Tanaman menghasilkan Mature plantations
are in the Indonesian language.
PT SAMPOERNA AGRO Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Maret 2017 dan untuk Periode Tiga Bulan yang Berakhir pada Tanggal Tersebut
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain
PT SAMPOERNA AGRO Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of March 31, 2017 and for the Three Months Period Then Ended
Expressed in thousands of Rupiah, unless otherwise stated
53
12. TANAMAN PERKEBUNAN lanjutan 12. PLANTATION ASSETS continued
a. Tanaman menghasilkan lanjutan a. Mature plantations continued
Tahun yang berakhir pada 31 Desember 2016 Year ended December 31, 2016
Saldo awal Saldo akhir
Beginning Penambahan Pengurangan Ending
balance Additions
Deductions balance
Nilai perolehan Cost
Tanaman sawit 1.644.765.060
420.089.885 126.978.430 1.937.876.515
Oil palm plantations Tanaman karet
1.022.560 -
- 1.022.560
Rubber plantations Total nilai perolehan
1.645.787.620 420.089.885
126.978.430 1.938.899.075 Total cost
Akumulasi amortisasi Accumulated amortization
Tanaman sawit 596.389.714
102.937.465 11.530.017
687.797.162 Oil palm plantations
Tanaman karet 766.920
51.128 -
818.048 Rubber plantations
Total akumulasi amortisasi 597.156.634
102.988.593 11.530.017
688.615.210 Total accumulated amortization
Nilai tercatat neto 1.048.630.986
1.250.283.865 Net carrying value
Pengurangan tanaman menghasilkan termasuk nilai perolehan dan akumulasi amortisasi tanaman menghasilkan sebesar Rp122.812.886 dan Rp10.635.715, atas pelepasan entitas anak Catatan 5Deductions of mature plantations include cost and accumulated amortization amounting to Rp122,812,886 and Rp10,635,715,
respectively, from a disposed subsidiary Note 5.
Beban amortisasi untuk periode yang berakhir pada tanggal 31 Maret 2017 sebesar
Rp26.170.777 31
Desember 2016:
Rp102.988.593 dibebankan ke beban pokok penjualan.
Amortization expenses for the period ended March 31, 2017 amounting to Rp26,170,777
December 31, 2016: Rp102,988,593 were charged to cost of sales.
Pada tahun 2016, pengurangan tanaman menghasilkan
merupakan penghapusan
tanaman sehubungan pelepasan entitas anak dan
yang sudah
tidak menghasilkan
sehubungan dengan rencana penanaman kembali.
In 2016, deduction of mature plantations represent disposal of a subsidiary and
unproductive plants related to replanting plan.
b. Tanaman belum menghasilkan b. Immature plantations
31 Maret 2017 31 Desember 2016 March 31, 2017 December 31, 2016
Saldo awal 1.134.812.193
1.320.808.184 Beginning balance
Biaya pengembangan 59.650.022
415.109.702 Development costs
Dialihkan ke tanaman menghasilkan Transferred to mature plantations
Catatan 12a 176.813.616
420.089.885 Note 12a
Dialihkan ke uang muka Transferred to advances for
perkebunan plasma -
87.089.603 plasma plantations
Pelepasan entitas anak Disposal of a subsidiary
Catatan 5 -
93.926.205 Note 5
Saldo akhir 1.017.648.599
1.134.812.193 Ending balance
Penambahan
biaya pengembangan
tahun 2016
termasuk penambahan
dari kombinasi
bisnis sebesar
Rp18.145.147 Catatan
4 Additions of development cost include additions through business combination amounting to Rp18,145,147 Note 4
are in the Indonesian language.
PT SAMPOERNA AGRO Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Maret 2017 dan untuk Periode Tiga Bulan yang Berakhir pada Tanggal Tersebut
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain
PT SAMPOERNA AGRO Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of March 31, 2017 and for the Three Months Period Then Ended
Expressed in thousands of Rupiah, unless otherwise stated
54
12. TANAMAN PERKEBUNAN lanjutan 12. PLANTATION ASSETS continued