Analisis Produksi Dan Pendapatan Usahatani Belimbing (Averrhoa carambola L.) di Deli Serdang (Studi Kasus : Desa Namoriam Kecamatan Pancur Batu)
LAMPIRAN
Universitas Sumatera Utara
Lampiran 1. Karakteristik Petani Sampel Usahatani Belimbing
Pendidikan
Jumlah
No.
Luas Lahan
Umur
terakhir
Tanggungan
Sampel
(Ha)
(Tahun)
(Tahun)
(Jiwa)
1
12
2
0.3
58
2
1
1
0.5
40
3
9
1
0.2
33
4
12
2
1.5
49
5
6
1
0.5
43
6
12
1
1.25
41
7
9
2
0.2
41
8
12
4
0.25
57
9
12
2
0.05
38
10
9
1
0.2
41
11
6
3
0.1
49
12
9
3
0.4
54
13
12
3
0.3
43
14
9
4
0.7
57
15
6
1
0.1
53
16
12
1
0.15
42
17
9
1
0.1
29
18
9
1
0.2
42
19
0
0
1.5
51
20
12
2
0.8
57
Lama
Bertani
(Tahun)
11
40
7
30
17
16
32
26
38
32
22
30
17
50
17
15
19
42
51
40
Luas Lahan (Ha)
Jumlah Pokok
Tanaman Tanaman Kolam
(Batang)
Belimbing
Lain
Ikan
0.3
150
0.5
250
0.2
100
1.5
750
0.5
250
0.35
0.9
450
0.2
100
0.25
125
0.05
25
0.2
100
0.1
50
0.4
200
0.3
150
0.7
350
0.1
50
0.15
75
0.1
50
0.2
100
1.5
750
0.8
400
Universitas Sumatera Utara
Lampiran 1. Karakteristik Petani Sampel Usahatani Belimbing (lanjutan)
21
12
1
0.2
38
22
9
2
0.25
62
23
12
0
0.4
58
24
12
1
0.5
45
25
9
2
0.25
26
26
12
3
0.2
65
27
9
3
0.2
30
28
9
2
0.15
57
29
6
2
1.2
39
30
9
0
0.4
58
31
6
1
0.2
42
32
9
4
0.15
43
33
6
6
0.1
47
34
9
2
0.2
45
35
9
3
0.1
35
36
9
4
0.25
43
37
6
2
0.1
30
38
6
1
0.3
28
39
12
3
0.4
43
40
12
1
0.15
32
41
12
0
0.4
32
42
12
3
0.25
45
43
12
3
0.3
34
15
19
31
25
5
35
30
30
11
28
1
43
30
20
25
22
25
28
23
12
20
21
10
0.2
0.25
0.3
0.5
0.25
0.2
0.2
0.15
1.2
0.4
0.2
0.15
0.1
0.2
0.1
0.25
0.1
0.3
0.4
0.15
0.4
0.25
0.3
-
0.1
-
100
125
200
250
125
100
100
75
600
200
100
75
50
100
50
125
50
150
200
75
200
125
150
Universitas Sumatera Utara
Lampiran 1. Karakteristik Petani Sampel Usahatani Belimbing (lanjutan)
44
6
5
0.15
56
45
9
2
0.4
54
46
12
1
0.1
23
47
12
3
1.5
46
48
9
0
0.55
64
49
16
1
2
30
50
9
3
0.3
37
51
17
3
0.5
41
52
12
1
0.2
30
53
12
2
0.15
36
54
12
3
0.3
40
55
16
0
0.5
57
56
16
3
0.3
57
57
12
3
0.25
51
58
16
1
0.2
31
59
12
4
0.7
64
60
12
2
0.3
38
61
6
0
0.2
63
62
9
4
0.8
36
63
12
2
0.5
39
64
12
0
0.5
68
65
12
0
0.3
65
66
12
2
0.2
45
32
25
23
40
40
1
9
20
30
6
40
30
25
51
7
64
11
63
26
10
32
30
25
0.15
0.4
0.1
1.5
0.5
2
0.3
0.5
0.2
0.15
0.3
0.5
0.3
0.25
0.2
0.7
0.3
0.2
0.8
0.5
0.5
0.3
0.2
-
0.05
-
75
200
50
750
250
800
150
250
100
75
150
250
150
125
100
350
150
100
400
250
250
150
100
Universitas Sumatera Utara
Lampiran 1. Karakteristik Petani Sampel Usahatani Belimbing (lanjutan)
67
9
2
0.15
69
68
12
1
0.2
31
69
0
1
0.7
61
70
16
1
0.2
30
71
12
2
1.1
44
72
12
3
0.6
42
73
12
2
0.25
26
74
9
1
0.8
62
75
9
1
0.2
34
76
Total
Rata-rata
0.5
45
3410
45,01
12
773
10,16
2
146
1,93
60
1
61
30
16
13
26
52
34
0.15
0.2
0.7
0.2
1
0.6
0.25
0.8
0.2
45
0.5
2039
30.95
26,48 0.40723684
-
0.1
-
0.35
0.35
0,057
0,0016
75
100
350
100
500
300
125
400
100
250
15,325
202
Universitas Sumatera Utara
Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam
Jumlah Alat Pertanian (Unit)
No.
Luas
Sampel
Lahan
(Ha)
Cangkul
Gunting
Parang
(Pisau)
Semprot
Sprayer
Cangkul
Biaya
per
Petani
(Rp)
Harga Alat Pertanian
Gunting
Parang
(Pisau)
Semprot
Sprayer
Biaya
per
Batang
(Rp)
1
0.3
1
0
1
1
0
60,000
0
65,000
420,000
0
545,000
4,542
2
0.5
1
1
0
1
0
50,000
90,000
0
100,000
0
240,000
1,200
3
0.2
1
1
1
1
0
70,000
40,000
50,000
420,000
0
580,000
10,943
4
1.5
1
1
1
0
1
75,000
50,000
90,000
0
3,000,000
3,215,000
4,287
5
0.5
1
1
1
1
0
80,000
80,000
0
300,000
0
460,000
3,459
6
0.25
1
1
1
1
0
60,000
0
80,000
340,000
0
480,000
1,778
7
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
8
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
9
0.05
1
1
1
1
0
50,000
50,000
25,000
130,000
0
255,000
6,375
10
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
11
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
12
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
13
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
14
0.7
1
1
1
1
0
70,000
50,000
0
275,000
0
395,000
2,124
15
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
16
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
17
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
18
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
19
1.5
1
1
1
0
1
75,000
50,000
90,000
0
3,000,000
3,215,000
767,00
20
0.8
1
1
1
1
0
60,000
0
80,000
340,000
0
480,000
2,254
Universitas Sumatera Utara
Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam (lanjutan)
21
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
22
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
23
0.4
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
2,500
24
0.5
1
1
1
1
0
80,000
80,000
0
185,000
0
345,000
4,511
25
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
26
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
27
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
28
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
29
1.2
2
1
1
0
1
80,000
45,000
0
0
3.400,000
3,525,000
5,875
30
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
31
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
32
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
33
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
34
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
35
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
36
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
37
0.1
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
38
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
39
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
40
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
41
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
42
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
43
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
Universitas Sumatera Utara
Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam (lanjutan)
44
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
45
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
46
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
47
1.5
2
1
1
0
1
75,000
50,000
90,000
0
3,000,000
215,000
287,00
48
0.55
1
1
1
1
0
80,000
80,000
0
185,000
0
345,000
2,594
49
2
1
1
1
0
1
65,000
70,000
30,000
0
3,000,000
3,165,000
3,956
50
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
51
0.5
1
1
1
1
0
80,000
80,000
0
300,000
0
460,000
3,459
52
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
53
0.15
1
1
1
1
0
55,000
40,000
0
300,000
0
395,000
9,875
54
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
55
0.5
1
1
1
1
0
80,000
80,000
0
300,000
0
460,000
3,459
56
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
57
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
58
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
59
0.7
1
1
1
1
0
70,000
50,000
0
275,000
0
395,000
2,124
60
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
61
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
62
0.8
1
1
0
1
0
60,000
0
80,000
340,000
0
480,000
2,254
63
0.5
1
1
0
1
0
80,000
80,000
0
300,000
0
460,000
3,459
64
0.5
1
1
1
1
0
80,000
80,000
0
320,000
0
480,000
3,609
65
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
66
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
Universitas Sumatera Utara
Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam (lanjutan)
67
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
68
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
69
0.7
1
1
1
1
0
70,000
50,000
0
275,000
0
395,000
2,124
70
0.2
1
1
1
1
0
65,000
40,000
0
420,000
0
525,000
9,906
71
1.1
1
1
0
1
0
60,000
0
50,000
420,000
0
530,000
1,060
72
0.6
1
1
1
1
0
80,000
0
40,000
430,000
0
550,000
3,438
73
0.25
1
1
1
1
0
65,000
45,000
50,000
455,000
0
615,000
9,318
74
0.8
1
1
1
1
0
68,000
45,000
80,000
370,000
0
563,000
2,643
75
0.2
1
1
1
1
0
70,000
40,000
50,000
420,000
0
580,000
10,943
76
0.5
1
1
0
1
0
50,000
90,000
0
100,000
0
240,000
1,200
Total
78
75
71
71
5
4,843,000
3,020,000
2,225,000
23,525,000
12,000,000
45,193,000
493,132
Rata-rata
1
1
1
1
0
63,724
39,737
29,276
309,539
164,384
610,716
6,849
Universitas Sumatera Utara
Lampiran 3. Umur Ekonomis Alat Pertanian (lanjutan)
35
0.1
10
10
36
0.25
10
10
37
0.1
10
10
38
0.3
10
10
39
0.4
10
10
40
0.15
10
10
41
0.4
10
10
42
0.25
10
10
43
0.3
10
10
44
0.15
10
10
45
0.4
10
10
46
0.1
10
10
47
1.5
10
10
10
48
0.55
10
10
49
2
1
1
1
50
0.3
9
9
51
0.5
10
10
52
0.2
10
10
10
53
0.15
6
6
54
0.3
10
10
55
0.5
10
10
56
0.3
10
10
57
0.25
10
10
58
0.2
7
7
7
59
0.7
10
10
60
0.3
10
10
61
0.2
10
10
10
62
0.8
10
10
63
0.5
10
10
64
0.5
10
10
65
0.3
10
10
66
0.2
10
10
10
67
0.15
10
10
68
0.2
1
1
1
69
0.7
10
10
70
0.2
10
10
71
1.1
10
10
72
0.6
10
10
73
0.25
10
10
10
74
0.8
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
9
10
10
6
10
10
10
10
7
10
10
10
10
10
10
10
10
10
1
10
10
10
10
10
10
10
1
-
Universitas Sumatera Utara
75
76
0.2
0.5
Total
Rata-rata
10
10
726
9,54
10
10
501
9,43
10
421
9,34
10
10
685
9,63
41
8.2
Universitas Sumatera Utara
Lampiran 4. Biaya Penyusutan Alat Pertanian
Biaya Penyusutan Alat Pertanian (Rp)
Luas Lahan
No. Sampel
Parang
(Ha)
Cangkul Gunting
Semprot
Sprayer
(Pisau)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
0.3
0.5
0.2
1.5
0.5
0.25
0.2
0.25
0.05
0.2
0.1
0.4
0.3
0.7
0.1
0.15
0.1
0.2
6,000
5,000
10,000
7,500
8,000
6,000
6,500
5,000
5,000
6,500
6,000
7,500
6,500
7,000
6,000
4,500
6,000
6,500
0
9,000
5,714
5,000
8,000
0
4,000
0
5,000
4,000
0
0
8,500
5,000
0
4,000
0
4,000
6,500
0
7,142
9,000
0
8,000
5,000
2,500
2,500
5,000
5,000
3,000
0
0
5,000
0
5,000
5,000
42,000
1,000
60,000
0
30,000
34,000
42,000
12,500
13,000
42,000
42,000
18,500
45,000
27,500
42,000
3,000
42,000
42,000
0
0
0
300,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Biaya per Petani
(Rp)
54,500
15,000
82,856
321,500
46,000
48,000
57,500
20,000
25,500
57,500
53,000
29,000
60,000
39,500
53,000
11,500
53,000
57,500
Biaya per Batang
(Rp)
454
75
1,563
429
346
178
1,085
303
638
1,085
1,325
274
750
212
1,325
288
1,325
1,085
Universitas Sumatera Utara
Lampiran 4. Biaya Penyusutan Alat Pertanian (lanjutan)
19
1.5
7,500
5,000
9,000
20
0.8
6,000
0
8,000
21
0.2
6,500
4,000
5,000
22
0.25
5,000
0
2,500
23
0.4
6,500
8,500
0
24
0.5
8,000
8,000
0
0.25
10,000
0
5,000
25
26
0.2
6,500
4,000
5,000
27
0.2
6,500
4,000
5,000
28
0.15
4,500
4,000
0
29
1.2
8,000
4,500
0
30
0.4
7,500
0
3,500
31
0.2
6,500
4,000
5,000
32
0.15
4,500
4,000
0
33
0.1
6,000
0
5,000
34
0.2
6,500
4,000
5,000
35
0.1
6,000
0
5,000
36
0.25
5,000
0
5,000
37
0.1
4,500
4,000
0
38
0.3
6,500
8,500
0
39
0.4
7,500
0
3,500
40
0.15
4,500
4,000
0
41
0.4
7,500
0
3,500
0
34,000
42,000
12,500
45,000
18,500
25,000
42,000
42,000
30,000
0
18,500
42,000
30,000
42,000
42,000
42,000
42,000
30,000
45,000
18,500
30,000
18,500
300,000
0
0
0
0
0
0
0
0
0
340,000
0
0
0
0
0
0
0
0
0
0
0
0
321,500
48,000
57,500
20,000
60,000
34,500
40,000
57,500
57,500
38,500
352,500
29,500
57,500
38,500
53,000
57,500
53,000
52,000
38,500
60,000
29,500
38,500
29,500
429
225
1,085
303
750
259
606
1,085
1,085
963
588
278
1,085
963
1,325
1,085
1,325
788
963
750
278
963
278
Universitas Sumatera Utara
Lampiran 4. Biaya Penyusutan Alat Pertanian (lanjutan)
42
0.25
5,000
0
2,500
43
0.3
6,500
8,500
0
44
0.15
4,500
4,000
0
45
0.4
7,500
0
3,500
46
0.1
6,000
0
5,000
47
1.5
7,500
5,000
9,000
48
0.55
8,000
8,000
0
49
2
65,000
70,000 30,000
50
0.3
7,222
9,444
0
51
0.5
8,000
8,000
0
52
0.2
6,500
4,000
5,000
53
0.15
9,166
6,666
0
54
0.3
6,500
8,500
0
55
0.5
8,000
8,000
0
56
0.3
6,500
8,500
0
57
0.25
5,000
0
2,500
58
0.2
9,285
5,714
7,142
59
0.7
7,000
5,000
0
60
0.3
6,500
8,500
0
61
0.2
6,500
4,000
5,000
62
0.8
6,000
0
8,000
63
0.5
8,000
8,000
0
64
0.5
8,000
8,000
0
12,500
45,000
30,000
18,500
42,000
0
18,500
0
5,000
30,000
42,000
50,000
45,000
30,000
45,000
12,500
60,000
27,500
45,000
42,000
34,000
30,000
32,000
0
0
0
0
0
300,000
0
3,000,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,000
60,000
38,500
29,500
53,000
321,500
34,500
3,165,000
21,666
46,000
57,500
65,832
106,000
46,000
60,000
102,141
82,141
39,500
60,000
105,500
48,000
46,000
48,000
303
750
963
278
1,325
429
259
3,956
271
346
1,085
1,646
1,325
346
750
1,548
1,550
212
750
1,991
225
346
361
Universitas Sumatera Utara
Lampiran 4. Biaya Penyusutan Alat Pertanian (lanjutan)
65
0.3
6,500
8,500
0
45,000
66
0.2
6,500
4,000
5,000
42,000
67
0.15
4,500
4,000
0
30,000
68
0.2
65,000
40,000 50,000
420,000
69
0.7
7,000
5,000
0
27,500
70
0.2
6,500
4,000
0
42,000
71
1.1
6,000
0
5,000
42,000
72
0.6
8,000
0
4,000
43,000
73
0.25
6,500
4,500
5,000
45,500
74
0.8
6,800
4,500
8,000
37,000
75
0.2
10,000
5,714
7,142
60,000
76
0.5
5,000
9,000
0
1,000
Total
619,473
409752 305,426 2,761,500
Rata-rata
8,151 5391.47
4,019
36,336
0
0
0
0
0
0
0
0
0
0
0
0
4,240,000
57,297
60,000
57,500
38,500
575,000
39,500
52,500
53,000
55,000
61,500
56,300
82,856
15,000
8,414,436
113,709
750
1,085
963
10,849
212
991
106
344
932
264
1,563
75
69,348
912
Universitas Sumatera Utara
Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen
Total
Tenaga
Kerja per
Petani
(HKO)
Tahap Kegiatan
No.
Sampel
Luas
Lahan
(Ha)
Pemupukan
TKDK
(HKO)
Penyemprotan
TKLK
(HKO)
TKDK
(HKO)
Pembungkusan
TKLK
(HKO)
TKDK
(HKO)
Panen
TKLK
(HKO)
TKDK
(HKO)
TKLK
(HKO)
Total
Tenaga
Kerja per
Batang
(HKO)
1
0.3
0.8
0
0.8
0
0
18.5
0.8
0
20.9
0.139
2
0.5
1.5
0
0.9
0.5
0.7
11.6
0.9
0
16.1
0.064
3
0.2
1.5
0.7
0.9
0
0.7
2.8
0.4
0.4
7.4
0.074
4
1.5
0.7
1.4
0.9
0
0.7
18.5
0.8
0.4
23.4
0.031
5
0.5
2.3
0
1
0
6.9
0.7
1.4
0.9
13.2
0.052
6
1.25
1.5
1.4
0.5
1
3
2.9
0.9
1
12.2
0.196
7
0.2
1.4
0
0.8
0
2.8
0.7
0.8
0.4
6.9
0.069
8
0.25
1.5
0
0.5
0.5
3
0.7
0.9
0.9
8
0.064
9
0.05
1.5
0
0.5
0
3
0
0.9
0
5.9
0.236
10
0.2
1.6
0
1
0
6.9
0.7
0.9
0
11.1
0.111
11
0.1
0.8
0
0.5
0
3
0.7
0.9
0.9
6.8
0.136
12
0.4
1.5
0
0
0.5
0.7
6.6
0.9
0
10.2
0.051
13
0.3
0.7
0
0
0.5
3
0.7
0.4
0.8
6.1
0.04
14
0.7
2.2
0
0.9
0
6.6
6.6
1.3
1
18.6
0.053
15
0.1
0.7
0.9
0
0.7
1.4
2.8
0.9
0.8
8.2
0.164
16
0.15
0.7
0
0.9
0
0.7
6.3
0.9
0.4
9.9
0.132
17
0.1
1.5
0
0.9
0
3
0.7
0.9
0.9
7.9
0.158
18
0.2
1.5
0
0.5
0
3
2.8
0.9
0.4
9.1
0.091
19
1.5
1.5
0.7
0.9
0.9
3
18.5
0.9
1.8
28.2
0.037
Universitas Sumatera Utara
Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
20
0.8
2.3
0
1
0
6.9
6.3
1.4
1.3
19.2
0.048
21
0.2
0.8
0
0.5
0
0.8
6.3
0.5
1.2
10.1
0.101
22
0.25
1.5
0
0.9
0
6.9
0
1.4
0.4
11.1
0.088
23
0.4
1.5
0
0.9
0
3
0.7
0.9
0.8
7.8
0.039
24
0.5
0.8
0.8
0.5
0
0.8
12
0.9
1.3
17.1
0.068
25
0.25
0.7
0
0.4
0.4
0.7
2.8
0.9
0.4
6.3
0.05
26
0.2
0.8
0
0.5
0
0.8
2.8
0.5
0.8
6.2
0.062
27
0.2
1.5
0
0.9
0
3
2.8
0.9
0.8
9.9
0.099
28
0.15
1.5
0
0.5
0
3
0.7
0.9
1.3
7.9
0.105
29
1.2
1.5
0.7
0.9
0.5
3
27
0.9
2.7
37.2
0.062
30
0.4
1.5
0
0.9
0
3
6.6
0.9
1.2
14.1
0.07
31
0.2
0.7
0
0.4
0
0.7
2.8
0.4
0.8
5.8
0.058
32
0.15
1.5
0
1
0
2.3
0.7
1.4
0
6.9
0.092
33
0.1
0.7
0
0.5
0
2.3
0.7
1.4
0
5.6
0.112
34
0.2
0.8
0
0.5
0
2.3
0.8
1.4
0
5.8
0.058
35
0.1
0.7
0
0.5
0
3
0.7
0.9
0.8
6.6
0.132
36
0.25
1.6
0
1
0
2.3
0.7
1.4
0
7
0.056
37
0.1
1.5
0
0.5
0
3
0.7
0.9
0.5
7.1
0.142
38
0.3
1.5
0
0.5
0
3
3
0.9
0.9
9.8
0.065
39
0.4
1.5
0.8
0.9
0
3
6.6
0.9
0.9
14.6
0.073
40
0.15
0.8
0
0.5
0
3
0.7
0.9
0.4
6.3
0.084
41
0.4
1.5
0
0.5
0
3
6.9
0.9
0
12.8
0.064
42
0.25
1.5
0
0
1
1.4
0.7
0.8
0.8
6.2
0.049
Universitas Sumatera Utara
Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
43
0.3
1.5
0
0.5
0
3
3
0.9
0.4
9.3
0.062
44
0.15
0.7
0
0.9
0
3
0.8
0.9
0
6.3
0.084
45
0.4
2.1
0
1.2
0
2.1
2.8
1.2
0.4
9.8
0.049
46
0.1
0.7
0
0.9
0
0.7
2.8
0.4
0.8
6.3
0.126
47
1.5
1.5
0
1
0
2.3
18.5
1.4
2.2
26.9
0.035
48
0.55
0.7
0.7
1
0
0.7
6.3
0.4
1.3
11.1
0.044
49
2
1.5
0.7
0.9
1
3
48
0.9
3.1
59.1
0.073
50
0.3
0.7
0
0.4
0
0.7
2.8
0.4
0.8
5.8
0.038
51
0.5
1.5
0
0.9
0
3
6.6
0.9
1.3
14.2
0.056
52
0.2
1.5
0
0.9
0
3
0.7
0.9
0.5
7.5
0.075
53
0.15
0.7
0
0.4
0.5
0.7
6.3
0.4
1.3
10.3
0.137
54
0.3
1.5
0
0.9
0
3
6.6
0.9
0.9
13.8
0.092
55
0.5
1.5
0
0.9
0
3
12
0.9
1.4
19.7
0.078
56
0.3
2.3
0
1
0
2.3
0.7
1.4
0.4
8.1
0.054
57
0.25
1.5
0
1
0
2.3
0.7
0.9
0.9
7.3
0.058
58
0.2
0.7
0
0.4
0
0.7
11.4
0.4
1.3
14.9
0.149
59
0.7
3
0
1
0
4.4
3.2
2.6
0
14.2
0.04
60
0.3
0.7
0
0.5
0
3
0.7
0.9
0.5
6.3
0.042
61
0.2
0.7
0.7
0
1
0.7
6.9
0.4
1.2
11.6
0.116
62
0.8
1.5
0
0.9
0
3
12
0.9
1.6
19.9
0.049
63
0.5
1.5
0
0.9
0
3
6.9
0.9
0.9
14.1
0.056
64
0.5
1.5
0
0.4
1
0
13.5
0.4
1.8
18.6
0.074
65
0.3
0.8
0
0.5
0.5
0.8
6.3
0.5
1.2
10.6
0.071
Universitas Sumatera Utara
Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
66
0.2
0.8
0
1
0
3
3
1
0.8
9.6
0.096
67
0.15
0.8
0
0.5
0
3
0.7
0.9
0.4
6.3
0.084
68
0.2
1.5
0
0.9
0
3
3
0.9
0.9
10.2
0.102
69
0.7
0.8
0.8
0
0.5
0
18.5
0.5
1.8
22.9
0.065
70
0.2
0.8
0
0.5
0
3
0.7
0.9
0.5
6.4
0.064
71
1.1
1.6
0
1
1
2.3
12
1
1.8
20.7
0.041
72
0.6
1.5
0
0.5
0
3
11.2
0.9
1.3
18.4
0.061
73
0.25
0.7
0
0.5
0
3
0.7
0.9
0.4
6.2
0.049
74
0.8
1.5
0
0.9
0
1.5
1.9
0.9
1.8
8.5
0.021
75
0.2
1.5
0.7
0.9
0
0.7
2.8
0.4
0.4
7.4
0.074
76
0.5
1.5
0
0.9
0.5
0.7
11.6
0.9
0
16.1
0.064
Total
95,9
10,3
48.3
12
184.9
441.4
68
62.6
929.9
6.054
Rata-rata
1.29
0,13
0,65
0,16
2.432894737
5.807894737
0.894736842
0.823684211
12.23552632
0.079657895
Universitas Sumatera Utara
Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen
Tahap Kegiatan
No.
Sampel
Luas
Lahan
(Ha)
Pemupukan
TKDK
(Rp)
TKLK (Rp)
Penyemprotan
TKDK
(Rp)
Frek.
TKLK
(Rp)
Pembungkusan
Frek.
TKDK
(Rp)
TKLK
(Rp)
Panen
Frek.
TKDK (Rp)
TKLK
(Rp)
Frek
.
Total Tenaga
Kerja per
Petani
Total
Tenaga
Kerja per
Batang
1
0.3
180,000
0
3
900,000
0
12
400000
2,400,000
1
150,000
450,000
1
4,480,000
29,867
2
0.5
120,000
0
1
1,800,000
0
12
2,880,000
3,840,000
1
900,000
600,000
1
10,140,000
40,560
3
0.2
300,000
150,000
3
1,440,000
720,000
12
400,000
1,200,000
1
150,000
300,000
1
4,660,000
46,600
4
1.5
60,000
120,000
1
1,800,000
3,600,000
12
1440000
7,200,000
1
450,000
1,350,000
1
16,020,000
21,360
5
0.5
540,000
0
3
2,160,000
0
12
1,920,000
4,800,000
1
600,000
900,000
1
10,920,000
43,680
6
1.25
150,000
360,000
3
900,000
1,800,000
12
1,200,000
3,840,000
1
700,000
1,050,000
1
10,000,000
22,222
7
0.2
300,000
0
3
1,200,000
0
12
400000
1,200,000
1
150,000
300,000
1
3,550,000
35,500
8
0.25
300,000
0
3
1,200,000
0
12
800,000
800,000
1
300,000
300,000
1
3,700,000
29,600
9
0.05
150,000
0
3
600,000
0
12
800,000
0
1
300,000
0
1
1,850,000
74,000
10
0.2
300,000
0
3
1,200,000
0
12
1200000
400,000
1
450,000
150,000
1
3,700,000
37,000
11
0.1
150,000
0
3
600,000
0
12
800,000
800,000
1
500,000
0
1
2,850,000
57,000
12
0.4
300,000
0
3
0
720,000
12
1,920,000
4,800,000
1
600,000
600,000
1
8,940,000
44,700
13
0.3
150,000
0
3
0
720,000
12
800000
1,600,000
1
300,000
150,000
1
3,720,000
24,800
14
0.7
540,000
0
3
1,800,000
0
12
2,880,000
4,800,000
1
900,000
600,000
1
11,520,000
32,914
15
0.1
150,000
0
3
1,200,000
0
12
700,000
800,000
1
300,000
300,000
1
3,450,000
69,000
16
0.15
150,000
0
3
1,200,000
0
12
960000
960,000
1
400,000
0
1
3,670,000
48,933
17
0.1
300,000
0
3
1,000,000
0
12
600,000
800,000
1
300,000
150,000
1
3,150,000
63,000
18
0.2
300,000
0
3
600,000
0
12
800,000
800,000
1
300,000
300,000
1
3,100,000
31,000
19
1.5
120,000
60,000
1
3,600,000
3,600,000
12
2880000
7,200,000
1
900,000
1,350,000
1
19,710,000
26,280
20
0.8
540,000
0
3
1,800,000
0
12
2,880,000
4,800,000
1
900,000
600,000
1
11,520,000
28,800
Universitas Sumatera Utara
Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
21
0.2
150,000
0
3
600,000
0
12
400,000
1,200,000
1
200,000
400,000
1
2,950,000
29,500
22
0.25
300,000
0
3
1,200,000
0
12
400000
1,600,000
1
0
450,000
1
3,950,000
31,600
23
0.4
300,000
0
3
1,440,000
0
12
800,000
1,600,000
1
400,000
200,000
1
4,740,000
23,700
24
0.5
180,000
180,000
3
720,000
0
12
960,000
5,760,000
1
300,000
1,200,000
1
9,300,000
37,200
25
0.25
150,000
0
3
600,000
600,000
12
800000
800,000
1
300,000
300,000
1
3,550,000
28,400
26
0.2
150,000
0
3
600,000
0
12
400,000
1,200,000
1
150,000
450,000
1
2,950,000
29,500
27
0.2
300,000
0
3
1,200,000
0
12
800,000
800,000
1
300,000
300,000
1
3,700,000
37,000
28
0.15
300,000
0
3
600,000
0
12
800000
800,000
1
600,000
600,000
1
3,700,000
49,333
29
1.2
120,000
60,000
1
1,800,000
1,800,000
12
2,880,000
7,200,000
1
900,000
900,000
1
15,660,000
26,100
30
0.4
300,000
0
3
1,440,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
9,660,000
48,300
31
0.2
150,000
0
3
600,000
0
12
400000
1,200,000
1
200,000
600,000
1
3,150,000
31,500
32
0.15
300,000
0
3
1,200,000
0
12
1,920,000
0
1
600,000
0
1
4,020,000
53,600
33
0.1
150,000
0
3
600,000
0
12
1,920,000
0
1
600,000
0
1
3,270,000
65,400
34
0.2
150,000
0
3
600,000
0
12
1200000
400,000
1
450,000
150,000
1
2,950,000
29,500
35
0.1
150,000
0
3
600,000
0
12
960,000
480,000
1
400,000
200,000
1
2,790,000
55,800
36
0.25
300,000
0
3
1,200,000
0
12
1,200,000
400,000
1
450,000
150,000
1
3,700,000
29,600
37
0.1
300,000
0
3
600,000
0
12
800000
400,000
1
400,000
200,000
1
2,700,000
54,000
38
0.3
300,000
0
3
720,000
0
12
800,000
2,000,000
1
400,000
400,000
1
4,620,000
30,800
39
0.4
300,000
150,000
3
1,440,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
9,810,000
49,050
40
0.15
150,000
0
3
600,000
0
12
800000
400,000
1
300,000
0
1
2,250,000
30,000
41
0.4
150,000
0
3
720,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
8,790,000
43,950
42
0.25
300,000
0
3
0
1,200,000
12
800,000
800,000
1
400,000
400,000
1
3,900,000
31,200
43
0.3
300,000
0
3
720,000
0
12
800000
1,600,000
1
400,000
200,000
1
4,020,000
26,800
Universitas Sumatera Utara
Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
44
0.15
150,000
0
3
1,200,000
0
12
800,000
400,000
1
300,000
150,000
1
3,000,000
40,000
45
0.4
450,000
0
3
2,160,000
0
12
1,200,000
1,600,000
1
450,000
150,000
1
6,010,000
30,050
46
0.1
150,000
0
3
1,200,000
0
12
800000
0
1
400,000
0
1
2,550,000
51,000
47
1.5
120,000
0
1
3,600,000
0
12
4,320,000
4,320,000
1
1,350,000
0
1
13,710,000
18,280
48
0.55
180,000
180,000
3
0
1,440,000
12
0
6,720,000
1
0
1,000,000
1
9,520,000
38,080
49
2
120,000
60,000
1
3,600,000
3,600,000
12
3200000
11,200,000
1
1,000,000
2,000,000
1
24,780,000
30,975
50
0.3
150,000
0
3
720,000
0
12
400,000
2,400,000
1
150,000
450,000
1
4,270,000
28,467
51
0.5
300,000
0
3
1,440,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
9,660,000
38,640
52
0.2
300,000
0
3
1,200,000
0
12
800000
800,000
1
400,000
0
1
3,500,000
35,000
53
0.15
150,000
0
3
600,000
600,000
12
800,000
400,000
1
400,000
0
1
2,950,000
39,333
54
0.3
300,000
0
3
1,440,000
0
12
800,000
1,600,000
1
300,000
150,000
1
4,590,000
30,600
55
0.5
360,000
0
3
1,440,000
0
12
1920000
4,800,000
1
600,000
600,000
1
9,720,000
38,880
56
0.3
450,000
0
3
1,440,000
0
12
1,200,000
1,200,000
1
450,000
0
1
4,740,000
31,600
57
0.25
300,000
0
3
1,200,000
0
12
1,200,000
400,000
1
450,000
0
1
3,550,000
28,400
58
0.2
150,000
0
3
600,000
0
12
800000
800,000
1
400,000
0
1
2,750,000
27,500
59
0.7
720,000
0
3
1,800,000
0
12
3,840,000
3,840,000
1
1,200,000
300,000
1
11,700,000
33,429
60
0.3
150,000
0
3
720,000
0
12
800,000
2,000,000
1
300,000
300,000
1
4,270,000
28,467
61
0.2
150,000
150,000
3
0
1,200,000
12
0
1,600,000
1
150,000
450,000
1
3,700,000
37,000
62
0.8
360,000
0
3
1,800,000
0
12
1,920,000
5,760,000
1
600,000
900,000
1
11,340,000
28,350
63
0.5
360,000
0
3
1,440,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
9,720,000
38,880
64
0.5
360,000
0
3
720,000
1,440,000
12
0
6,720,000
1
0
1,200,000
1
10,440,000
41,760
65
0.3
150,000
0
3
720,000
720,000
12
0
2,400,000
1
0
450,000
1
4,440,000
29,600
66
0.2
150,000
0
3
1,200,000
0
12
1,440,000
480,000
1
450,000
0
1
3,720,000
37,200
Universitas Sumatera Utara
Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
67
0.15
150,000
0
3
600,000
0
12
400000
800,000
1
150,000
150,000
1
2,250,000
30,000
68
0.2
300,000
0
3
1,200,000
0
12
800,000
800,000
1
300,000
0
1
3,400,000
34,000
69
0.7
180,000
180,000
3
0
900,000
12
0
6,720,000
1
0
900,000
1
8,880,000
25,371
70
0.2
150,000
0
3
600,000
0
12
800000
800,000
1
300,000
0
1
2,650,000
26,500
71
1.1
300,000
0
3
1,200,000
1,200,000
12
2,880,000
7,200,000
1
900,000
900,000
1
14,580,000
29,160
72
0.6
360,000
0
3
900,000
0
12
1,760,000
5,280,000
1
500,000
750,000
1
9,550,000
31,833
73
0.25
150,000
0
3
600,000
0
12
800000
800,000
1
300,000
300,000
1
2,950,000
23,600
74
0.8
360,000
0
3
1,800,000
0
12
960,000
6,720,000
1
300,000
1,200,000
1
11,340,000
28,350
75
0.2
300,000
150,000
3
1,440,000
720,000
12
400,000
1,200,000
1
150,000
300,000
1
4,660,000
46,600
76
0.5
120,000
0
1
1,800,000
0
12
2,880,000
3,840,000
1
900,000
600,000
1
10,140,000
40,560
18,750,000
1800000
214
85,180,000
26580000
912
94020000
199,280,000
76
33,450,000
32750000
76
491,810,000
2,776,115
246,711
23684.21053
2.815789
1,120,789
349736.842
12
1237105.26
2,622,105
1
440,132
430921.053
1
6,471,184
36,528
Total
Rata-rata
Universitas Sumatera Utara
Lampiran 7. Biaya Tenaga Kerja Keluarga per Musim Panen
Luas
Penyemprotan
No.
Lahan
Pemupukan(Rp)
(Rp)
Sampel
(Ha)
1
0.3
180,000
900,000
2
0.5
120,000
1,800,000
3
0.2
300,000
1,440,000
4
1.5
60,000
1,800,000
5
0.5
540,000
2,160,000
6
1.25
360,000
1,800,000
7
0.2
300,000
1,200,000
8
0.25
300,000
1,200,000
9
0.05
300,000
600,000
10
0.2
300,000
1,200,000
11
0.1
150,000
600,000
12
0.4
300,000
0
13
0.3
150,000
0
14
0.7
540,000
1,800,000
15
0.1
150,000
1,200,000
16
0.15
150,000
1,200,000
17
0.1
300,000
1,200,000
18
0.2
300,000
600,000
19
1.5
120,000
3,600,000
20
0.8
540,000
1,800,000
Pembungkusan
(Rp)
400,000
2,880,000
400,000
1,440,000
1,920,000
1,920,000
400,000
800,000
800,000
1,200,000
800,000
1,920,000
800,000
2,880,000
800,000
960,000
800,000
800,000
2,880,000
2,880,000
Panen
(Rp)
150,000
900,000
150,000
450,000
600,000
700,000
150,000
300,000
300,000
450,000
500,000
600,000
300,000
900,000
300,000
400,000
300,000
300,000
900,000
900,000
Total Biaya Tenaga
Kerja Keluarga
(Rp)
1,630,000
5,700,000
2,290,000
3,750,000
5,220,000
4,780,000
2,050,000
2,600,000
2,000,000
3,150,000
2,050,000
2,820,000
1,250,000
6,120,000
2,450,000
2,710,000
2,600,000
2,000,000
7,500,000
6,120,000
Universitas Sumatera Utara
Lampiran 7. Biaya Tenaga Kerja Keluarga per Musim Panen (lanjutan)
21
0.2
150,000
600,000
22
0.25
300,000
1,200,000
23
0.4
300,000
1,440,000
24
0.5
180,000
720,000
25
0.25
150,000
600,000
26
0.2
150,000
600,000
27
0.2
300,000
1,200,000
28
0.15
300,000
600,000
29
1.2
120,000
1,800,000
30
0.4
300,000
1,440,000
31
0.2
150,000
600,000
32
0.15
300,000
1,200,000
33
0.1
150,000
600,000
34
0.2
150,000
600,000
35
0.1
150,000
600,000
36
0.25
300,000
1,200,000
37
0.1
300,000
600,000
38
0.3
300,000
720,000
39
0.4
300,000
1,440,000
40
0.15
150,000
600,000
41
0.4
150,000
720,000
42
0.25
300,000
0
43
0.3
300,000
720,000
400,000
400,000
800,000
960,000
800,000
400,000
800,000
800,000
2,880,000
1,920,000
400,000
1,920,000
1,920,000
1,200,000
960,000
1,200,000
800,000
800,000
1,920,000
800,000
1,920,000
800,000
800,000
200,000
0
400,000
300,000
300,000
150,000
300,000
600,000
900,000
600,000
200,000
600,000
600,000
450,000
400,000
450,000
400,000
400,000
600,000
300,000
600,000
400,000
400,000
1,350,000
1,900,000
2,940,000
2,160,000
1,850,000
1,300,000
2,600,000
2,300,000
5,700,000
4,260,000
1,350,000
4,020,000
3,270,000
2,400,000
2,110,000
3,150,000
2,100,000
2,220,000
4,260,000
1,850,000
3,390,000
1,500,000
2,220,000
Universitas Sumatera Utara
Lampiran 7. Biaya Tenaga Kerja Keluarga per Musim Panen (lanjutan)
44
0.15
150,000
1,200,000
45
0.4
450,000
2,160,000
46
0.1
150,000
1,200,000
47
1.5
120,000
3,600,000
48
0.55
180,000
0
49
2
120,000
3,600,000
50
0.3
150,000
720,000
51
0.5
300,000
1,440,000
52
0.2
300,000
1,200,000
53
0.15
150,000
600,000
54
0.3
300,000
1,440,000
55
0.5
360,000
1,440,000
56
0.3
450,000
1,440,000
57
0.25
300,000
1,200,000
58
0.2
150,000
600,000
59
0.7
720,000
1,800,000
60
0.3
150,000
720,000
61
0.2
150,000
0
62
0.8
360,000
1,800,000
63
0.5
360,000
1,440,000
64
0.5
360,000
720,000
65
0.3
150,000
720,000
66
0.2
150,000
1,200,000
800,000
1,200,000
800,000
4,320,000
0
3,200,000
400,000
1,920,000
800,000
800,000
800,000
1,920,000
1,200,000
1,200,000
800,000
3,840,000
800,000
0
1,920,000
1,920,000
0
0
1,440,000
300,000
450,000
400,000
1,350,000
0
1,000,000
150,000
600,000
400,000
400,000
300,000
600,000
450,000
450,000
400,000
1,200,000
300,000
150,000
600,000
600,000
0
0
450,000
2,450,000
4,260,000
2,550,000
9,390,000
180,000
7,920,000
1,420,000
4,260,000
2,700,000
1,950,000
2,840,000
4,320,000
3,540,000
3,150,000
1,950,000
7,560,000
1,970,000
300,000
4,680,000
4,320,000
1,080,000
870,000
3,240,000
Universitas Sumatera Utara
Lampiran 7. Biaya Tenaga Kerja Keluarga per Musim Panen (lanjutan)
67
0.15
150,000
600,000
400,000
150,000
68
0.2
300,000
1,200,000
800,000
300,000
69
0.7
180,000
0
0
0
70
0.2
150,000
600,000
800,000
300,000
71
1.1
300,000
1,200,000
2,880,000
900,000
72
0.6
360,000
900,000
1,760,000
500,000
73
0.25
150,000
600,000
800,000
300,000
74
0.8
360,000
1,800,000
960,000
300,000
75
0.2
300,000
1,440,000
400,000
150,000
76
0.5
120,000
1,800,000
2,880,000
900,000
Total
19,110,000
86,280,000
95,040,000 33,450,000
Rata-rata
251,447
1,135,263
1,250,526
440,132
1,300,000
2,600,000
180,000
1,850,000
5,280,000
3,520,000
1,850,000
3,420,000
2,290,000
5,700,000
233,880,000
3,077,368
Universitas Sumatera Utara
Lampiran 8. Biaya Penggunaan Pupuk Usahatani Belimbing Per Musim
Panen
No.
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Luas
Lahan
(Ha)
0.3
0.5
0.2
1.5
0.5
1.25
0.2
0.25
0.05
0.2
0.1
0.4
0.3
0.7
0.1
0.15
0.1
0.2
1.5
0.8
0.2
0.25
0.4
0.5
0.25
0.2
0.2
0.15
1.2
0.4
0.2
0.15
0.1
0.2
0.1
Pupuk
(Kg/Petani)
66
28
60
50
21
23
20
60
16
60
54
72
66
30
54
18
15
60
50
32
60
20
72
21
20
60
20
18
40
72
60
18
54
60
54
Biaya per Petani
(Rp)
264,000
112,000
240,000
200,000
84,000
92,000
80,000
240,000
64,000
240,000
216,000
288,000
264,000
120,000
216,000
72,000
60,000
240,000
200,000
128,000
240,000
80,000
288,000
84,000
80,000
240,000
80,000
72,000
160,000
288,000
240,000
72,000
216,000
240,000
216,000
Biaya per Batang
(Rp)
1,760
448
2,400
267
336
204
800
1,920
2,560
2,400
4,320
1,440
1,760
343
4,320
960
1,200
2,400
267
320
2,400
640
1,440
336
640
2,400
800
960
267
1,440
2,400
960
4,320
2,400
4,320
Universitas Sumatera Utara
Lampiran 8. Biaya Penggunaan Pupuk Usahatani Belimbing Per Musim
Panen (lanjutan)
36
0.25
20
80,000
640
37
0.1
54
216,000
4,320
38
0.3
66
264,000
1,760
39
0.4
72
288,000
1,440
40
0.15
18
72,000
960
41
0.4
72
288,000
1,440
42
0.25
20
80,000
640
43
0.3
66
264,000
1,760
44
0.15
18
72,000
960
45
0.4
72
288,000
1,440
46
0.1
54
216,000
4,320
47
1.5
50
200,000
267
48
0.55
21
84,000
336
49
2
60
240,000
300
50
0.3
66
264,000
1,760
51
0.5
21
84,000
336
52
0.2
60
240,000
2,400
53
0.15
18
72,000
960
54
0.3
66
264,000
1,760
55
0.5
21
84,000
336
56
0.3
66
264,000
1,760
57
0.25
20
80,000
640
58
0.2
60
240,000
2,400
59
0.7
30
120,000
343
60
0.3
66
264,000
1,760
61
0.2
60
240,000
2,400
62
0.8
32
128,000
320
63
0.5
21
84,000
336
64
0.5
21
84,000
336
65
0.3
66
264,000
1,760
66
0.2
60
240,000
2,400
67
0.15
18
72,000
960
68
0.2
60
240,000
2,400
69
0.7
30
120,000
343
70
0.2
60
240,000
2,400
71
1.1
30
120,000
240
72
0.6
84
336,000
1,120
73
0.25
20
80,000
640
74
0.8
32
128,000
320
Universitas Sumatera Utara
Lampiran 8. Biaya Penggunaan Pupuk Usahatani Belimbing Per Musim
Panen (lanjutan)
75
0.2
60
240,000
2,400
76
0.5
28
112,000
448
Total
3343
13,372,000
110,008
Rata-rata
43.9868
175,947
1,447
Universitas Sumatera Utara
Lampiran 9. Biaya Penggunaan Obat-obatan Per Musim Panen
Total
Biaya Kebutuhan Obat (Botol)
Biaya per
Luas
No.
Petani
Lahan
Sampel
Desis
Sepin
Tigur
(Rp)
(Ha)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
0.3
0.5
0.2
1.5
0.5
1.25
0.2
0.25
0.05
0.2
0.1
0.4
0.3
0.7
0.1
0.15
0.1
0.2
1.5
0.8
0.2
0.25
0.4
0.5
0.25
0.2
0.2
0.15
1.2
0.4
0.2
0.15
0.1
0.2
0.1
0.25
412,500
462,000
387,750
709,500
462,000
400,092
387,750
400,092
181,500
387,750
363,750
437,250
412,500
511,500
363,750
375,342
363,750
387,750
709,500
536,250
387,750
400,092
437,250
462,000
400,092
387,750
387,750
375,342
735,250
437,250
387,750
375,342
363,750
387,750
363,750
400,092
132,000
216,000
90,000
600,000
216,000
384,000
90,000
111,000
6,000
90,000
48,000
174,000
132,000
300,000
48,000
48,000
48,000
90,000
600,000
342,000
90,000
111,000
174,000
216,000
111,000
90,000
90,000
69,000
510,000
174,000
90,000
69,000
48,000
90,000
48,000
111,000
108,000
180,000
72,000
540,000
180,000
324,000
72,000
90,000
18,000
72,000
36,000
144,000
108,000
252,000
36,000
54,000
36,000
72,000
540,000
288,000
72,000
90,000
108,000
180,000
90,000
72,000
72,000
54,000
342,000
144,000
72,000
54,000
36,000
72,000
36,000
90,000
625,500
858,000
549,750
1,849,500
858,000
1,108,092
549,750
601,092
205,500
549,750
447,750
755,250
652,500
1,063,500
447,500
477,342
447,750
549,750
1,849,500
1,166,250
549,750
601,092
719,250
858,000
601,092
549,750
549,750
498,342
1,587,250
755,250
549,750
498,342
447,750
549,750
447,750
601,092
Total Biaya
per Batang
(Rp)
4,170
3,432
5,498
2,466
3,432
2,462
5,498
4,809
8,220
5,498
8,955
3,776
4,350
3,039
8,950
6,365
8,955
5,498
2,466
2,916
5,498
4,809
3,596
3,432
4,809
5,498
5,498
6,645
2,645
3,776
5,498
6,645
8,955
5,498
8,955
4,809
Universitas Sumatera Utara
Lampiran 9. Biaya Penggunaan Obat-obatan Per Musim Panen (lanjutan)
37
0.1
363,750
48,000
36,000
447,750
38
0.3
412,500
132,000
108,000
652,500
39
0.4
437,250
174,000
144,000
755,250
40
0.15
375,342
69,000
54,000
498,342
41
0.4
437,250
174,000
144,000
755,250
42
0.25
400,092
111,000
90,000
601,092
43
0.3
412,500
132,000
108,000
652,500
44
0.15
375,342
69,000
54,000
498,342
45
0.4
437,250
174,000
144,000
755,250
46
0.1
363,750
48,000
36,000
447,750
47
1.5
709,500
600,000
540,000 1,849,500
48
0.55
462,000
216,000
180,000
858,000
49
2
833,250
810,000
720,000 2,362,250
50
0.3
412,500
132,000
108,000
652,500
51
0.5
462,000
216,000
180,000
868,000
52
0.2
387,750
90,000
72,000
549,750
53
0.15
375,342
69,000
54,000
498,342
54
0.3
412,500
132,000
108,000
652,500
55
0.5
462,000
216,000
180,000
858,000
56
0.3
412,500
132,000
108,000
652,500
57
0.25
400,092
111,000
90,000
601,092
58
0.2
387,750
90,000
72,000
549,750
59
0.7
511,500
300,000
252,000 1,063,500
60
0.3
412,500
132,000
108,000
652,250
61
0.2
387,750
90,000
72,000
549,750
62
0.8
536,250
342,000
288,000 1,166,250
63
0.5
462,000
216,000
180,000
858,000
64
0.5
462,000
216,000
180,000
858,000
65
0.3
412,500
132,000
108,000
652,500
66
0.2
387,750
90,000
72,000
549,750
67
0.15
375,342
69,000
54,000
498,342
68
0.2
387,750
90,000
72,000
549,750
69
0.7
511,500
300,000
252,000 1,063,500
70
0.2
387,750
90,000
72,000
549,750
71
1.1
585,750
426,000
360,000 1,371,750
72
0.6
486,750
258,000
216,000
960,750
73
0.25
400,092
111,000
90,000
601,092
74
0.8
536,250
342,000
288,000 1,166,250
75
0.2
387,750
90,000
72,000
549,750
76
0.5
462,000
216,000
180,000
858,000
8,955
4,350
3,776
6,645
3,776
4,809
4,350
6,645
3,776
8,955
2,466
3,432
2,953
4,350
3,472
5,498
6,645
4,350
3,432
4,350
4,809
5,498
3,039
4,348
5,498
2,916
3,432
3,432
4,350
5,498
6,645
5,498
3,039
5,498
2,744
3,203
4,809
2,916
5,498
3,432
Universitas Sumatera Utara
Lampiran 9. Biaya Penggunaan Obat-obatan Per Musim Panen (lanjutan)
Total
33,166,630 13,311,000 11,052,000 57,511,130
370,394
Rata-rata
436,403
175,145
145,421
756,725
4,874
Universitas Sumatera Utara
Lampiran 10. Kebutuhan Plastik Untuk Usahatani
Belimbing
Luas
Total Biaya
total Biaya
No.
Plastik
Lahan
Per Petani
per Batang
Sampel
(Kg)
(Ha)
(Rp)
(Rp)
19.5
1
0.3
565,500
3,770
32.5
2
0.5
942,500
3,770
13
3
0.2
377,000
3,770
97.5
4
1.5
2,827,500
3,770
32.5
5
0.5
942,500
3,770
58.5
6
1.25
1,696,500
3,770
13
7
0.2
377,000
3,770
16.25
8
0.25
471,250
3,770
3.25
9
0.05
94,250
3,770
13
10
0.2
377,000
3,770
6.5
11
0.1
188,500
3,770
26
12
0.4
754,000
3,770
19.5
13
0.3
565,500
3,770
45.5
14
0.7
1,319,500
3,770
6.5
15
0.1
188,500
3,770
9.75
16
0.15
282,750
3,770
6.5
17
0.1
188,500
3,770
13
18
0.2
377,000
3,770
97.5
19
1.5
2,827,500
3,770
52
20
0.8
1,508,000
3,770
13
21
0.2
377,000
3,770
16.25
22
0.25
471,250
3,770
26
23
0.4
754,000
3,770
32.5
24
0.5
942,500
3,770
16.25
25
0.25
471,250
3,770
13
26
0.2
377,000
3,770
13
27
0.2
377,000
3,770
9.75
28
0.15
282,750
3,770
78
29
1.2
2,262,000
3,770
26
30
0.4
754,000
3,770
13
31
0.2
377,000
3,770
9.75
32
0.15
282,750
3,770
6.5
33
0.1
188,500
3,770
13
34
0.2
377,000
3,770
6.5
35
0.1
188,500
3,770
16.25
36
0.25
471,250
3,770
6.5
37
0.1
188,500
3,770
Universitas Sumatera Utara
Lampiran 10. Kebutuhan Plastik Untuk Usahatani
Belimbing (lanjutan)
19.5
38
0.3
565,500
26
39
0.4
754,000
9.75
40
0.15
282,750
26
41
0.4
754,000
16.25
42
0.25
471,250
19.5
43
0.3
565,500
9.75
44
0.15
282,750
26
45
0.4
754,000
6.5
46
0.1
188,500
97.5
47
1.5
2,827,500
32.5
48
0.55
942,500
104
49
2
3,016,000
19.5
50
0.3
565,500
32.5
51
0.5
942,500
13
52
0.2
377,000
9.75
53
0.15
282,750
19.5
54
0.3
565,500
32.5
55
0.5
942,500
19.5
56
0.3
565,500
16.25
57
0.25
471,250
13
58
0.2
377,000
45.5
59
0.7
1,319,500
19.5
60
0.3
565,500
13
61
0.2
377,000
52
62
0.8
1,508,000
32.5
63
0.5
942,500
32.5
64
0.5
942,500
19.5
65
0.3
565,500
13
66
0.2
377,000
9.75
67
0.15
282,750
13
68
0.2
377,000
45.5
69
0.7
1,319,500
13
70
0.2
377,000
65
71
1.1
1,885,000
39
72
0.6
1,131,000
16.25
73
0.25
471,250
52
74
0.8
1,508,000
13
75
0.2
377,000
32.5
76
0.5
942,500
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
Universitas Sumatera Utara
Lampiran 10. Kebutuhan Plastik Untuk Usahatani
Belimbing (lanjutan)
Total
1992.25
57,775,250
286,520
Rata-rata
26.2138
760,201
3,770
Universitas Sumatera Utara
Lampiran 11. Total Saprodi per Petani Pada Usahatani Belimbing Per Musim Panen
Total
Luas
ObatTotal Biaya
Plastik
No.
Pupuk
Biaya per
Lahan
obatan
per Petani
(Rp)
Sampel
(Rp)
Batang
(Ha)
(Rp)
(Rp)
(Rp)
1
0.3
264,000
625,500
565,500
1,455,000
9,700
2
0.5
112,000
858,000
942,500
1,912,500
7,650
3
0.2
240,000
549,750
377,000
1,166,750
11,668
4
1.5
200,000
1,849,500
2,827,500
4,877,000
6,503
5
0.5
84,000
858,000
942,500
1,884,500
7,538
6
1.25
92,000
1,108,092
471,250
1,671,342
3,714
7
0.2
80,000
549,750
377,000
1,006,750
10,068
8
0.25
240,000
601,092
471,250
1,312,342
10,499
9
0.05
64,000
205,500
94,250
363,750
14,550
10
0.2
240,000
549,750
377,000
1,166,750
11,668
11
0.1
216,000
447,750
188,500
852,250
17,045
12
0.4
288,000
755,250
754,000
1,797,250
8,986
13
0.3
264,000
652,500
565,500
1,482,000
9,880
14
0.7
120,000
1,063,500
1,319,500
2,503,000
7,151
15
0.1
216,000
447,500
188,500
852,000
17,040
16
0.15
72,000
477,342
282,750
832,092
11,095
17
0.1
60,000
447,750
188,500
696,250
13,925
18
0.2
240,000
549,750
377,000
1,166,750
11,668
19
1.5
200,000
1,849,500
2,827,500
4,877,000
6,503
20
0.8
128,000
1,166,250
1,508,000
2,802,250
7,006
21
0.2
240,000
549,750
377,000
1,166,750
11,668
22
0.25
80,000
601,092
471,250
1,152,342
9,219
23
0.4
288,000
719,250
565,500
1,572,750
7,864
24
0.5
84,000
858,000
942,500
1,884,500
7,538
25
0.25
80,000
601,092
471,250
1,153,342
9,227
26
0.2
240,000
549,750
377,000
1,166,750
11,668
27
0.2
80,000
549,750
377,000
1,006,750
10,068
28
0.15
72,000
498,342
282,750
853,092
11,375
29
1.2
160,000
1,587,250
2,262,000
4,009,250
6,682
30
0.4
288,000
755,250
754,000
1,797,250
8,986
31
0.2
240,000
549,750
377,000
1,166,750
11,668
32
0.15
72,000
498,342
282,750
853,092
11,375
33
0.1
216,000
447,750
188,500
852,250
17,045
34
0.2
240,000
549,750
377,000
1,166,750
11,668
35
0.1
216,000
447,750
188,500
852,250
17,045
Universitas Sumatera Utara
Lampiran 11. Total Saprodi per Petani Pada Usahatani Belimbing Per Musim Panen
(lanjutan)
36
0.25
80,000
601,092
471,250
1,152,342
9,219
37
0.1
216,000
447,750
188,500
852,250
17,045
38
0.3
264,000
652,500
565,500
1,482,000
9,880
39
0.4
288,000
755,250
754,000
1,797,250
8,986
40
0.15
72,000
498,342
282,750
853,092
11,375
41
0.4
288,000
755,250
754,000
1,797,250
8,986
42
0.25
80,000
601,092
471,250
1,152,342
9,219
43
0.3
264,000
652,500
565,500
1,482,000
9,880
44
0.15
72,000
498,342
282,750
853,092
11,375
45
0.4
288,000
755,250
754,000
1,797,250
8,986
46
0.1
216,000
447,750
188,500
852,250
17,045
47
1.5
200,000
1,849,500
2,827,500
4,877,000
6,503
48
0.55
84,000
858,000
942,500
1,884,500
7,538
49
2
240,000
2,362,250
3,016,000
5,618,250
7,023
50
0.3
264,000
652,500
565,500
1,482,000
9,880
51
0.5
84,000
868,000
942,500
1,894,500
7,578
52
0.2
240,000
549,750
377,000
1,166,750
11,668
53
0.15
72,000
498,342
282,750
853,092
11,375
54
0.3
264,000
652,500
565,500
1,482,000
9,880
55
0.5
84,000
858,000
942,500
1,884,500
7,538
56
0.3
264,000
652,500
565,500
1,482,000
9,880
57
0.25
80,000
601,092
471,250
1,152,342
9,219
58
0.2
240,000
549,750
377,000
1,166,750
11,668
59
0.7
120,000
1,063,500
1,319,500
2,503,000
7,151
60
0.3
264,000
652,250
565,500
1,482,750
9,885
61
0.2
240,000
549,750
377,000
1,166,750
11,668
62
0.8
128,000
1,166,250
1,508,000
2,802,250
7,006
63
0.5
84,000
858,000
942,500
1,884,500
7,538
64
0.5
84,000
858,000
942,500
1,884,500
7,538
65
0.3
264,000
652,500
565,500
1,482,000
9,880
66
0.2
240,000
549,750
377,000
1,166,750
11,668
67
0.15
72,000
498,342
282,750
853,092
11,375
68
0.2
240,000
549,750
377,000
1,166,750
11,668
69
0.7
120,000
1,063,500
1,319,500
2,503,000
7,151
70
0.2
240,000
549,750
377,000
1,166,750
11,668
71
1.1
120,000
1,371,750
1,885,000
3,376,750
6,754
72
0.6
336,000
960,750
1,131,000
2,427,750
8,093
73
0.25
80,000
601,092
471,250
1,152,342
9,219
74
0.8
128,000
1,166,250
1,508,000
2,802,250
7,006
Universitas Sumatera Utara
Lampiran 11. Total Saprodi per Petani Pada Usahatani Belimbing Per Musim Panen
(lanjutan)
75
0.2
240,000
549,750
377,000
1,166,750
11,668
76
0.5
112,000
858,000
942,500
1,912,500
7,650
Total
13,372,000 57,511,130
56,361,500
127,246,630
763,271
Rata-rata
175,947
756,725
741,599
1,674,298
10,043
Universitas Sumatera Utara
Lampiran 12. Total Biaya Produksi Per Petani Per Musim Panen
No.
Sampel
Luas
Lahan
(Ha)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
0.3
0.5
0.2
1.5
0.5
1.25
0.2
0.25
0.05
0.2
0.1
0.4
0.3
0.7
0.1
0.15
0.1
0.2
1.5
0.8
0.2
0.25
0.4
0.5
0.25
0.2
0.2
0.15
1.2
0.4
0.2
0.15
0.1
0.2
Biaya
Saprodi
(Rp)
1,455,000
1,912,500
1,166,750
4,877,000
1,884,500
1,671,342
1,006,750
1,312,342
363,750
1,166,750
852,250
1,797,250
1,482,000
2,503,000
852,000
832,092
696,250
1,166,750
4,877,000
2,802,250
1,166,750
1,152,342
1,572,750
1,884,500
1,153,342
1,166,750
1,006,750
853,092
4,009,250
1,797,250
1,166,750
853,092
852,250
1,166,750
Tenaga
Kerja
4,480,000
10,140,000
4,660,000
16,020,000
10,920,000
10,000,000
3,550,000
3,700,000
1,850,000
3,700,000
2,850,000
8,940,000
3,720,000
11,520,000
3,450,000
3,670,000
3,150,000
3,100,000
19,710,000
11,520,000
2,950,000
3,950,000
4,740,000
9,300,000
3,550,000
2,950,000
3,700,000
3,700,000
15,660,000
9,660,000
3,150,000
4,020,000
3,270,000
2,950,000
Biaya
Penyusutan
(rp)
54,500
15,000
82,856
321,500
46,000
48,000
57,500
20,000
25,500
57,500
53,000
29,000
60,000
39,500
53,000
11,500
53,000
57,500
321,500
48,000
57,500
20,000
60,000
34,500
40,000
57,500
57,500
38,500
352,500
29,500
57,500
38,500
53,000
57,500
Biaya
Pajak
Tanah
(Rp)
Sewa
Tanah
(Rp)
19,000
0
88,500 1,650,000
5,500
0
265,000
0
14,000
0
24,500
0
5,500
0
7,000
0
2,000
0
5,500
0
2,000
0
10,500
0
9,000
0
19,500
0
2,000
0
3,500
0
2,000
0
5,500
0
265,000
0
21,500
0
5,500
0
7,000
0
9,000
0
14,000
0
7,000
0
5,500
0
5,500
0
3,500
500,000
212,000
0
10,500
0
5,500
0
3,500
0
2,000
0
5,500
330,000
Total
6,008,500
13,806,000
5,915,106
21,483,500
12,864,500
11,743,842
4,619,750
5,039,342
2,241,250
4,929,750
3,757,250
10,776,750
5,271,000
14,082,000
4,357,000
4,517,092
3,901,250
4,329,750
25,173,500
14,391,750
4,179,750
5,129,342
6,381,750
11,233,000
4,750,342
4,179,750
4,769,750
5,095,092
20,233,750
11,497,250
4,379,750
4,915,092
4,177,250
4,509,750
Universitas Sumatera Utara
Lampiran 12. Total Biaya Produksi Per Petani Per Musim Panen (lanjutan)
35
0.1
852,250
2,790,000
53,000
2,000
0
36
0.25
1,152,342
3,700,000
52,000
7,000
330,000
37
0.1
852,250
2,700,000
38,500
3,500
500,000
38
0.3
1,482,000
4,620,000
60,000
9,000
0
39
0.4
1,797,250
9,810,000
29,500
10,500
800,000
40
0.15
853,092
2,250,000
38,500
3,500
0
41
0.4
1,797,250
8,790,000
29,500
10,500
0
42
0.25
1,152,342
3,900,000
20,000
7,000
0
43
0.3
1,482,000
4,020,000
60,000
9,000
0
44
0.15
853,092
3,000,000
38,500
3,500
0
45
0.4
1,797,250
6,010,000
29,500
10,500
0
46
0.1
852,250
2,550,000
53,000
2,000
0
47
1.5
4,877,000 13,710,000
321,500
265,000
0
48
0.55
1,884,500
9,520,000
34,500
14,000
0
49
2
5,618,250 24,780,000
3,165,000
353,500
0
50
0.3
1,482,000
4,270,000
21,666
9,000
0
51
0.5
1,894,500
9,660,000
46,000
14,000
0
52
0.2
1,166,750
3,500,000
57,500
5,500
0
53
0.15
853,092
2,950,000
65,832
3,500
0
54
0.3
1,482,000
4,590,000
106,000
9,000
0
55
0.5
1,884,500
9,720,000
46,000
14,000
0
56
0.3
1,482,000
4,740,000
60,000
9,000
0
57
0.25
1,152,342
3,550,000
102,141
7,000
0
58
0.2
1,166,750
2,750,000
82,141
5,500
0
59
0.7
2,503,000 11,700,000
39,500
20,000
0
60
0.3
1,482,750
4,270,000
60,000
9,000
500,000
61
0.2
1,166,750
3,700,000
105,500
5,500
0
62
0.8
2,802,250 11,340,000
48,000
21,500
0
63
0.5
1,884,500
9,720,000
46,000
14,000
0
64
0.5
1,884,500 10,440,000
48,000
14,000
0
65
0.3
1,482,000
4,440,000
60,000
9,000
0
66
0.2
1,166,750
3,720,000
57,500
5,500
0
67
0.15
853,092
2,250,000
38,500
3,500
0
68
0.2
1,166,750
3,400,000
575,000
5,500
0
69
0.7
2,503,000
8,880,000
39,500
20,000
0
70
0.2
1,166,750
2,650,000
52,000
5,500
0
71
1.1
3,376,750 14,580,000
53,000
176,500
0
72
0.6
2,427,750
9,550,000
55,000
16,000
0
3,697,250
5,241,342
4,094,250
6,171,000
12,447,250
3,145,092
10,627,250
5,079,342
5,571,000
3,895,092
7,847,250
3,457,250
19,173,500
11,453,000
33,916,750
5,782,666
11,614,500
4,729,750
3,872,424
6,187,000
11,664,500
6,291,000
4,811,483
4,004,391
14,262,500
6,321,750
4,977,750
14,211,750
11,664,500
12,386,500
5,991,000
4,949,750
3,145,092
5,147,250
11,442,500
3,874,250
18,186,250
12,048,750
Universitas Sumatera Utara
Lampiran 12. Total Biaya Produksi Per Petani Per Musim Panen (lanjutan)
73
0.25
1,152,342
2,950,000
61,500
7,000
0
4,170,842
74
0.8
2,802,250 11,340,000
56,500
21,600
0 14,220,350
75
0.2
1,166,750
4,660,000
82,856
5,500
0
5,915,106
76
0.5
1,912,500 10,140,000
15,000
88,500
0 12,156,000
Total
127,246,630 491,810,000
8,414,436 2,308,100 4,610,000 634,486,722
Rata-rata
1,674,298
6,471,184
113,709
30,370
62,297
8,348,510
Universitas Sumatera Utara
Lampiran 13. Pendapatan Bersih Usahatani Belimbing Per Musim Panen
No.
Sampel
Luas
Lahan
(Ha)
Penerimaan
(Rp)
Total Biaya
Produksi
(Rp)
Pendapatan
Bersih Usahatani
(Rp)
R/C
Penerimaan
(Rp/Batang)
Total Biaya
Produksi
(Rp/Batang)
Pendapatan
Bersih Usahatani
(Rp/Batang)
1
0.3
9,675,000.00
6,008,500
3,666,500
1.61
64,500
40,057
24,443
2
0.5
21,500,000.00
13,806,000
7,694,000
1.56
86,000
55,224
30,776
3
0.2
8,600,
Universitas Sumatera Utara
Lampiran 1. Karakteristik Petani Sampel Usahatani Belimbing
Pendidikan
Jumlah
No.
Luas Lahan
Umur
terakhir
Tanggungan
Sampel
(Ha)
(Tahun)
(Tahun)
(Jiwa)
1
12
2
0.3
58
2
1
1
0.5
40
3
9
1
0.2
33
4
12
2
1.5
49
5
6
1
0.5
43
6
12
1
1.25
41
7
9
2
0.2
41
8
12
4
0.25
57
9
12
2
0.05
38
10
9
1
0.2
41
11
6
3
0.1
49
12
9
3
0.4
54
13
12
3
0.3
43
14
9
4
0.7
57
15
6
1
0.1
53
16
12
1
0.15
42
17
9
1
0.1
29
18
9
1
0.2
42
19
0
0
1.5
51
20
12
2
0.8
57
Lama
Bertani
(Tahun)
11
40
7
30
17
16
32
26
38
32
22
30
17
50
17
15
19
42
51
40
Luas Lahan (Ha)
Jumlah Pokok
Tanaman Tanaman Kolam
(Batang)
Belimbing
Lain
Ikan
0.3
150
0.5
250
0.2
100
1.5
750
0.5
250
0.35
0.9
450
0.2
100
0.25
125
0.05
25
0.2
100
0.1
50
0.4
200
0.3
150
0.7
350
0.1
50
0.15
75
0.1
50
0.2
100
1.5
750
0.8
400
Universitas Sumatera Utara
Lampiran 1. Karakteristik Petani Sampel Usahatani Belimbing (lanjutan)
21
12
1
0.2
38
22
9
2
0.25
62
23
12
0
0.4
58
24
12
1
0.5
45
25
9
2
0.25
26
26
12
3
0.2
65
27
9
3
0.2
30
28
9
2
0.15
57
29
6
2
1.2
39
30
9
0
0.4
58
31
6
1
0.2
42
32
9
4
0.15
43
33
6
6
0.1
47
34
9
2
0.2
45
35
9
3
0.1
35
36
9
4
0.25
43
37
6
2
0.1
30
38
6
1
0.3
28
39
12
3
0.4
43
40
12
1
0.15
32
41
12
0
0.4
32
42
12
3
0.25
45
43
12
3
0.3
34
15
19
31
25
5
35
30
30
11
28
1
43
30
20
25
22
25
28
23
12
20
21
10
0.2
0.25
0.3
0.5
0.25
0.2
0.2
0.15
1.2
0.4
0.2
0.15
0.1
0.2
0.1
0.25
0.1
0.3
0.4
0.15
0.4
0.25
0.3
-
0.1
-
100
125
200
250
125
100
100
75
600
200
100
75
50
100
50
125
50
150
200
75
200
125
150
Universitas Sumatera Utara
Lampiran 1. Karakteristik Petani Sampel Usahatani Belimbing (lanjutan)
44
6
5
0.15
56
45
9
2
0.4
54
46
12
1
0.1
23
47
12
3
1.5
46
48
9
0
0.55
64
49
16
1
2
30
50
9
3
0.3
37
51
17
3
0.5
41
52
12
1
0.2
30
53
12
2
0.15
36
54
12
3
0.3
40
55
16
0
0.5
57
56
16
3
0.3
57
57
12
3
0.25
51
58
16
1
0.2
31
59
12
4
0.7
64
60
12
2
0.3
38
61
6
0
0.2
63
62
9
4
0.8
36
63
12
2
0.5
39
64
12
0
0.5
68
65
12
0
0.3
65
66
12
2
0.2
45
32
25
23
40
40
1
9
20
30
6
40
30
25
51
7
64
11
63
26
10
32
30
25
0.15
0.4
0.1
1.5
0.5
2
0.3
0.5
0.2
0.15
0.3
0.5
0.3
0.25
0.2
0.7
0.3
0.2
0.8
0.5
0.5
0.3
0.2
-
0.05
-
75
200
50
750
250
800
150
250
100
75
150
250
150
125
100
350
150
100
400
250
250
150
100
Universitas Sumatera Utara
Lampiran 1. Karakteristik Petani Sampel Usahatani Belimbing (lanjutan)
67
9
2
0.15
69
68
12
1
0.2
31
69
0
1
0.7
61
70
16
1
0.2
30
71
12
2
1.1
44
72
12
3
0.6
42
73
12
2
0.25
26
74
9
1
0.8
62
75
9
1
0.2
34
76
Total
Rata-rata
0.5
45
3410
45,01
12
773
10,16
2
146
1,93
60
1
61
30
16
13
26
52
34
0.15
0.2
0.7
0.2
1
0.6
0.25
0.8
0.2
45
0.5
2039
30.95
26,48 0.40723684
-
0.1
-
0.35
0.35
0,057
0,0016
75
100
350
100
500
300
125
400
100
250
15,325
202
Universitas Sumatera Utara
Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam
Jumlah Alat Pertanian (Unit)
No.
Luas
Sampel
Lahan
(Ha)
Cangkul
Gunting
Parang
(Pisau)
Semprot
Sprayer
Cangkul
Biaya
per
Petani
(Rp)
Harga Alat Pertanian
Gunting
Parang
(Pisau)
Semprot
Sprayer
Biaya
per
Batang
(Rp)
1
0.3
1
0
1
1
0
60,000
0
65,000
420,000
0
545,000
4,542
2
0.5
1
1
0
1
0
50,000
90,000
0
100,000
0
240,000
1,200
3
0.2
1
1
1
1
0
70,000
40,000
50,000
420,000
0
580,000
10,943
4
1.5
1
1
1
0
1
75,000
50,000
90,000
0
3,000,000
3,215,000
4,287
5
0.5
1
1
1
1
0
80,000
80,000
0
300,000
0
460,000
3,459
6
0.25
1
1
1
1
0
60,000
0
80,000
340,000
0
480,000
1,778
7
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
8
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
9
0.05
1
1
1
1
0
50,000
50,000
25,000
130,000
0
255,000
6,375
10
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
11
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
12
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
13
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
14
0.7
1
1
1
1
0
70,000
50,000
0
275,000
0
395,000
2,124
15
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
16
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
17
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
18
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
19
1.5
1
1
1
0
1
75,000
50,000
90,000
0
3,000,000
3,215,000
767,00
20
0.8
1
1
1
1
0
60,000
0
80,000
340,000
0
480,000
2,254
Universitas Sumatera Utara
Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam (lanjutan)
21
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
22
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
23
0.4
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
2,500
24
0.5
1
1
1
1
0
80,000
80,000
0
185,000
0
345,000
4,511
25
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
26
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
27
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
28
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
29
1.2
2
1
1
0
1
80,000
45,000
0
0
3.400,000
3,525,000
5,875
30
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
31
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
32
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
33
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
34
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
35
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
36
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
37
0.1
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
38
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
39
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
40
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
41
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
42
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
43
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
Universitas Sumatera Utara
Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam (lanjutan)
44
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
45
0.4
1
1
1
1
0
75,000
0
35,000
185,000
0
295,000
2,783
46
0.1
1
1
1
1
0
60,000
0
50,000
420,000
0
530,000
13,250
47
1.5
2
1
1
0
1
75,000
50,000
90,000
0
3,000,000
215,000
287,00
48
0.55
1
1
1
1
0
80,000
80,000
0
185,000
0
345,000
2,594
49
2
1
1
1
0
1
65,000
70,000
30,000
0
3,000,000
3,165,000
3,956
50
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
51
0.5
1
1
1
1
0
80,000
80,000
0
300,000
0
460,000
3,459
52
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
53
0.15
1
1
1
1
0
55,000
40,000
0
300,000
0
395,000
9,875
54
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
55
0.5
1
1
1
1
0
80,000
80,000
0
300,000
0
460,000
3,459
56
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
57
0.25
1
1
1
1
0
50,000
0
25,000
125,000
0
200,000
3,030
58
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
59
0.7
1
1
1
1
0
70,000
50,000
0
275,000
0
395,000
2,124
60
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
61
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
62
0.8
1
1
0
1
0
60,000
0
80,000
340,000
0
480,000
2,254
63
0.5
1
1
0
1
0
80,000
80,000
0
300,000
0
460,000
3,459
64
0.5
1
1
1
1
0
80,000
80,000
0
320,000
0
480,000
3,609
65
0.3
1
1
1
1
0
65,000
85,000
0
450,000
0
600,000
7,500
66
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
Universitas Sumatera Utara
Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam (lanjutan)
67
0.15
1
1
1
1
0
45,000
40,000
0
300,000
0
385,000
9,625
68
0.2
1
1
1
1
0
65,000
40,000
50,000
420,000
0
575,000
10,849
69
0.7
1
1
1
1
0
70,000
50,000
0
275,000
0
395,000
2,124
70
0.2
1
1
1
1
0
65,000
40,000
0
420,000
0
525,000
9,906
71
1.1
1
1
0
1
0
60,000
0
50,000
420,000
0
530,000
1,060
72
0.6
1
1
1
1
0
80,000
0
40,000
430,000
0
550,000
3,438
73
0.25
1
1
1
1
0
65,000
45,000
50,000
455,000
0
615,000
9,318
74
0.8
1
1
1
1
0
68,000
45,000
80,000
370,000
0
563,000
2,643
75
0.2
1
1
1
1
0
70,000
40,000
50,000
420,000
0
580,000
10,943
76
0.5
1
1
0
1
0
50,000
90,000
0
100,000
0
240,000
1,200
Total
78
75
71
71
5
4,843,000
3,020,000
2,225,000
23,525,000
12,000,000
45,193,000
493,132
Rata-rata
1
1
1
1
0
63,724
39,737
29,276
309,539
164,384
610,716
6,849
Universitas Sumatera Utara
Lampiran 3. Umur Ekonomis Alat Pertanian (lanjutan)
35
0.1
10
10
36
0.25
10
10
37
0.1
10
10
38
0.3
10
10
39
0.4
10
10
40
0.15
10
10
41
0.4
10
10
42
0.25
10
10
43
0.3
10
10
44
0.15
10
10
45
0.4
10
10
46
0.1
10
10
47
1.5
10
10
10
48
0.55
10
10
49
2
1
1
1
50
0.3
9
9
51
0.5
10
10
52
0.2
10
10
10
53
0.15
6
6
54
0.3
10
10
55
0.5
10
10
56
0.3
10
10
57
0.25
10
10
58
0.2
7
7
7
59
0.7
10
10
60
0.3
10
10
61
0.2
10
10
10
62
0.8
10
10
63
0.5
10
10
64
0.5
10
10
65
0.3
10
10
66
0.2
10
10
10
67
0.15
10
10
68
0.2
1
1
1
69
0.7
10
10
70
0.2
10
10
71
1.1
10
10
72
0.6
10
10
73
0.25
10
10
10
74
0.8
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
9
10
10
6
10
10
10
10
7
10
10
10
10
10
10
10
10
10
1
10
10
10
10
10
10
10
1
-
Universitas Sumatera Utara
75
76
0.2
0.5
Total
Rata-rata
10
10
726
9,54
10
10
501
9,43
10
421
9,34
10
10
685
9,63
41
8.2
Universitas Sumatera Utara
Lampiran 4. Biaya Penyusutan Alat Pertanian
Biaya Penyusutan Alat Pertanian (Rp)
Luas Lahan
No. Sampel
Parang
(Ha)
Cangkul Gunting
Semprot
Sprayer
(Pisau)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
0.3
0.5
0.2
1.5
0.5
0.25
0.2
0.25
0.05
0.2
0.1
0.4
0.3
0.7
0.1
0.15
0.1
0.2
6,000
5,000
10,000
7,500
8,000
6,000
6,500
5,000
5,000
6,500
6,000
7,500
6,500
7,000
6,000
4,500
6,000
6,500
0
9,000
5,714
5,000
8,000
0
4,000
0
5,000
4,000
0
0
8,500
5,000
0
4,000
0
4,000
6,500
0
7,142
9,000
0
8,000
5,000
2,500
2,500
5,000
5,000
3,000
0
0
5,000
0
5,000
5,000
42,000
1,000
60,000
0
30,000
34,000
42,000
12,500
13,000
42,000
42,000
18,500
45,000
27,500
42,000
3,000
42,000
42,000
0
0
0
300,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Biaya per Petani
(Rp)
54,500
15,000
82,856
321,500
46,000
48,000
57,500
20,000
25,500
57,500
53,000
29,000
60,000
39,500
53,000
11,500
53,000
57,500
Biaya per Batang
(Rp)
454
75
1,563
429
346
178
1,085
303
638
1,085
1,325
274
750
212
1,325
288
1,325
1,085
Universitas Sumatera Utara
Lampiran 4. Biaya Penyusutan Alat Pertanian (lanjutan)
19
1.5
7,500
5,000
9,000
20
0.8
6,000
0
8,000
21
0.2
6,500
4,000
5,000
22
0.25
5,000
0
2,500
23
0.4
6,500
8,500
0
24
0.5
8,000
8,000
0
0.25
10,000
0
5,000
25
26
0.2
6,500
4,000
5,000
27
0.2
6,500
4,000
5,000
28
0.15
4,500
4,000
0
29
1.2
8,000
4,500
0
30
0.4
7,500
0
3,500
31
0.2
6,500
4,000
5,000
32
0.15
4,500
4,000
0
33
0.1
6,000
0
5,000
34
0.2
6,500
4,000
5,000
35
0.1
6,000
0
5,000
36
0.25
5,000
0
5,000
37
0.1
4,500
4,000
0
38
0.3
6,500
8,500
0
39
0.4
7,500
0
3,500
40
0.15
4,500
4,000
0
41
0.4
7,500
0
3,500
0
34,000
42,000
12,500
45,000
18,500
25,000
42,000
42,000
30,000
0
18,500
42,000
30,000
42,000
42,000
42,000
42,000
30,000
45,000
18,500
30,000
18,500
300,000
0
0
0
0
0
0
0
0
0
340,000
0
0
0
0
0
0
0
0
0
0
0
0
321,500
48,000
57,500
20,000
60,000
34,500
40,000
57,500
57,500
38,500
352,500
29,500
57,500
38,500
53,000
57,500
53,000
52,000
38,500
60,000
29,500
38,500
29,500
429
225
1,085
303
750
259
606
1,085
1,085
963
588
278
1,085
963
1,325
1,085
1,325
788
963
750
278
963
278
Universitas Sumatera Utara
Lampiran 4. Biaya Penyusutan Alat Pertanian (lanjutan)
42
0.25
5,000
0
2,500
43
0.3
6,500
8,500
0
44
0.15
4,500
4,000
0
45
0.4
7,500
0
3,500
46
0.1
6,000
0
5,000
47
1.5
7,500
5,000
9,000
48
0.55
8,000
8,000
0
49
2
65,000
70,000 30,000
50
0.3
7,222
9,444
0
51
0.5
8,000
8,000
0
52
0.2
6,500
4,000
5,000
53
0.15
9,166
6,666
0
54
0.3
6,500
8,500
0
55
0.5
8,000
8,000
0
56
0.3
6,500
8,500
0
57
0.25
5,000
0
2,500
58
0.2
9,285
5,714
7,142
59
0.7
7,000
5,000
0
60
0.3
6,500
8,500
0
61
0.2
6,500
4,000
5,000
62
0.8
6,000
0
8,000
63
0.5
8,000
8,000
0
64
0.5
8,000
8,000
0
12,500
45,000
30,000
18,500
42,000
0
18,500
0
5,000
30,000
42,000
50,000
45,000
30,000
45,000
12,500
60,000
27,500
45,000
42,000
34,000
30,000
32,000
0
0
0
0
0
300,000
0
3,000,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,000
60,000
38,500
29,500
53,000
321,500
34,500
3,165,000
21,666
46,000
57,500
65,832
106,000
46,000
60,000
102,141
82,141
39,500
60,000
105,500
48,000
46,000
48,000
303
750
963
278
1,325
429
259
3,956
271
346
1,085
1,646
1,325
346
750
1,548
1,550
212
750
1,991
225
346
361
Universitas Sumatera Utara
Lampiran 4. Biaya Penyusutan Alat Pertanian (lanjutan)
65
0.3
6,500
8,500
0
45,000
66
0.2
6,500
4,000
5,000
42,000
67
0.15
4,500
4,000
0
30,000
68
0.2
65,000
40,000 50,000
420,000
69
0.7
7,000
5,000
0
27,500
70
0.2
6,500
4,000
0
42,000
71
1.1
6,000
0
5,000
42,000
72
0.6
8,000
0
4,000
43,000
73
0.25
6,500
4,500
5,000
45,500
74
0.8
6,800
4,500
8,000
37,000
75
0.2
10,000
5,714
7,142
60,000
76
0.5
5,000
9,000
0
1,000
Total
619,473
409752 305,426 2,761,500
Rata-rata
8,151 5391.47
4,019
36,336
0
0
0
0
0
0
0
0
0
0
0
0
4,240,000
57,297
60,000
57,500
38,500
575,000
39,500
52,500
53,000
55,000
61,500
56,300
82,856
15,000
8,414,436
113,709
750
1,085
963
10,849
212
991
106
344
932
264
1,563
75
69,348
912
Universitas Sumatera Utara
Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen
Total
Tenaga
Kerja per
Petani
(HKO)
Tahap Kegiatan
No.
Sampel
Luas
Lahan
(Ha)
Pemupukan
TKDK
(HKO)
Penyemprotan
TKLK
(HKO)
TKDK
(HKO)
Pembungkusan
TKLK
(HKO)
TKDK
(HKO)
Panen
TKLK
(HKO)
TKDK
(HKO)
TKLK
(HKO)
Total
Tenaga
Kerja per
Batang
(HKO)
1
0.3
0.8
0
0.8
0
0
18.5
0.8
0
20.9
0.139
2
0.5
1.5
0
0.9
0.5
0.7
11.6
0.9
0
16.1
0.064
3
0.2
1.5
0.7
0.9
0
0.7
2.8
0.4
0.4
7.4
0.074
4
1.5
0.7
1.4
0.9
0
0.7
18.5
0.8
0.4
23.4
0.031
5
0.5
2.3
0
1
0
6.9
0.7
1.4
0.9
13.2
0.052
6
1.25
1.5
1.4
0.5
1
3
2.9
0.9
1
12.2
0.196
7
0.2
1.4
0
0.8
0
2.8
0.7
0.8
0.4
6.9
0.069
8
0.25
1.5
0
0.5
0.5
3
0.7
0.9
0.9
8
0.064
9
0.05
1.5
0
0.5
0
3
0
0.9
0
5.9
0.236
10
0.2
1.6
0
1
0
6.9
0.7
0.9
0
11.1
0.111
11
0.1
0.8
0
0.5
0
3
0.7
0.9
0.9
6.8
0.136
12
0.4
1.5
0
0
0.5
0.7
6.6
0.9
0
10.2
0.051
13
0.3
0.7
0
0
0.5
3
0.7
0.4
0.8
6.1
0.04
14
0.7
2.2
0
0.9
0
6.6
6.6
1.3
1
18.6
0.053
15
0.1
0.7
0.9
0
0.7
1.4
2.8
0.9
0.8
8.2
0.164
16
0.15
0.7
0
0.9
0
0.7
6.3
0.9
0.4
9.9
0.132
17
0.1
1.5
0
0.9
0
3
0.7
0.9
0.9
7.9
0.158
18
0.2
1.5
0
0.5
0
3
2.8
0.9
0.4
9.1
0.091
19
1.5
1.5
0.7
0.9
0.9
3
18.5
0.9
1.8
28.2
0.037
Universitas Sumatera Utara
Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
20
0.8
2.3
0
1
0
6.9
6.3
1.4
1.3
19.2
0.048
21
0.2
0.8
0
0.5
0
0.8
6.3
0.5
1.2
10.1
0.101
22
0.25
1.5
0
0.9
0
6.9
0
1.4
0.4
11.1
0.088
23
0.4
1.5
0
0.9
0
3
0.7
0.9
0.8
7.8
0.039
24
0.5
0.8
0.8
0.5
0
0.8
12
0.9
1.3
17.1
0.068
25
0.25
0.7
0
0.4
0.4
0.7
2.8
0.9
0.4
6.3
0.05
26
0.2
0.8
0
0.5
0
0.8
2.8
0.5
0.8
6.2
0.062
27
0.2
1.5
0
0.9
0
3
2.8
0.9
0.8
9.9
0.099
28
0.15
1.5
0
0.5
0
3
0.7
0.9
1.3
7.9
0.105
29
1.2
1.5
0.7
0.9
0.5
3
27
0.9
2.7
37.2
0.062
30
0.4
1.5
0
0.9
0
3
6.6
0.9
1.2
14.1
0.07
31
0.2
0.7
0
0.4
0
0.7
2.8
0.4
0.8
5.8
0.058
32
0.15
1.5
0
1
0
2.3
0.7
1.4
0
6.9
0.092
33
0.1
0.7
0
0.5
0
2.3
0.7
1.4
0
5.6
0.112
34
0.2
0.8
0
0.5
0
2.3
0.8
1.4
0
5.8
0.058
35
0.1
0.7
0
0.5
0
3
0.7
0.9
0.8
6.6
0.132
36
0.25
1.6
0
1
0
2.3
0.7
1.4
0
7
0.056
37
0.1
1.5
0
0.5
0
3
0.7
0.9
0.5
7.1
0.142
38
0.3
1.5
0
0.5
0
3
3
0.9
0.9
9.8
0.065
39
0.4
1.5
0.8
0.9
0
3
6.6
0.9
0.9
14.6
0.073
40
0.15
0.8
0
0.5
0
3
0.7
0.9
0.4
6.3
0.084
41
0.4
1.5
0
0.5
0
3
6.9
0.9
0
12.8
0.064
42
0.25
1.5
0
0
1
1.4
0.7
0.8
0.8
6.2
0.049
Universitas Sumatera Utara
Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
43
0.3
1.5
0
0.5
0
3
3
0.9
0.4
9.3
0.062
44
0.15
0.7
0
0.9
0
3
0.8
0.9
0
6.3
0.084
45
0.4
2.1
0
1.2
0
2.1
2.8
1.2
0.4
9.8
0.049
46
0.1
0.7
0
0.9
0
0.7
2.8
0.4
0.8
6.3
0.126
47
1.5
1.5
0
1
0
2.3
18.5
1.4
2.2
26.9
0.035
48
0.55
0.7
0.7
1
0
0.7
6.3
0.4
1.3
11.1
0.044
49
2
1.5
0.7
0.9
1
3
48
0.9
3.1
59.1
0.073
50
0.3
0.7
0
0.4
0
0.7
2.8
0.4
0.8
5.8
0.038
51
0.5
1.5
0
0.9
0
3
6.6
0.9
1.3
14.2
0.056
52
0.2
1.5
0
0.9
0
3
0.7
0.9
0.5
7.5
0.075
53
0.15
0.7
0
0.4
0.5
0.7
6.3
0.4
1.3
10.3
0.137
54
0.3
1.5
0
0.9
0
3
6.6
0.9
0.9
13.8
0.092
55
0.5
1.5
0
0.9
0
3
12
0.9
1.4
19.7
0.078
56
0.3
2.3
0
1
0
2.3
0.7
1.4
0.4
8.1
0.054
57
0.25
1.5
0
1
0
2.3
0.7
0.9
0.9
7.3
0.058
58
0.2
0.7
0
0.4
0
0.7
11.4
0.4
1.3
14.9
0.149
59
0.7
3
0
1
0
4.4
3.2
2.6
0
14.2
0.04
60
0.3
0.7
0
0.5
0
3
0.7
0.9
0.5
6.3
0.042
61
0.2
0.7
0.7
0
1
0.7
6.9
0.4
1.2
11.6
0.116
62
0.8
1.5
0
0.9
0
3
12
0.9
1.6
19.9
0.049
63
0.5
1.5
0
0.9
0
3
6.9
0.9
0.9
14.1
0.056
64
0.5
1.5
0
0.4
1
0
13.5
0.4
1.8
18.6
0.074
65
0.3
0.8
0
0.5
0.5
0.8
6.3
0.5
1.2
10.6
0.071
Universitas Sumatera Utara
Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
66
0.2
0.8
0
1
0
3
3
1
0.8
9.6
0.096
67
0.15
0.8
0
0.5
0
3
0.7
0.9
0.4
6.3
0.084
68
0.2
1.5
0
0.9
0
3
3
0.9
0.9
10.2
0.102
69
0.7
0.8
0.8
0
0.5
0
18.5
0.5
1.8
22.9
0.065
70
0.2
0.8
0
0.5
0
3
0.7
0.9
0.5
6.4
0.064
71
1.1
1.6
0
1
1
2.3
12
1
1.8
20.7
0.041
72
0.6
1.5
0
0.5
0
3
11.2
0.9
1.3
18.4
0.061
73
0.25
0.7
0
0.5
0
3
0.7
0.9
0.4
6.2
0.049
74
0.8
1.5
0
0.9
0
1.5
1.9
0.9
1.8
8.5
0.021
75
0.2
1.5
0.7
0.9
0
0.7
2.8
0.4
0.4
7.4
0.074
76
0.5
1.5
0
0.9
0.5
0.7
11.6
0.9
0
16.1
0.064
Total
95,9
10,3
48.3
12
184.9
441.4
68
62.6
929.9
6.054
Rata-rata
1.29
0,13
0,65
0,16
2.432894737
5.807894737
0.894736842
0.823684211
12.23552632
0.079657895
Universitas Sumatera Utara
Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen
Tahap Kegiatan
No.
Sampel
Luas
Lahan
(Ha)
Pemupukan
TKDK
(Rp)
TKLK (Rp)
Penyemprotan
TKDK
(Rp)
Frek.
TKLK
(Rp)
Pembungkusan
Frek.
TKDK
(Rp)
TKLK
(Rp)
Panen
Frek.
TKDK (Rp)
TKLK
(Rp)
Frek
.
Total Tenaga
Kerja per
Petani
Total
Tenaga
Kerja per
Batang
1
0.3
180,000
0
3
900,000
0
12
400000
2,400,000
1
150,000
450,000
1
4,480,000
29,867
2
0.5
120,000
0
1
1,800,000
0
12
2,880,000
3,840,000
1
900,000
600,000
1
10,140,000
40,560
3
0.2
300,000
150,000
3
1,440,000
720,000
12
400,000
1,200,000
1
150,000
300,000
1
4,660,000
46,600
4
1.5
60,000
120,000
1
1,800,000
3,600,000
12
1440000
7,200,000
1
450,000
1,350,000
1
16,020,000
21,360
5
0.5
540,000
0
3
2,160,000
0
12
1,920,000
4,800,000
1
600,000
900,000
1
10,920,000
43,680
6
1.25
150,000
360,000
3
900,000
1,800,000
12
1,200,000
3,840,000
1
700,000
1,050,000
1
10,000,000
22,222
7
0.2
300,000
0
3
1,200,000
0
12
400000
1,200,000
1
150,000
300,000
1
3,550,000
35,500
8
0.25
300,000
0
3
1,200,000
0
12
800,000
800,000
1
300,000
300,000
1
3,700,000
29,600
9
0.05
150,000
0
3
600,000
0
12
800,000
0
1
300,000
0
1
1,850,000
74,000
10
0.2
300,000
0
3
1,200,000
0
12
1200000
400,000
1
450,000
150,000
1
3,700,000
37,000
11
0.1
150,000
0
3
600,000
0
12
800,000
800,000
1
500,000
0
1
2,850,000
57,000
12
0.4
300,000
0
3
0
720,000
12
1,920,000
4,800,000
1
600,000
600,000
1
8,940,000
44,700
13
0.3
150,000
0
3
0
720,000
12
800000
1,600,000
1
300,000
150,000
1
3,720,000
24,800
14
0.7
540,000
0
3
1,800,000
0
12
2,880,000
4,800,000
1
900,000
600,000
1
11,520,000
32,914
15
0.1
150,000
0
3
1,200,000
0
12
700,000
800,000
1
300,000
300,000
1
3,450,000
69,000
16
0.15
150,000
0
3
1,200,000
0
12
960000
960,000
1
400,000
0
1
3,670,000
48,933
17
0.1
300,000
0
3
1,000,000
0
12
600,000
800,000
1
300,000
150,000
1
3,150,000
63,000
18
0.2
300,000
0
3
600,000
0
12
800,000
800,000
1
300,000
300,000
1
3,100,000
31,000
19
1.5
120,000
60,000
1
3,600,000
3,600,000
12
2880000
7,200,000
1
900,000
1,350,000
1
19,710,000
26,280
20
0.8
540,000
0
3
1,800,000
0
12
2,880,000
4,800,000
1
900,000
600,000
1
11,520,000
28,800
Universitas Sumatera Utara
Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
21
0.2
150,000
0
3
600,000
0
12
400,000
1,200,000
1
200,000
400,000
1
2,950,000
29,500
22
0.25
300,000
0
3
1,200,000
0
12
400000
1,600,000
1
0
450,000
1
3,950,000
31,600
23
0.4
300,000
0
3
1,440,000
0
12
800,000
1,600,000
1
400,000
200,000
1
4,740,000
23,700
24
0.5
180,000
180,000
3
720,000
0
12
960,000
5,760,000
1
300,000
1,200,000
1
9,300,000
37,200
25
0.25
150,000
0
3
600,000
600,000
12
800000
800,000
1
300,000
300,000
1
3,550,000
28,400
26
0.2
150,000
0
3
600,000
0
12
400,000
1,200,000
1
150,000
450,000
1
2,950,000
29,500
27
0.2
300,000
0
3
1,200,000
0
12
800,000
800,000
1
300,000
300,000
1
3,700,000
37,000
28
0.15
300,000
0
3
600,000
0
12
800000
800,000
1
600,000
600,000
1
3,700,000
49,333
29
1.2
120,000
60,000
1
1,800,000
1,800,000
12
2,880,000
7,200,000
1
900,000
900,000
1
15,660,000
26,100
30
0.4
300,000
0
3
1,440,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
9,660,000
48,300
31
0.2
150,000
0
3
600,000
0
12
400000
1,200,000
1
200,000
600,000
1
3,150,000
31,500
32
0.15
300,000
0
3
1,200,000
0
12
1,920,000
0
1
600,000
0
1
4,020,000
53,600
33
0.1
150,000
0
3
600,000
0
12
1,920,000
0
1
600,000
0
1
3,270,000
65,400
34
0.2
150,000
0
3
600,000
0
12
1200000
400,000
1
450,000
150,000
1
2,950,000
29,500
35
0.1
150,000
0
3
600,000
0
12
960,000
480,000
1
400,000
200,000
1
2,790,000
55,800
36
0.25
300,000
0
3
1,200,000
0
12
1,200,000
400,000
1
450,000
150,000
1
3,700,000
29,600
37
0.1
300,000
0
3
600,000
0
12
800000
400,000
1
400,000
200,000
1
2,700,000
54,000
38
0.3
300,000
0
3
720,000
0
12
800,000
2,000,000
1
400,000
400,000
1
4,620,000
30,800
39
0.4
300,000
150,000
3
1,440,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
9,810,000
49,050
40
0.15
150,000
0
3
600,000
0
12
800000
400,000
1
300,000
0
1
2,250,000
30,000
41
0.4
150,000
0
3
720,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
8,790,000
43,950
42
0.25
300,000
0
3
0
1,200,000
12
800,000
800,000
1
400,000
400,000
1
3,900,000
31,200
43
0.3
300,000
0
3
720,000
0
12
800000
1,600,000
1
400,000
200,000
1
4,020,000
26,800
Universitas Sumatera Utara
Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
44
0.15
150,000
0
3
1,200,000
0
12
800,000
400,000
1
300,000
150,000
1
3,000,000
40,000
45
0.4
450,000
0
3
2,160,000
0
12
1,200,000
1,600,000
1
450,000
150,000
1
6,010,000
30,050
46
0.1
150,000
0
3
1,200,000
0
12
800000
0
1
400,000
0
1
2,550,000
51,000
47
1.5
120,000
0
1
3,600,000
0
12
4,320,000
4,320,000
1
1,350,000
0
1
13,710,000
18,280
48
0.55
180,000
180,000
3
0
1,440,000
12
0
6,720,000
1
0
1,000,000
1
9,520,000
38,080
49
2
120,000
60,000
1
3,600,000
3,600,000
12
3200000
11,200,000
1
1,000,000
2,000,000
1
24,780,000
30,975
50
0.3
150,000
0
3
720,000
0
12
400,000
2,400,000
1
150,000
450,000
1
4,270,000
28,467
51
0.5
300,000
0
3
1,440,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
9,660,000
38,640
52
0.2
300,000
0
3
1,200,000
0
12
800000
800,000
1
400,000
0
1
3,500,000
35,000
53
0.15
150,000
0
3
600,000
600,000
12
800,000
400,000
1
400,000
0
1
2,950,000
39,333
54
0.3
300,000
0
3
1,440,000
0
12
800,000
1,600,000
1
300,000
150,000
1
4,590,000
30,600
55
0.5
360,000
0
3
1,440,000
0
12
1920000
4,800,000
1
600,000
600,000
1
9,720,000
38,880
56
0.3
450,000
0
3
1,440,000
0
12
1,200,000
1,200,000
1
450,000
0
1
4,740,000
31,600
57
0.25
300,000
0
3
1,200,000
0
12
1,200,000
400,000
1
450,000
0
1
3,550,000
28,400
58
0.2
150,000
0
3
600,000
0
12
800000
800,000
1
400,000
0
1
2,750,000
27,500
59
0.7
720,000
0
3
1,800,000
0
12
3,840,000
3,840,000
1
1,200,000
300,000
1
11,700,000
33,429
60
0.3
150,000
0
3
720,000
0
12
800,000
2,000,000
1
300,000
300,000
1
4,270,000
28,467
61
0.2
150,000
150,000
3
0
1,200,000
12
0
1,600,000
1
150,000
450,000
1
3,700,000
37,000
62
0.8
360,000
0
3
1,800,000
0
12
1,920,000
5,760,000
1
600,000
900,000
1
11,340,000
28,350
63
0.5
360,000
0
3
1,440,000
0
12
1,920,000
4,800,000
1
600,000
600,000
1
9,720,000
38,880
64
0.5
360,000
0
3
720,000
1,440,000
12
0
6,720,000
1
0
1,200,000
1
10,440,000
41,760
65
0.3
150,000
0
3
720,000
720,000
12
0
2,400,000
1
0
450,000
1
4,440,000
29,600
66
0.2
150,000
0
3
1,200,000
0
12
1,440,000
480,000
1
450,000
0
1
3,720,000
37,200
Universitas Sumatera Utara
Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)
67
0.15
150,000
0
3
600,000
0
12
400000
800,000
1
150,000
150,000
1
2,250,000
30,000
68
0.2
300,000
0
3
1,200,000
0
12
800,000
800,000
1
300,000
0
1
3,400,000
34,000
69
0.7
180,000
180,000
3
0
900,000
12
0
6,720,000
1
0
900,000
1
8,880,000
25,371
70
0.2
150,000
0
3
600,000
0
12
800000
800,000
1
300,000
0
1
2,650,000
26,500
71
1.1
300,000
0
3
1,200,000
1,200,000
12
2,880,000
7,200,000
1
900,000
900,000
1
14,580,000
29,160
72
0.6
360,000
0
3
900,000
0
12
1,760,000
5,280,000
1
500,000
750,000
1
9,550,000
31,833
73
0.25
150,000
0
3
600,000
0
12
800000
800,000
1
300,000
300,000
1
2,950,000
23,600
74
0.8
360,000
0
3
1,800,000
0
12
960,000
6,720,000
1
300,000
1,200,000
1
11,340,000
28,350
75
0.2
300,000
150,000
3
1,440,000
720,000
12
400,000
1,200,000
1
150,000
300,000
1
4,660,000
46,600
76
0.5
120,000
0
1
1,800,000
0
12
2,880,000
3,840,000
1
900,000
600,000
1
10,140,000
40,560
18,750,000
1800000
214
85,180,000
26580000
912
94020000
199,280,000
76
33,450,000
32750000
76
491,810,000
2,776,115
246,711
23684.21053
2.815789
1,120,789
349736.842
12
1237105.26
2,622,105
1
440,132
430921.053
1
6,471,184
36,528
Total
Rata-rata
Universitas Sumatera Utara
Lampiran 7. Biaya Tenaga Kerja Keluarga per Musim Panen
Luas
Penyemprotan
No.
Lahan
Pemupukan(Rp)
(Rp)
Sampel
(Ha)
1
0.3
180,000
900,000
2
0.5
120,000
1,800,000
3
0.2
300,000
1,440,000
4
1.5
60,000
1,800,000
5
0.5
540,000
2,160,000
6
1.25
360,000
1,800,000
7
0.2
300,000
1,200,000
8
0.25
300,000
1,200,000
9
0.05
300,000
600,000
10
0.2
300,000
1,200,000
11
0.1
150,000
600,000
12
0.4
300,000
0
13
0.3
150,000
0
14
0.7
540,000
1,800,000
15
0.1
150,000
1,200,000
16
0.15
150,000
1,200,000
17
0.1
300,000
1,200,000
18
0.2
300,000
600,000
19
1.5
120,000
3,600,000
20
0.8
540,000
1,800,000
Pembungkusan
(Rp)
400,000
2,880,000
400,000
1,440,000
1,920,000
1,920,000
400,000
800,000
800,000
1,200,000
800,000
1,920,000
800,000
2,880,000
800,000
960,000
800,000
800,000
2,880,000
2,880,000
Panen
(Rp)
150,000
900,000
150,000
450,000
600,000
700,000
150,000
300,000
300,000
450,000
500,000
600,000
300,000
900,000
300,000
400,000
300,000
300,000
900,000
900,000
Total Biaya Tenaga
Kerja Keluarga
(Rp)
1,630,000
5,700,000
2,290,000
3,750,000
5,220,000
4,780,000
2,050,000
2,600,000
2,000,000
3,150,000
2,050,000
2,820,000
1,250,000
6,120,000
2,450,000
2,710,000
2,600,000
2,000,000
7,500,000
6,120,000
Universitas Sumatera Utara
Lampiran 7. Biaya Tenaga Kerja Keluarga per Musim Panen (lanjutan)
21
0.2
150,000
600,000
22
0.25
300,000
1,200,000
23
0.4
300,000
1,440,000
24
0.5
180,000
720,000
25
0.25
150,000
600,000
26
0.2
150,000
600,000
27
0.2
300,000
1,200,000
28
0.15
300,000
600,000
29
1.2
120,000
1,800,000
30
0.4
300,000
1,440,000
31
0.2
150,000
600,000
32
0.15
300,000
1,200,000
33
0.1
150,000
600,000
34
0.2
150,000
600,000
35
0.1
150,000
600,000
36
0.25
300,000
1,200,000
37
0.1
300,000
600,000
38
0.3
300,000
720,000
39
0.4
300,000
1,440,000
40
0.15
150,000
600,000
41
0.4
150,000
720,000
42
0.25
300,000
0
43
0.3
300,000
720,000
400,000
400,000
800,000
960,000
800,000
400,000
800,000
800,000
2,880,000
1,920,000
400,000
1,920,000
1,920,000
1,200,000
960,000
1,200,000
800,000
800,000
1,920,000
800,000
1,920,000
800,000
800,000
200,000
0
400,000
300,000
300,000
150,000
300,000
600,000
900,000
600,000
200,000
600,000
600,000
450,000
400,000
450,000
400,000
400,000
600,000
300,000
600,000
400,000
400,000
1,350,000
1,900,000
2,940,000
2,160,000
1,850,000
1,300,000
2,600,000
2,300,000
5,700,000
4,260,000
1,350,000
4,020,000
3,270,000
2,400,000
2,110,000
3,150,000
2,100,000
2,220,000
4,260,000
1,850,000
3,390,000
1,500,000
2,220,000
Universitas Sumatera Utara
Lampiran 7. Biaya Tenaga Kerja Keluarga per Musim Panen (lanjutan)
44
0.15
150,000
1,200,000
45
0.4
450,000
2,160,000
46
0.1
150,000
1,200,000
47
1.5
120,000
3,600,000
48
0.55
180,000
0
49
2
120,000
3,600,000
50
0.3
150,000
720,000
51
0.5
300,000
1,440,000
52
0.2
300,000
1,200,000
53
0.15
150,000
600,000
54
0.3
300,000
1,440,000
55
0.5
360,000
1,440,000
56
0.3
450,000
1,440,000
57
0.25
300,000
1,200,000
58
0.2
150,000
600,000
59
0.7
720,000
1,800,000
60
0.3
150,000
720,000
61
0.2
150,000
0
62
0.8
360,000
1,800,000
63
0.5
360,000
1,440,000
64
0.5
360,000
720,000
65
0.3
150,000
720,000
66
0.2
150,000
1,200,000
800,000
1,200,000
800,000
4,320,000
0
3,200,000
400,000
1,920,000
800,000
800,000
800,000
1,920,000
1,200,000
1,200,000
800,000
3,840,000
800,000
0
1,920,000
1,920,000
0
0
1,440,000
300,000
450,000
400,000
1,350,000
0
1,000,000
150,000
600,000
400,000
400,000
300,000
600,000
450,000
450,000
400,000
1,200,000
300,000
150,000
600,000
600,000
0
0
450,000
2,450,000
4,260,000
2,550,000
9,390,000
180,000
7,920,000
1,420,000
4,260,000
2,700,000
1,950,000
2,840,000
4,320,000
3,540,000
3,150,000
1,950,000
7,560,000
1,970,000
300,000
4,680,000
4,320,000
1,080,000
870,000
3,240,000
Universitas Sumatera Utara
Lampiran 7. Biaya Tenaga Kerja Keluarga per Musim Panen (lanjutan)
67
0.15
150,000
600,000
400,000
150,000
68
0.2
300,000
1,200,000
800,000
300,000
69
0.7
180,000
0
0
0
70
0.2
150,000
600,000
800,000
300,000
71
1.1
300,000
1,200,000
2,880,000
900,000
72
0.6
360,000
900,000
1,760,000
500,000
73
0.25
150,000
600,000
800,000
300,000
74
0.8
360,000
1,800,000
960,000
300,000
75
0.2
300,000
1,440,000
400,000
150,000
76
0.5
120,000
1,800,000
2,880,000
900,000
Total
19,110,000
86,280,000
95,040,000 33,450,000
Rata-rata
251,447
1,135,263
1,250,526
440,132
1,300,000
2,600,000
180,000
1,850,000
5,280,000
3,520,000
1,850,000
3,420,000
2,290,000
5,700,000
233,880,000
3,077,368
Universitas Sumatera Utara
Lampiran 8. Biaya Penggunaan Pupuk Usahatani Belimbing Per Musim
Panen
No.
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Luas
Lahan
(Ha)
0.3
0.5
0.2
1.5
0.5
1.25
0.2
0.25
0.05
0.2
0.1
0.4
0.3
0.7
0.1
0.15
0.1
0.2
1.5
0.8
0.2
0.25
0.4
0.5
0.25
0.2
0.2
0.15
1.2
0.4
0.2
0.15
0.1
0.2
0.1
Pupuk
(Kg/Petani)
66
28
60
50
21
23
20
60
16
60
54
72
66
30
54
18
15
60
50
32
60
20
72
21
20
60
20
18
40
72
60
18
54
60
54
Biaya per Petani
(Rp)
264,000
112,000
240,000
200,000
84,000
92,000
80,000
240,000
64,000
240,000
216,000
288,000
264,000
120,000
216,000
72,000
60,000
240,000
200,000
128,000
240,000
80,000
288,000
84,000
80,000
240,000
80,000
72,000
160,000
288,000
240,000
72,000
216,000
240,000
216,000
Biaya per Batang
(Rp)
1,760
448
2,400
267
336
204
800
1,920
2,560
2,400
4,320
1,440
1,760
343
4,320
960
1,200
2,400
267
320
2,400
640
1,440
336
640
2,400
800
960
267
1,440
2,400
960
4,320
2,400
4,320
Universitas Sumatera Utara
Lampiran 8. Biaya Penggunaan Pupuk Usahatani Belimbing Per Musim
Panen (lanjutan)
36
0.25
20
80,000
640
37
0.1
54
216,000
4,320
38
0.3
66
264,000
1,760
39
0.4
72
288,000
1,440
40
0.15
18
72,000
960
41
0.4
72
288,000
1,440
42
0.25
20
80,000
640
43
0.3
66
264,000
1,760
44
0.15
18
72,000
960
45
0.4
72
288,000
1,440
46
0.1
54
216,000
4,320
47
1.5
50
200,000
267
48
0.55
21
84,000
336
49
2
60
240,000
300
50
0.3
66
264,000
1,760
51
0.5
21
84,000
336
52
0.2
60
240,000
2,400
53
0.15
18
72,000
960
54
0.3
66
264,000
1,760
55
0.5
21
84,000
336
56
0.3
66
264,000
1,760
57
0.25
20
80,000
640
58
0.2
60
240,000
2,400
59
0.7
30
120,000
343
60
0.3
66
264,000
1,760
61
0.2
60
240,000
2,400
62
0.8
32
128,000
320
63
0.5
21
84,000
336
64
0.5
21
84,000
336
65
0.3
66
264,000
1,760
66
0.2
60
240,000
2,400
67
0.15
18
72,000
960
68
0.2
60
240,000
2,400
69
0.7
30
120,000
343
70
0.2
60
240,000
2,400
71
1.1
30
120,000
240
72
0.6
84
336,000
1,120
73
0.25
20
80,000
640
74
0.8
32
128,000
320
Universitas Sumatera Utara
Lampiran 8. Biaya Penggunaan Pupuk Usahatani Belimbing Per Musim
Panen (lanjutan)
75
0.2
60
240,000
2,400
76
0.5
28
112,000
448
Total
3343
13,372,000
110,008
Rata-rata
43.9868
175,947
1,447
Universitas Sumatera Utara
Lampiran 9. Biaya Penggunaan Obat-obatan Per Musim Panen
Total
Biaya Kebutuhan Obat (Botol)
Biaya per
Luas
No.
Petani
Lahan
Sampel
Desis
Sepin
Tigur
(Rp)
(Ha)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
0.3
0.5
0.2
1.5
0.5
1.25
0.2
0.25
0.05
0.2
0.1
0.4
0.3
0.7
0.1
0.15
0.1
0.2
1.5
0.8
0.2
0.25
0.4
0.5
0.25
0.2
0.2
0.15
1.2
0.4
0.2
0.15
0.1
0.2
0.1
0.25
412,500
462,000
387,750
709,500
462,000
400,092
387,750
400,092
181,500
387,750
363,750
437,250
412,500
511,500
363,750
375,342
363,750
387,750
709,500
536,250
387,750
400,092
437,250
462,000
400,092
387,750
387,750
375,342
735,250
437,250
387,750
375,342
363,750
387,750
363,750
400,092
132,000
216,000
90,000
600,000
216,000
384,000
90,000
111,000
6,000
90,000
48,000
174,000
132,000
300,000
48,000
48,000
48,000
90,000
600,000
342,000
90,000
111,000
174,000
216,000
111,000
90,000
90,000
69,000
510,000
174,000
90,000
69,000
48,000
90,000
48,000
111,000
108,000
180,000
72,000
540,000
180,000
324,000
72,000
90,000
18,000
72,000
36,000
144,000
108,000
252,000
36,000
54,000
36,000
72,000
540,000
288,000
72,000
90,000
108,000
180,000
90,000
72,000
72,000
54,000
342,000
144,000
72,000
54,000
36,000
72,000
36,000
90,000
625,500
858,000
549,750
1,849,500
858,000
1,108,092
549,750
601,092
205,500
549,750
447,750
755,250
652,500
1,063,500
447,500
477,342
447,750
549,750
1,849,500
1,166,250
549,750
601,092
719,250
858,000
601,092
549,750
549,750
498,342
1,587,250
755,250
549,750
498,342
447,750
549,750
447,750
601,092
Total Biaya
per Batang
(Rp)
4,170
3,432
5,498
2,466
3,432
2,462
5,498
4,809
8,220
5,498
8,955
3,776
4,350
3,039
8,950
6,365
8,955
5,498
2,466
2,916
5,498
4,809
3,596
3,432
4,809
5,498
5,498
6,645
2,645
3,776
5,498
6,645
8,955
5,498
8,955
4,809
Universitas Sumatera Utara
Lampiran 9. Biaya Penggunaan Obat-obatan Per Musim Panen (lanjutan)
37
0.1
363,750
48,000
36,000
447,750
38
0.3
412,500
132,000
108,000
652,500
39
0.4
437,250
174,000
144,000
755,250
40
0.15
375,342
69,000
54,000
498,342
41
0.4
437,250
174,000
144,000
755,250
42
0.25
400,092
111,000
90,000
601,092
43
0.3
412,500
132,000
108,000
652,500
44
0.15
375,342
69,000
54,000
498,342
45
0.4
437,250
174,000
144,000
755,250
46
0.1
363,750
48,000
36,000
447,750
47
1.5
709,500
600,000
540,000 1,849,500
48
0.55
462,000
216,000
180,000
858,000
49
2
833,250
810,000
720,000 2,362,250
50
0.3
412,500
132,000
108,000
652,500
51
0.5
462,000
216,000
180,000
868,000
52
0.2
387,750
90,000
72,000
549,750
53
0.15
375,342
69,000
54,000
498,342
54
0.3
412,500
132,000
108,000
652,500
55
0.5
462,000
216,000
180,000
858,000
56
0.3
412,500
132,000
108,000
652,500
57
0.25
400,092
111,000
90,000
601,092
58
0.2
387,750
90,000
72,000
549,750
59
0.7
511,500
300,000
252,000 1,063,500
60
0.3
412,500
132,000
108,000
652,250
61
0.2
387,750
90,000
72,000
549,750
62
0.8
536,250
342,000
288,000 1,166,250
63
0.5
462,000
216,000
180,000
858,000
64
0.5
462,000
216,000
180,000
858,000
65
0.3
412,500
132,000
108,000
652,500
66
0.2
387,750
90,000
72,000
549,750
67
0.15
375,342
69,000
54,000
498,342
68
0.2
387,750
90,000
72,000
549,750
69
0.7
511,500
300,000
252,000 1,063,500
70
0.2
387,750
90,000
72,000
549,750
71
1.1
585,750
426,000
360,000 1,371,750
72
0.6
486,750
258,000
216,000
960,750
73
0.25
400,092
111,000
90,000
601,092
74
0.8
536,250
342,000
288,000 1,166,250
75
0.2
387,750
90,000
72,000
549,750
76
0.5
462,000
216,000
180,000
858,000
8,955
4,350
3,776
6,645
3,776
4,809
4,350
6,645
3,776
8,955
2,466
3,432
2,953
4,350
3,472
5,498
6,645
4,350
3,432
4,350
4,809
5,498
3,039
4,348
5,498
2,916
3,432
3,432
4,350
5,498
6,645
5,498
3,039
5,498
2,744
3,203
4,809
2,916
5,498
3,432
Universitas Sumatera Utara
Lampiran 9. Biaya Penggunaan Obat-obatan Per Musim Panen (lanjutan)
Total
33,166,630 13,311,000 11,052,000 57,511,130
370,394
Rata-rata
436,403
175,145
145,421
756,725
4,874
Universitas Sumatera Utara
Lampiran 10. Kebutuhan Plastik Untuk Usahatani
Belimbing
Luas
Total Biaya
total Biaya
No.
Plastik
Lahan
Per Petani
per Batang
Sampel
(Kg)
(Ha)
(Rp)
(Rp)
19.5
1
0.3
565,500
3,770
32.5
2
0.5
942,500
3,770
13
3
0.2
377,000
3,770
97.5
4
1.5
2,827,500
3,770
32.5
5
0.5
942,500
3,770
58.5
6
1.25
1,696,500
3,770
13
7
0.2
377,000
3,770
16.25
8
0.25
471,250
3,770
3.25
9
0.05
94,250
3,770
13
10
0.2
377,000
3,770
6.5
11
0.1
188,500
3,770
26
12
0.4
754,000
3,770
19.5
13
0.3
565,500
3,770
45.5
14
0.7
1,319,500
3,770
6.5
15
0.1
188,500
3,770
9.75
16
0.15
282,750
3,770
6.5
17
0.1
188,500
3,770
13
18
0.2
377,000
3,770
97.5
19
1.5
2,827,500
3,770
52
20
0.8
1,508,000
3,770
13
21
0.2
377,000
3,770
16.25
22
0.25
471,250
3,770
26
23
0.4
754,000
3,770
32.5
24
0.5
942,500
3,770
16.25
25
0.25
471,250
3,770
13
26
0.2
377,000
3,770
13
27
0.2
377,000
3,770
9.75
28
0.15
282,750
3,770
78
29
1.2
2,262,000
3,770
26
30
0.4
754,000
3,770
13
31
0.2
377,000
3,770
9.75
32
0.15
282,750
3,770
6.5
33
0.1
188,500
3,770
13
34
0.2
377,000
3,770
6.5
35
0.1
188,500
3,770
16.25
36
0.25
471,250
3,770
6.5
37
0.1
188,500
3,770
Universitas Sumatera Utara
Lampiran 10. Kebutuhan Plastik Untuk Usahatani
Belimbing (lanjutan)
19.5
38
0.3
565,500
26
39
0.4
754,000
9.75
40
0.15
282,750
26
41
0.4
754,000
16.25
42
0.25
471,250
19.5
43
0.3
565,500
9.75
44
0.15
282,750
26
45
0.4
754,000
6.5
46
0.1
188,500
97.5
47
1.5
2,827,500
32.5
48
0.55
942,500
104
49
2
3,016,000
19.5
50
0.3
565,500
32.5
51
0.5
942,500
13
52
0.2
377,000
9.75
53
0.15
282,750
19.5
54
0.3
565,500
32.5
55
0.5
942,500
19.5
56
0.3
565,500
16.25
57
0.25
471,250
13
58
0.2
377,000
45.5
59
0.7
1,319,500
19.5
60
0.3
565,500
13
61
0.2
377,000
52
62
0.8
1,508,000
32.5
63
0.5
942,500
32.5
64
0.5
942,500
19.5
65
0.3
565,500
13
66
0.2
377,000
9.75
67
0.15
282,750
13
68
0.2
377,000
45.5
69
0.7
1,319,500
13
70
0.2
377,000
65
71
1.1
1,885,000
39
72
0.6
1,131,000
16.25
73
0.25
471,250
52
74
0.8
1,508,000
13
75
0.2
377,000
32.5
76
0.5
942,500
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
3,770
Universitas Sumatera Utara
Lampiran 10. Kebutuhan Plastik Untuk Usahatani
Belimbing (lanjutan)
Total
1992.25
57,775,250
286,520
Rata-rata
26.2138
760,201
3,770
Universitas Sumatera Utara
Lampiran 11. Total Saprodi per Petani Pada Usahatani Belimbing Per Musim Panen
Total
Luas
ObatTotal Biaya
Plastik
No.
Pupuk
Biaya per
Lahan
obatan
per Petani
(Rp)
Sampel
(Rp)
Batang
(Ha)
(Rp)
(Rp)
(Rp)
1
0.3
264,000
625,500
565,500
1,455,000
9,700
2
0.5
112,000
858,000
942,500
1,912,500
7,650
3
0.2
240,000
549,750
377,000
1,166,750
11,668
4
1.5
200,000
1,849,500
2,827,500
4,877,000
6,503
5
0.5
84,000
858,000
942,500
1,884,500
7,538
6
1.25
92,000
1,108,092
471,250
1,671,342
3,714
7
0.2
80,000
549,750
377,000
1,006,750
10,068
8
0.25
240,000
601,092
471,250
1,312,342
10,499
9
0.05
64,000
205,500
94,250
363,750
14,550
10
0.2
240,000
549,750
377,000
1,166,750
11,668
11
0.1
216,000
447,750
188,500
852,250
17,045
12
0.4
288,000
755,250
754,000
1,797,250
8,986
13
0.3
264,000
652,500
565,500
1,482,000
9,880
14
0.7
120,000
1,063,500
1,319,500
2,503,000
7,151
15
0.1
216,000
447,500
188,500
852,000
17,040
16
0.15
72,000
477,342
282,750
832,092
11,095
17
0.1
60,000
447,750
188,500
696,250
13,925
18
0.2
240,000
549,750
377,000
1,166,750
11,668
19
1.5
200,000
1,849,500
2,827,500
4,877,000
6,503
20
0.8
128,000
1,166,250
1,508,000
2,802,250
7,006
21
0.2
240,000
549,750
377,000
1,166,750
11,668
22
0.25
80,000
601,092
471,250
1,152,342
9,219
23
0.4
288,000
719,250
565,500
1,572,750
7,864
24
0.5
84,000
858,000
942,500
1,884,500
7,538
25
0.25
80,000
601,092
471,250
1,153,342
9,227
26
0.2
240,000
549,750
377,000
1,166,750
11,668
27
0.2
80,000
549,750
377,000
1,006,750
10,068
28
0.15
72,000
498,342
282,750
853,092
11,375
29
1.2
160,000
1,587,250
2,262,000
4,009,250
6,682
30
0.4
288,000
755,250
754,000
1,797,250
8,986
31
0.2
240,000
549,750
377,000
1,166,750
11,668
32
0.15
72,000
498,342
282,750
853,092
11,375
33
0.1
216,000
447,750
188,500
852,250
17,045
34
0.2
240,000
549,750
377,000
1,166,750
11,668
35
0.1
216,000
447,750
188,500
852,250
17,045
Universitas Sumatera Utara
Lampiran 11. Total Saprodi per Petani Pada Usahatani Belimbing Per Musim Panen
(lanjutan)
36
0.25
80,000
601,092
471,250
1,152,342
9,219
37
0.1
216,000
447,750
188,500
852,250
17,045
38
0.3
264,000
652,500
565,500
1,482,000
9,880
39
0.4
288,000
755,250
754,000
1,797,250
8,986
40
0.15
72,000
498,342
282,750
853,092
11,375
41
0.4
288,000
755,250
754,000
1,797,250
8,986
42
0.25
80,000
601,092
471,250
1,152,342
9,219
43
0.3
264,000
652,500
565,500
1,482,000
9,880
44
0.15
72,000
498,342
282,750
853,092
11,375
45
0.4
288,000
755,250
754,000
1,797,250
8,986
46
0.1
216,000
447,750
188,500
852,250
17,045
47
1.5
200,000
1,849,500
2,827,500
4,877,000
6,503
48
0.55
84,000
858,000
942,500
1,884,500
7,538
49
2
240,000
2,362,250
3,016,000
5,618,250
7,023
50
0.3
264,000
652,500
565,500
1,482,000
9,880
51
0.5
84,000
868,000
942,500
1,894,500
7,578
52
0.2
240,000
549,750
377,000
1,166,750
11,668
53
0.15
72,000
498,342
282,750
853,092
11,375
54
0.3
264,000
652,500
565,500
1,482,000
9,880
55
0.5
84,000
858,000
942,500
1,884,500
7,538
56
0.3
264,000
652,500
565,500
1,482,000
9,880
57
0.25
80,000
601,092
471,250
1,152,342
9,219
58
0.2
240,000
549,750
377,000
1,166,750
11,668
59
0.7
120,000
1,063,500
1,319,500
2,503,000
7,151
60
0.3
264,000
652,250
565,500
1,482,750
9,885
61
0.2
240,000
549,750
377,000
1,166,750
11,668
62
0.8
128,000
1,166,250
1,508,000
2,802,250
7,006
63
0.5
84,000
858,000
942,500
1,884,500
7,538
64
0.5
84,000
858,000
942,500
1,884,500
7,538
65
0.3
264,000
652,500
565,500
1,482,000
9,880
66
0.2
240,000
549,750
377,000
1,166,750
11,668
67
0.15
72,000
498,342
282,750
853,092
11,375
68
0.2
240,000
549,750
377,000
1,166,750
11,668
69
0.7
120,000
1,063,500
1,319,500
2,503,000
7,151
70
0.2
240,000
549,750
377,000
1,166,750
11,668
71
1.1
120,000
1,371,750
1,885,000
3,376,750
6,754
72
0.6
336,000
960,750
1,131,000
2,427,750
8,093
73
0.25
80,000
601,092
471,250
1,152,342
9,219
74
0.8
128,000
1,166,250
1,508,000
2,802,250
7,006
Universitas Sumatera Utara
Lampiran 11. Total Saprodi per Petani Pada Usahatani Belimbing Per Musim Panen
(lanjutan)
75
0.2
240,000
549,750
377,000
1,166,750
11,668
76
0.5
112,000
858,000
942,500
1,912,500
7,650
Total
13,372,000 57,511,130
56,361,500
127,246,630
763,271
Rata-rata
175,947
756,725
741,599
1,674,298
10,043
Universitas Sumatera Utara
Lampiran 12. Total Biaya Produksi Per Petani Per Musim Panen
No.
Sampel
Luas
Lahan
(Ha)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
0.3
0.5
0.2
1.5
0.5
1.25
0.2
0.25
0.05
0.2
0.1
0.4
0.3
0.7
0.1
0.15
0.1
0.2
1.5
0.8
0.2
0.25
0.4
0.5
0.25
0.2
0.2
0.15
1.2
0.4
0.2
0.15
0.1
0.2
Biaya
Saprodi
(Rp)
1,455,000
1,912,500
1,166,750
4,877,000
1,884,500
1,671,342
1,006,750
1,312,342
363,750
1,166,750
852,250
1,797,250
1,482,000
2,503,000
852,000
832,092
696,250
1,166,750
4,877,000
2,802,250
1,166,750
1,152,342
1,572,750
1,884,500
1,153,342
1,166,750
1,006,750
853,092
4,009,250
1,797,250
1,166,750
853,092
852,250
1,166,750
Tenaga
Kerja
4,480,000
10,140,000
4,660,000
16,020,000
10,920,000
10,000,000
3,550,000
3,700,000
1,850,000
3,700,000
2,850,000
8,940,000
3,720,000
11,520,000
3,450,000
3,670,000
3,150,000
3,100,000
19,710,000
11,520,000
2,950,000
3,950,000
4,740,000
9,300,000
3,550,000
2,950,000
3,700,000
3,700,000
15,660,000
9,660,000
3,150,000
4,020,000
3,270,000
2,950,000
Biaya
Penyusutan
(rp)
54,500
15,000
82,856
321,500
46,000
48,000
57,500
20,000
25,500
57,500
53,000
29,000
60,000
39,500
53,000
11,500
53,000
57,500
321,500
48,000
57,500
20,000
60,000
34,500
40,000
57,500
57,500
38,500
352,500
29,500
57,500
38,500
53,000
57,500
Biaya
Pajak
Tanah
(Rp)
Sewa
Tanah
(Rp)
19,000
0
88,500 1,650,000
5,500
0
265,000
0
14,000
0
24,500
0
5,500
0
7,000
0
2,000
0
5,500
0
2,000
0
10,500
0
9,000
0
19,500
0
2,000
0
3,500
0
2,000
0
5,500
0
265,000
0
21,500
0
5,500
0
7,000
0
9,000
0
14,000
0
7,000
0
5,500
0
5,500
0
3,500
500,000
212,000
0
10,500
0
5,500
0
3,500
0
2,000
0
5,500
330,000
Total
6,008,500
13,806,000
5,915,106
21,483,500
12,864,500
11,743,842
4,619,750
5,039,342
2,241,250
4,929,750
3,757,250
10,776,750
5,271,000
14,082,000
4,357,000
4,517,092
3,901,250
4,329,750
25,173,500
14,391,750
4,179,750
5,129,342
6,381,750
11,233,000
4,750,342
4,179,750
4,769,750
5,095,092
20,233,750
11,497,250
4,379,750
4,915,092
4,177,250
4,509,750
Universitas Sumatera Utara
Lampiran 12. Total Biaya Produksi Per Petani Per Musim Panen (lanjutan)
35
0.1
852,250
2,790,000
53,000
2,000
0
36
0.25
1,152,342
3,700,000
52,000
7,000
330,000
37
0.1
852,250
2,700,000
38,500
3,500
500,000
38
0.3
1,482,000
4,620,000
60,000
9,000
0
39
0.4
1,797,250
9,810,000
29,500
10,500
800,000
40
0.15
853,092
2,250,000
38,500
3,500
0
41
0.4
1,797,250
8,790,000
29,500
10,500
0
42
0.25
1,152,342
3,900,000
20,000
7,000
0
43
0.3
1,482,000
4,020,000
60,000
9,000
0
44
0.15
853,092
3,000,000
38,500
3,500
0
45
0.4
1,797,250
6,010,000
29,500
10,500
0
46
0.1
852,250
2,550,000
53,000
2,000
0
47
1.5
4,877,000 13,710,000
321,500
265,000
0
48
0.55
1,884,500
9,520,000
34,500
14,000
0
49
2
5,618,250 24,780,000
3,165,000
353,500
0
50
0.3
1,482,000
4,270,000
21,666
9,000
0
51
0.5
1,894,500
9,660,000
46,000
14,000
0
52
0.2
1,166,750
3,500,000
57,500
5,500
0
53
0.15
853,092
2,950,000
65,832
3,500
0
54
0.3
1,482,000
4,590,000
106,000
9,000
0
55
0.5
1,884,500
9,720,000
46,000
14,000
0
56
0.3
1,482,000
4,740,000
60,000
9,000
0
57
0.25
1,152,342
3,550,000
102,141
7,000
0
58
0.2
1,166,750
2,750,000
82,141
5,500
0
59
0.7
2,503,000 11,700,000
39,500
20,000
0
60
0.3
1,482,750
4,270,000
60,000
9,000
500,000
61
0.2
1,166,750
3,700,000
105,500
5,500
0
62
0.8
2,802,250 11,340,000
48,000
21,500
0
63
0.5
1,884,500
9,720,000
46,000
14,000
0
64
0.5
1,884,500 10,440,000
48,000
14,000
0
65
0.3
1,482,000
4,440,000
60,000
9,000
0
66
0.2
1,166,750
3,720,000
57,500
5,500
0
67
0.15
853,092
2,250,000
38,500
3,500
0
68
0.2
1,166,750
3,400,000
575,000
5,500
0
69
0.7
2,503,000
8,880,000
39,500
20,000
0
70
0.2
1,166,750
2,650,000
52,000
5,500
0
71
1.1
3,376,750 14,580,000
53,000
176,500
0
72
0.6
2,427,750
9,550,000
55,000
16,000
0
3,697,250
5,241,342
4,094,250
6,171,000
12,447,250
3,145,092
10,627,250
5,079,342
5,571,000
3,895,092
7,847,250
3,457,250
19,173,500
11,453,000
33,916,750
5,782,666
11,614,500
4,729,750
3,872,424
6,187,000
11,664,500
6,291,000
4,811,483
4,004,391
14,262,500
6,321,750
4,977,750
14,211,750
11,664,500
12,386,500
5,991,000
4,949,750
3,145,092
5,147,250
11,442,500
3,874,250
18,186,250
12,048,750
Universitas Sumatera Utara
Lampiran 12. Total Biaya Produksi Per Petani Per Musim Panen (lanjutan)
73
0.25
1,152,342
2,950,000
61,500
7,000
0
4,170,842
74
0.8
2,802,250 11,340,000
56,500
21,600
0 14,220,350
75
0.2
1,166,750
4,660,000
82,856
5,500
0
5,915,106
76
0.5
1,912,500 10,140,000
15,000
88,500
0 12,156,000
Total
127,246,630 491,810,000
8,414,436 2,308,100 4,610,000 634,486,722
Rata-rata
1,674,298
6,471,184
113,709
30,370
62,297
8,348,510
Universitas Sumatera Utara
Lampiran 13. Pendapatan Bersih Usahatani Belimbing Per Musim Panen
No.
Sampel
Luas
Lahan
(Ha)
Penerimaan
(Rp)
Total Biaya
Produksi
(Rp)
Pendapatan
Bersih Usahatani
(Rp)
R/C
Penerimaan
(Rp/Batang)
Total Biaya
Produksi
(Rp/Batang)
Pendapatan
Bersih Usahatani
(Rp/Batang)
1
0.3
9,675,000.00
6,008,500
3,666,500
1.61
64,500
40,057
24,443
2
0.5
21,500,000.00
13,806,000
7,694,000
1.56
86,000
55,224
30,776
3
0.2
8,600,