GO H IN D O N ESIA
MERRILL LYN CH CLSA LIMITED
BAH AN A SECURITIES
BRO KERAGE
The equity analysts listed above actively follow Bank Mandiri, but not all have issued research reports or
(6)
92
For Additional Information:
Please refer to our website at www.bankmandiri.co.id O r Contact:
Mansyur N asution Corporate Secretary T el: (6221) 524 5299 Fax: (6221) 5296 4024 Jonathan Zax
H ead of Investor Relations T el: (6221) 3002-3171 Fax: (6221) 5290 4249
E-mail: ir@bankmandiri.co.id
PT Bank Mandiri (Persero) T bk Plaza Mandiri
Jl. Jend. Gatot Subroto Kav. 36-38 Jakarta 12190