Data Struktur Modal Perusahaan DER

22 IPOL 2013 1,548,115 1,856,914 0.833703122 23 TRST 2010 791,576 1,237,982 0.639408327 23 TRST 2011 806,029 1,326,421 0.607672074 23 TRST 2013 1,551,242 1,709,677 0.907330449 24 CPIN 2010 2,036,240 4,482,036 0.454311389 24 CPIN 2011 2,658,734 6,189,470 0.42955762 24 CPIN 2012 4,172,163 8,176,464 0.510264951 24 CPIN 2013 5,771,297 9,950,900 0.579977389 24 CPIN 2014 9,919,150 10,943,289 0.906413968 25 JPFA 2011 4,481,070 3,785,347 1.183793718 25 JPFA 2012 6,198,137 4,763,327 1.301220135 25 JPFA 2013 9,672,368 5,245,222 1.844034056 25 JPFA 2014 10,440,441 5,289,994 1.973620575 26 SIPD 2010 822,732 1,232,823 0.667356141 26 SIPD 2011 1,370,531 1,271,072 1.078248124 26 SIPD 2012 2,021,381 1,276,743 1.583232491 27 ALDO 2010 83,880 50,530 1.660003958 27 ALDO 2011 82,740 81,881 1.010490834 27 ALDO 2012 90,591 94,306 0.96060696 27 ALDO 2013 161,596 139,883 1.155222579 27 ALDO 2014 197,392 159,423 1.238165133 28 TKIM 2010 14,852,997 6,063,535 2.449560694 28 TKIM 2011 16,565,150 6,729,608 2.461532678 29 ASII 2010 54,168 49,310 1.09851957 29 ASII 2011 77,683 75,838 1.024328173 29 ASII 2012 92,460 89,814 1.029460886 29 ASII 2013 1,078,060 106,188 10.15237127 30 AUTO 2010 1,482,705 3,860,827 0.384038187 30 AUTO 2011 2,241,333 4,722,894 0.474567712 30 AUTO 2012 3,396,543 5,485,099 0.619230938 30 AUTO 2013 3,058,924 9,558,754 0.320012838 30 AUTO 2014 4,244,369 10,136,557 0.418718999 31 BRAM 2010 283,851 1,072,556 0.264649119 31 BRAM 2011 458,394 1,201,725 0.38144667 31 BRAM 2013 934,571 1,998,308 0.467681158 31 BRAM 2014 1,612,295 2,221,700 0.72570329 32 GDYR 2010 731,359 414,998 1.762319336 32 GDYR 2011 758,327 427,788 1.772670108 32 GDYR 2012 688,359 509,902 1.349982938 32 GDYR 2013 672,669 689,892 0.975035223 33 GJTL 2010 6,844,970 3,526,597 1.940956112 33 GJTL 2011 7,123,318 4,430,825 1.607673063 33 GJTL 2012 7,391,409 5,478,384 1.349195128 33 GJTL 2014 10,059,605 5,983,292 1.681282645 34 INDS 2010 543,189 227,300 2.389744831 34 INDS 2011 507,466 632,249 0.802636303 34 INDS 2012 528,206 1,136,573 0.464735657 34 INDS 2013 443,653 1,752,866 0.253101492 34 INDS 2014 454,348 1,828,319 0.248505868 35 MASA 2010 1,409,277 1,629,135 0.865046175 35 MASA 2011 2,969,322 1,767,027 1.680405563 35 MASA 2012 2,441,703 3,597,075 0.67880236 35 MASA 2013 3,113,961 4,604,677 0.676260463 36 NIPS 2010 189,439 148,167 1.278550554 36 NIPS 2011 280,691 165,998 1.690930011 36 NIPS 2012 310,716 214,913 1.445775733 36 NIPS 2013 562,462 235,946 2.383859019 36 NIPS 2014 630,960 575,894 1.095618291 37 PRAS 2010 317,889 136,709 2.325296798 37 PRAS 2011 342,115 139,797 2.447227051 37 PRAS 2013 389,182 406,448 0.957519781 37 PRAS 2014 601,006 685,822 0.876329427 38 SMSM 2010 499,425 519,375 0.961588448 38 SMSM 2011 466,246 670,612 0.695254484 38 SMSM 2012 620,876 820,329 0.756862186 38 SMSM 2013 694,304 1,006,799 0.689615306 38 SMSM 2014 602,558 1,146,837 0.52540858 39 INDR 2010 2,487,750 2,561,815 0.971088857 39 INDR 2011 3,425,990 2,681,222 1.277771852 39 INDR 2013 5,232,004 3,564,264 1.467905857 40 PBRX 2011 830,702 684,336 1.213880316 40 PBRX 2012 1,178,597 824,500 1.429468769 40 PBRX 2013 1,653,814 1,215,433 1.360678869 40 PBRX 2014 2,012,993 2,544,732 0.791043222 41 RICY 2011 291,843 350,252 0.833237212 41 RICY 2012 475,541 366,957 1.29590388 41 RICY 2013 728,675 381,190 1.911579527 41 RICY 2014 774,439 396,313 1.954109504 42 TRIS 2012 123,692 242,556 0.509952341 42 TRIS 2013 166,702 282,306 0.590501087 43 UNIT 2013 217,862 241,257 0.90302872 44 BATA 2010 152,744 331,509 0.460753705 44 BATA 2011 162,169 354,480 0.457484202 44 BATA 2012 186,620 387,488 0.481614915 44 BATA 2013 283,832 396,853 0.71520689 44 BATA 2014 345,775 429,116 0.80578445 45 IKBI 2010 108,391 492,429 0.220114981 45 IKBI 2012 198,835 581,716 0.341807686 45 IKBI 2014 178,498 764,210 0.233571924 46 KBLI 2010 303,891 290,673 1.04547378 46 KBLI 2011 363,597 719,927 0.505047039 46 KBLI 2012 316,557 845,414 0.374440215 46 KBLI 2013 450,373 886,650 0.507949022 47 KBLM 2010 175,594 227,151 0.773027634 47 KBLM 2011 398,591 244,364 1.631136338 47 KBLM 2012 458,195 264,746 1.730696592 47 KBLM 2013 384,632 269,664 1.426337961 48 SCCO 2010 729,085 423,502 1.721562118 48 SCCO 2011 936,368 519,252 1.803301672 48 SCCO 2012 832,877 654,045 1.273424611 48 SCCO 2013 1,054,421 707,611 1.490113919 49 VOKS 2011 1,076,394 496,646 2.167326426 49 VOKS 2012 1,095,012 603,066 1.815741561 49 VOKS 2013 1,354,581 601,249 2.252945119 50 ADES 2010 224,615 99,878 2.24889365 50 ADES 2011 190,302 125,746 1.513384124 50 ADES 2012 179,972 209,122 0.860607684 50 ADES 2013 176,286 264,778 0.665787943 50 ADES 2014 209,066 295,799 0.706783999 51 AISA 2010 1,346,881 590,069 2.282582206 51 AISA 2011 1,757,492 1,823,817 0.963633961 51 AISA 2012 1,834,123 2,033,453 0.901974621 51 AISA 2013 2,664,051 2,356,773 1.130380822 51 AISA 2014 3,779,017 3,592,829 1.051822116 52 CEKA 2010 541,717 308,753 1.75453194 52 CEKA 2011 418,302 405,059 1.032694003 52 CEKA 2013 541,352 528,275 1.024754153 52 CEKA 2014 746,599 537,551 1.388889612 53 DLTA 2011 123,231 572,935 0.215087226 53 DLTA 2012 147,095 598,212 0.245891089 53 DLTA 2014 227,474 764,473 0.297556617 54 ICBP 2010 3,999,132 9,362,181 0.427158159 54 ICBP 2011 4,513,084 10,709,773 0.421398661 54 ICBP 2012 5,766,682 11,986,798 0.481086108 54 ICBP 2013 8,001,739 13,265,731 0.603188697 54 ICBP 2014 9,870,264 15,039,947 0.656269866 55 INDF 2010 22,423,117 16,784,671 1.3359283 55 INDF 2011 21,975,708 31,610,225 0.695208845 55 INDF 2012 25,181,533 34,142,674 0.737538395 55 INDF 2013 39,719,660 38,373,129 1.035090467 55 INDF 2014 44,710,509 41,228,376 1.084459621 56 MLBI 2010 665,714 471,221 1.412742641 56 MLBI 2011 690,545 530,268 1.302256595 56 MLBI 2013 794,615 987,533 0.804646528 57 MYOR 2010 2,359,028 1,991,295 1.184670277 57 MYOR 2011 4,175,176 2,424,669 1.7219571 57 MYOR 2012 5,234,656 3,067,850 1.706294636 57 MYOR 2013 5,771,077 3,938,761 1.465201113 57 MYOR 2014 6,190,553 4,100,555 1.509686616 58 ROTI 2010 112,813 455,452 0.247694598 58 ROTI 2011 212,696 546,441 0.389238728 58 ROTI 2012 538,337 666,608 0.807576567 58 ROTI 2013 1,035,351 787,338 1.315001943 58 ROTI 2014 1,182,772 960,122 1.231897613 59 SKLT 2010 81,070 118,301 0.685285839 59 SKLT 2011 91,338 122,900 0.743189585 59 SKLT 2012 120,264 129,483 0.928801464 59 SKLT 2013 162,339 139,650 1.162470462 59 SKLT 2014 178,207 153,368 1.161956862 60 STTP 2010 201,934 447,140 0.45161247 60 STTP 2011 444,701 490,065 0.907432688 60 STTP 2012 670,149 579,691 1.156045203 60 STTP 2013 775,931 694,128 1.117850022 60 STTP 2014 882,610 817,594 1.079521132 61 ULTJ 2010 705,472 1,297,953 0.543526615 61 ULTJ 2011 776,735 1,402,447 0.553842676 61 ULTJ 2012 744,274 1,676,519 0.443940093 61 ULTJ 2013 796,474 2,015,147 0.395243622 62 GGRM 2010 9,421,403 21,320,276 0.441898735 62 GGRM 2011 14,537,777 24,550,928 0.592147759 62 GGRM 2012 14,903,612 26,605,713 0.560165856 62 GGRM 2013 21,353,980 29,416,271 0.725924098 62 GGRM 2014 24,991,880 33,228,270 0.752127029 63 HMSP 2010 10,309,671 10,214,464 1.009320802 63 HMSP 2011 9,174,554 10,201,789 0.899308347 63 HMSP 2012 12,939,107 13,308,420 0.972249674 63 HMSP 2013 13,249,559 14,155,035 0.936031525 63 HMSP 2014 14,882,516 13,498,114 1.102562625 64 DVLA 2010 213,508 640,602 0.333292747 64 DVLA 2011 200,374 727,917 0.275270395 64 DVLA 2012 233,145 841,546 0.277043679 64 DVLA 2013 275,351 914,703 0.301027765 64 DVLA 2014 273,816 962,431 0.284504551 65 KAEF 2010 543,257 1,114,029 0.487650681 65 KAEF 2011 541,737 1,252,506 0.432522479 65 KAEF 2012 643,493 1,437,066 0.447782496 65 KAEF 2013 847,585 1,624,355 0.521797883 65 KAEF 2014 1,157,041 1,811,144 0.638845393 66 KLBF 2010 1,260,361 5,373,784 0.234538828 66 KLBF 2011 1,758,619 6,515,935 0.269895111 66 KLBF 2012 2,046,314 7,371,644 0.277592624 66 KLBF 2013 2,815,103 8,499,958 0.331190225 66 KLBF 2014 2,607,557 9,817,476 0.265603603 67 MERK 2010 71,752 363,017 0.197654655 67 MERK 2011 90,207 494,182 0.182538012 67 MERK 2012 152,689 416,742 0.366387357 67 MERK 2013 184,728 512,219 0.360642616 68 PYFA 2010 23,362 77,225 0.302518614 68 PYFA 2011 35,636 82,397 0.432491474 68 PYFA 2012 48,144 87,705 0.548931076 68 PYFA 2013 81,218 93,901 0.864932216 68 PYFA 2014 76,178 96,559 0.788926977 69 SQBB 2011 59,256 302,500 0.195887603 69 SQBB 2012 71,785 325,359 0.237305785 69 SQBB 2013 74,136 347,052 0.227859073 69 SQBB 2014 90,473 368,878 0.260690041 70 MBTO 2010 216,210 116,919 1.849228953 70 MBTO 2011 141,132 400,542 0.352352562 70 MBTO 2012 174,931 434,563 0.402544625 70 MBTO 2014 165,534 453,749 0.364814027 71 TCID 2010 98,758 948,480 0.104122385 71 TCID 2011 110,452 1,020,413 0.108242447 71 TCID 2012 164,751 1,096,822 0.1502076 71 TCID 2013 282,962 1,182,991 0.239192014 71 TCID 2014 569,731 1,283,504 0.443887203 72 UNVR 2010 4,652,409 4,045,419 1.1500437920 72 UNVR 2011 6,801,375 3,680,937 1.84772926 72 UNVR 2012 8,016,614 3,968,365 2.020130205 72 UNVR 2013 9,093,518 4,254,670 2.137302776 72 UNVR 2014 9,681,888 4,598,782 2.105315712 73 KDSI 2010 302,184 255,540 1.182531111 73 KDSI 2011 308,398 279,169 1.10470002 73 KDSI 2012 254,558 316,006 0.805547996 73 KDSI 2013 498,225 352,009 1.415375743 73 KDSI 2014 555,679 396,498 1.401467347 74 KICI 2011 23,122 64,298 0.359606831 74 KICI 2012 28,399 66,557 0.4266869 74 KICI 2013 24,319 73,977 0.32873731 74 KICI 2014 18,066 78,680 0.229613625

3. Perhitungan ROA Return On Asset

No. Kode Tahun EAT Total Aset ROA 1 INTP 2010 3,224,941 15,346,145 0.210146652 1 INTP 2011 3,601,516 18,151,331 0.198416083 1 INTP 2012 4,763,388 22,755,160 0.209332213 1 INTP 2013 5,012,294 26,607,241 0.188380825 1 INTP 2014 5,274,009 28,884,973 0.1825866 2 SMCB 2010 830,382 10,437,249 0.07955947 2 SMCB 2011 1,063,560 10,950,501 0.097124323 2 SMCB 2012 1,350,791 12,168,517 0.111007036 2 SMCB 2013 952,305 14,894,990 0.063934585 2 SMCB 2014 668,869 17,195,352 0.038898244 3 SMGR 2011 3,955,273 19,661,603 0.201167372 3 SMGR 2012 4,926,640 26,579,084 0.18535778 3 SMGR 2013 5,354,299 30,792,884 0.17388105 3 SMGR 2014 5,573,577 34,314,666 0.162425506 4 AMFG 2010 330,973 2,372,657 0.139494668 4 AMFG 2011 336,995 2,690,595 0.125249248 4 AMFG 2012 346,609 3,115,421 0.111255911 4 AMFG 2013 338,358 3,539,393 0.095597748 4 AMFG 2014 458,635 3,918,391 0.117046767 5 ARNA 2010 80,114 873,154 0.091752429 5 ARNA 2011 95,949 831,508 0.115391554 5 ARNA 2012 158,684 937,360 0.169288214 5 ARNA 2013 237,698 1,135,245 0.209380354 5 ARNA 2014 261,651 1,259,175 0.20779558 6 TOTO 2010 193,798 1,091,583 0.177538492 6 TOTO 2011 218,124 1,339,570 0.162831356 6 TOTO 2012 235,946 1,522,664 0.154956051 6 TOTO 2013 236,558 1,746,178 0.135471871 6 TOTO 2014 293,804 2,027,289 0.144924577 7 ALMI 2010 43,723 1,504,154 0.029068167 7 ALMI 2011 54,784 1,791,523 0.030579568 7 ALMI 2014 1,949 3,212,439 0.000606704 8 BTON 2011 19,147 118,716 0.161284073 8 BTON 2012 24,762 145,101 0.170653545 9 CTBN 2013 469,494 3,363,836 0.139571014 10 INAI 2011 26,357 544,282 0.048425265 10 INAI 2012 23,155 612,224 0.037821124 10 INAI 2013 5,020 765,881 0.006554543 10 INAI 2014 22,059 897,282 0.024584244 11 LION 2010 38,631 303,900 0.127117473 11 LION 2011 52,535 365,816 0.143610449 11 LION 2012 85,374 433,497 0.196942539 11 LION 2014 49,002 600,103 0.081655982 12 LMSH 2010 7,351 78,200 0.094002558 12 LMSH 2011 10,897 98,019 0.111172324 12 LMSH 2012 41,283 128,548 0.32114852 12 LMSH 2013 14,383 141,698 0.101504608 13 PICO 2011 12,630 561,840 0.02247971 13 PICO 2013 15,439 621,400 0.02484551 13 PICO 2014 16,154 626,627 0.025779291 14 BUDI 2010 46,847 1,967,633 0.02380881 14 BUDI 2011 62,965 2,123,285 0.029654521 14 BUDI 2013 42,886 1,288,796 0.033276019 15 EKAD 2010 26,213 204,470 0.128199736 15 EKAD 2011 26,149 237,592 0.110058419 15 EKAD 2012 36,198 273,893 0.132161099 15 EKAD 2013 39,451 114,560 0.344369763 15 EKAD 2014 40,756 411,349 0.099078884 16 SOBI 2010 86,414 1,656,572 0.052164349 17 SRSN 2011 23,988 361,182 0.06641527 17 SRSN 2013 15,994 125,993 0.12694356 17 SRSN 2014 14,456 463,347 0.03119908 18 UNIC 2010 29,571 2,276,930 0.012987224 18 UNIC 2011 293,223 2,544,905 0.115219625 19 AKPI 2011 56,784 1,556,601 0.036479483 19 AKPI 2012 31,116 1,714,834 0.018145197 19 AKPI 2013 34,620 2,084,567 0.016607766 19 AKPI 2014 34,691 2,227,043 0.015577158 20 APLI 2011 16,386 334,702 0.048956983 20 APLI 2012 4,204 333,867 0.01259184 20 APLI 2014 9,627 273,127 0.035247339 21 IGAR 2010 53,270 347,473 0.153306876 21 IGAR 2012 44,508 312,343 0.142497191 21 IGAR 2013 35,030 314,747 0.111295739 21 IGAR 2014 54,899 349,895 0.156901356 22 IPOL 2010 175,408 2,219,410 0.079033617 22 IPOL 2011 52,766 2,619,736 0.020141724 22 IPOL 2012 72,425 2,734,945 0.026481337 22 IPOL 2013 116,607 3,405,029 0.034245523 23 TRST 2010 136,727 2,029,558 0.06736787 23 TRST 2011 144,001 2,132,450 0.06752843 23 TRST 2013 32,966 3,260,920 0.010109417 24 CPIN 2010 2,219,861 6,518,276 0.340559528 24 CPIN 2011 2,362,497 8,848,204 0.267002999 24 CPIN 2012 2,680,872 12,348,627 0.217098792 24 CPIN 2013 2,528,690 15,722,197 0.160835664 24 CPIN 2014 1,746,644 20,862,439 0.083721946 25 JPFA 2011 671,474 8,266,417 0.081229147 25 JPFA 2012 1,074,577 10,961,464 0.098032252 25 JPFA 2013 640,637 14,917,590 0.042945074 25 JPFA 2014 384,846 15,730,435 0.024465058 26 SIPD 2010 61,160 2,055,743 0.029750801 26 SIPD 2011 23,452 2,641,603 0.008877943 26 SIPD 2012 15,061 3,298,124 0.004566535 27 ALDO 2010 5,189 134,413 0.038604897 27 ALDO 2011 7,633 164,621 0.04636711 27 ALDO 2012 12,245 184,897 0.066226061 27 ALDO 2013 22,589 301,479 0.074927275 27 ALDO 2014 21,061 356,814 0.05902515 28 TKIM 2010 418,123 20,916,531 0.019990074 28 TKIM 2011 460,901 23,294,758 0.01978561 29 ASII 2010 14,366 112,857 0.127293832 29 ASII 2011 21,077 153,521 0.137290664 29 ASII 2012 22,742 182,274 0.124768206