PIUTANG USAHA TRADE RECEIVABLES
                                                                                Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2012 dan 2011
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Years Ended December 31, 2012 and 2011
Expressed in Rupiah, unless Otherwise Stated
41
11.  ASET TETAP 11.  FIXED ASSETS
2012 Saldo Awal
Saldo Akhir Beginning
Penambahan Pengurangan
Reklasifikasi Ending
Balance Additions
Deductions     Reclassifications Balance
Biaya Perolehan Acquisition Cost
Tanah 20.826.110.129
- 6.124.075.892
- 14.702.034.237
Land Bangunan
73.653.052.785 14.355.000
32.824.902.113 7.865.356.241
48.707.861.913 Building
Mesin 144.119.086.413
219.716.604 9.511.622.450
47.915.829.695 182.743.010.262
Machinery Peralatan Kantor
14.189.112.054 1.703.066.540
544.664.402 -
15.347.514.192 Office Equipment
Kendaraan 37.504.009.668
6.408.993.920 2.497.062.875
- 41.415.940.713
Vehicles Aset dalam penyelesaian
39.243.930.737 41.020.207.387
- 55.781.185.936
24.482.952.188 Construction in progress
Sub-Total 329.535.301.786
49.366.339.451 51.502.327.732
- 327.399.313.505
Sub-Total Akumulasi Penyusutan
Accumulated Depreciation
Bangunan 33.723.980.975
3.122.840.522 7.475.221.608
- 29.371.599.889
Building Mesin
110.486.520.293 9.464.187.655
8.534.066.037 -
111.416.641.911 Machinery
Peralatan Kantor 11.275.516.704
1.047.202.365 482.037.324
- 11.840.681.745
Office Equipment Kendaraan
18.249.426.041 3.846.893.796
2.264.529.133 -
19.831.790.704 Vehicles
Sub-Total 173.735.444.013
17.481.124.338 18.755.854.102
- 172.460.714.249
Sub-Total Nilai Tercatat
155.799.857.773 154.938.599.256
Carrying Value 2011
Saldo Awal Saldo Akhir
Beginning Penambahan
Pengurangan Reklasifikasi
Ending Balance
Additions Deductions     Reclassifications
Balance Biaya Perolehan
Acquisition Cost
Tanah 30.960.915.677
- 10.134.805.548
- 20.826.110.129
Land Bangunan
84.458.270.772 141.873.500
12.388.929.585 1.441.838.098
73.653.052.785 Building
Mesin 126.769.521.965
7.263.959.748 1.420.572.190
11.506.176.890 144.119.086.413
Machinery Peralatan Kantor
13.561.903.291 1.705.764.438
1.091.010.718 12.455.043
14.189.112.054 Office Equipment
Kendaraan 29.859.894.418
11.500.630.240 3.856.514.990
- 37.504.009.668
Vehicles Aset dalam penyelesaian
12.170.777.020 40.400.452.824
366.829.076 12.960.470.031
39.243.930.737 Construction in progress
Sub-Total 297.781.283.143
61.012.680.750 29.258.662.107
- 329.535.301.786
Sub-Total Akumulasi Penyusutan
Accumulated Depreciation
Bangunan 38.546.958.511
4.027.371.537 8.850.349.073
- 33.723.980.975
Building Mesin
105.277.907.670 6.629.184.812
1.420.572.189 -
110.486.520.293 Machinery
Peralatan Kantor 11.572.057.346
792.268.360 1.088.809.002
- 11.275.516.704
Office Equipment Kendaraan
18.340.711.522 3.225.525.188
3.316.810.669 -
18.249.426.041 Vehicles
Sub-Total 173.737.635.049
14.674.349.897 14.676.540.933
- 173.735.444.013
Sub-Total Nilai Tercatat
124.043.648.094 155.799.857.773
Carrying Value
Pada  tahun  2012,  pengurangan  aset  tetap termasuk
pengurangan karena
kehilangan pengendalian  pada  PT  Putri  Gelora  Jaya,  Entitas
Anak, dengan
harga perolehan
sebesar Rp5.151.107.520
beserta akumulasi
penyusutannya sebesar Rp3.796.753.900. In  2012,  deductions  to  fixed  assets  include  the
reductions  of  fixed  assets  due  to  loss  of  control over PT Putri Gelora Jaya, Subsidiary, with cost of
Rp5,151,107,520  and  accumulated  depreciation of Rp3,796,753,900.
Tanah  yang  dimiliki  oleh  Perusahaan  dan  Entitas Anak, seluas sekitar 410.829 meter persegi berupa
Hak  Guna  Bangunan  HGB  pada  tanggal 31  Desember  2012.  HGB  tersebut  akan  berakhir
pada  berbagai  tanggal  antara  tahun  2014  sampai dengan 2033. Manajemen Perusahaan dan Entitas
Anak  berkeyakinan  bahwa  HGB  tersebut  dapat diperpanjang pada saat berakhirnya hak tersebut.
The  titles  of  land,  which  are  owned  by  the Company  and  Subsidiaries,  totaling  410,829
square meters as of December 31, 2012, represent Hak  Guna  Bangunan  HGB.  The  HGB  will  expire
on  various  dates  from  year  2014  to  2033.  The Company’s  management  believes  that  the  HGB
can be renewed upon expiry.
Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2012 dan 2011
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Years Ended December 31, 2012 and 2011
Expressed in Rupiah, unless Otherwise Stated
42
11.  ASET TETAP lanjutan 11.  FIXED ASSETS continued
Pembebanan penyusutan adalah sebagai berikut: Depreciation is charged as follows:
2012 2011
Beban pokok penjualan 10.844.054.669
7.618.459.889 Cost of goods sold
Beban usaha - penjualan Operating expenses - selling
Catatan 26 2.255.954.309
1.687.646.630 Note 26
Beban usaha - umum dan Operating expenses - general
administrasi Catatan 26 4.381.115.360
5.368.243.378 and administrative Note 26
Total 17.481.124.338
14.674.349.897 Total
Penjualan aset tetap adalah sebagai berikut: Disposal of fixed assets is as follows:
2012 2011
Harga perolehan 46.351.220.212
29.258.662.107 Acquisition cost
Akumulasi depresiasi 14.959.100.202    14.676.540.933
Accumulated depreciation Nilai tercatat
31.392.120.010 14.582.121.174
Carrying value Harga jual
37.816.469.658 92.440.473.110
Selling price
Laba Penjualan Aset Tetap 6.424.349.648
77.858.351.936 Gain on Disposal of Fixed Assets
Pada  tahun  2012  dan  2011,  penjualan  aset  tetap termasuk  penjualan  tanah  dan  bangunan  Grup
kepada pihak berelasi Catatan 31. In 2012 and 2011, disposals of fixed assets include
sale of land and buildings of Group to related party Note 31.
Pada  tanggal  31  Desember  2012  dan  2011, bangunan, mesin,  peralatan  kantor  dan  kendaraan
Grup telah
diasuransikan terhadap
risiko kebakaran  dan  risiko  lainnya  dengan  nilai
pertanggungan masing-masing
sebesar Rp393.875.625.000
dan Rp390.891.768.924,
dimana  manajemen  berkeyakinan  bahwa  nilai tersebut  cukup  untuk  menutupi  kemungkinan
kerugian atas risiko-risiko tersebut. As  of  December  31,  2012  and  2011,  the  Group’s
building,  machinery, office  equipment  and  vehicles are insured against fire risk and other risk with the
sum insured
of Rp393,875,625,000
and Rp390,891,768,924,
respectively, which
the management  believes  adequate  to  cover  possible
losses from such risks.
Pada  tanggal  31  Desember  2012  dan  2011, penambahan
aset tetap
diperoleh melalui
pembiayaan konsumen
masing-masing sebesar  Rp4.017.869.100  dan  Rp6.812.150.697
Catatan 19. As  of  December  31,  2012  and  2011,  additional
fixed  assets  which  were  acquired  through consumer financing amounting to Rp4,017,869,100
and Rp6,812,150,697, respectively Note 19.
Aset  tetap  Perusahaan  berupa  mesin  senilai Rp19.519.455.000 dan Rp19.491.240.450, masing-
masing pada tanggal 31 Desember 2012 dan 2011, dijadikan  jaminan  untuk  fasilitas  pinjaman  dari
PT Bank  Central  Asia  Tbk  dan  PT  Bank  CIMB Niaga Tbk. Aset tetap PT Putri Gelora Jaya, berupa
mesin  senilai  Rp2.732.800.000  pada  tanggal 31 Desember  2011,  dijadikan  jaminan  untuk
fasilitas
pinjaman dari
PT Bank Ganesha
Catatan 15. The  Company’s  fixed  assets  -  machineries
amounting to
Rp19,519,455,000 and
Rp19,491,240,450  as  of  December 31,  2012  and 2011, respectively, were used as collateral for loan
facilities  from  PT  Bank  Central  Asia  Tbk  and PT Bank  CIMB  Niaga  Tbk.  PT  Putri  Gelora  Jaya’s
fixed assets
- machineries
amounting to
Rp2,732,800,000  as  of  December 31,  2011  were used  as  collateral  for  loan  facilities  from  PT  Bank
Ganesha Note 15. Aset  tetap  PT  Gelora  Djaja,  berupa  mesin  senilai
EUR2.168.000  pada  tanggal  31 Desember  2012 dan  2011,  dijadikan  jaminan  untuk  fasilitas
pinjaman  dari  PT   Bank  CIMB  Niaga  Tbk Catatan 15.
PT  Gelora  Djaja’s,  fixed  assets  -  machinery amounting
to EUR2,168,000
as of
December  31,  2012  and  2011,  were  used  as collateral  for  loan  facilities  from  PT  Bank  CIMB
Niaga Tbk Note 15.