Perhitungan CR Current Asset

13 PICO 2011 371,050 319,184 1.16249561 13 PICO 2013 458,864 349,346 1.31349436 13 PICO 2014 457,862 276,069 1.65850566 14 BUDI 2010 835,607 811,791 1.0293376 14 BUDI 2011 907,001 725,374 1.25039083 14 BUDI 2013 1,094,079 1,016,562 1.07625408 15 EKAD 2010 122,498 69,499 1.76258651 15 EKAD 2011 155,734 81,809 1.90362919 15 EKAD 2012 180,371 74,814 2.41092576 15 EKAD 2013 229,041 98,355 2.3287174 15 EKAD 2014 296,439 127,249 2.32959788 16 SOBI 2010 865,974 734,196 1.17948613 17 SRSN 2011 259,288 81,670 3.17482552 17 SRSN 2013 294,789 89,840 3.2812667 17 SRSN 2014 335,892 116,995 2.87099449 18 UNIC 2010 1,246,453 666,919 1.86897209 18 UNIC 2011 1,585,721 993,286 1.59643949 19 AKPI 2011 673,911 483,167 1.39477862 19 AKPI 2012 792,098 563,999 1.40443157 19 AKPI 2013 943,606 694,269 1.35913601 19 AKPI 2014 920,128 812,877 1.13194001 20 APLI 2011 145,914 100,335 1.4542682 20 APLI 2012 140,079 97,499 1.43672243 20 APLI 2014 89,509 31,090 2.87902863 21 IGAR 2010 308,787 43,851 7.04173223 21 IGAR 2012 265,070 60,747 4.36350766 21 IGAR 2013 262,716 77,517 3.38914045 21 IGAR 2014 302,146 73,320 4.12092199 22 IPOL 2010 844,889 703,033 1.20177716 22 IPOL 2011 835,540 971,888 0.85970811 22 IPOL 2012 819,610 936,446 0.87523466 22 IPOL 2013 1,046,538 1,178,264 0.88820332 23 TRST 2010 721,342 583,992 1.23519158 23 TRST 2011 820,792 588,895 1.39378327 23 TRST 2013 1,194,457 1,045,074 1.14294012 24 CPIN 2010 4,274,636 1,461,341 2.92514615 24 CPIN 2011 5,250,245 1,575,552 3.33232099 24 CPIN 2012 7,180,890 2,167,652 3.31275039 24 CPIN 2013 8,824,900 2,237,048 3.9448863 24 CPIN 2014 10,009,670 4,467,240 2.24068329 25 JPFA 2011 4,932,300 3,099,991 1.59106914 25 JPFA 2012 6,429,500 3,523,891 1.82454565 25 JPFA 2013 9,004,667 4,361,546 2.06455853 25 JPFA 2014 8,709,315 4,916,448 1.77146489 26 SIPD 2010 1,089,806 568,551 1.91681309 26 SIPD 2011 1,229,329 882,650 1.39277063 26 SIPD 2012 1,660,346 1,435,663 1.15650121 27 ALDO 2010 74,713 75,091 0.99496611 27 ALDO 2011 84,790 74,371 1.14009493 27 ALDO 2012 104,370 85,298 1.22359258 27 ALDO 2013 195,586 150,483 1.29972156 27 ALDO 2014 245,346 184,603 1.32904666 28 TKIM 2010 8,239,102 3,756,368 2.19336923 28 TKIM 2011 10,437,168 5,425,294 1.92379768 29 ASII 2010 46,843 54,168 0.86477256 29 ASII 2011 65,978 48,371 1.36399909 29 ASII 2012 75,799 54,178 1.39907342 29 ASII 2013 88,352 71,139 1.24196292 30 AUTO 2010 2,199,725 1,251,731 1.75734643 30 AUTO 2011 2,564,455 1,892,818 1.35483443 30 AUTO 2012 3,205,631 2,751,766 1.1649359 30 AUTO 2013 5,029,517 2,661,312 1.88986372 30 AUTO 2014 5,138,080 3,857,809 1.3318648 31 BRAM 2010 725,930 180,688 4.01758833 31 BRAM 2011 845,267 303,092 2.7888133 31 BRAM 2013 1,123,241 714,824 1.57135323 31 BRAM 2014 1,360,531 961,082 1.41562427 32 GDYR 2010 522,404 604,505 0.86418475 32 GDYR 2011 593,308 695,224 0.85340552 32 GDYR 2012 601,069 671,723 0.89481676 32 GDYR 2013 612,310 652,499 0.93840757 33 GJTL 2010 4,489,184 2,549,406 1.76087449 33 GJTL 2011 5,073,477 2,900,317 1.74928361 33 GJTL 2012 5,194,057 3,020,030 1.71986934 33 GJTL 2014 6,283,252 3,116,223 2.01630371 34 INDS 2010 530,487 412,296 1.28666541 34 INDS 2011 793,907 330,239 2.40403768 34 INDS 2012 867,620 371,744 2.33391797 34 INDS 2013 1,086,591 281,799 3.85590793 34 INDS 2014 975,954 335,123 2.91222626 35 MASA 2010 665,438 992,648 0.67036653 35 MASA 2011 1,261,845 2,619,116 0.48178278 35 MASA 2012 1,652,882 1,186,301 1.39330743 35 MASA 2013 2,006,941 1,280,969 1.56673659 36 NIPS 2010 178,510 175,506 1.01711622 36 NIPS 2011 266,367 245,828 1.08355029 36 NIPS 2012 308,239 279,356 1.10339137 36 NIPS 2013 534,840 508,837 1.05110281 36 NIPS 2014 671,452 518,955 1.293854 37 PRAS 2010 211,446 156,342 1.35245807 37 PRAS 2011 246,602 216,728 1.13784098 37 PRAS 2013 331,856 321,946 1.03078156 37 PRAS 2014 566,779 564,899 1.00332803 38 SMSM 2010 661,698 304,354 2.17410647 38 SMSM 2011 718,941 264,728 2.71577242 38 SMSM 2012 899,279 462,535 1.9442399 38 SMSM 2013 1,097,152 523,047 2.09761647 38 SMSM 2014 1,133,730 536,800 2.11201565 39 INDR 2010 2,210,983 2,031,947 1.08811057 39 INDR 2011 2,529,880 2,290,106 1.10469996 39 INDR 2013 3,823,952 3,422,823 1.11719245 40 PBRX 2011 1,125,989 782,020 1.43984681 40 PBRX 2012 1,484,303 1,128,931 1.31478629 40 PBRX 2013 2,081,619 623,635 3.33788033 40 PBRX 2014 3,534,752 915,065 3.86284253 41 RICY 2011 467,025 262,265 1.78073704 41 RICY 2012 601,056 266,784 2.25296869 41 RICY 2013 837,614 474,339 1.76585522 41 RICY 2014 845,372 483,248 1.74935437 42 TRIS 2012 286,527 114,554 2.50123959 42 TRIS 2013 344,826 149,728 2.30301614 43 UNIT 2013 86,216 213,861 0.40314036 44 BATA 2010 29,550 141,748 0.20846855 44 BATA 2011 316,644 148,823 2.127655 44 BATA 2012 357,374 168,268 2.12383816 44 BATA 2013 435,579 257,338 1.69263381 44 BATA 2014 490,876 316,234 1.55225561 45 IKBI 2010 467,307 93,332 5.00693224 45 IKBI 2012 622,212 176,650 3.52228701 45 IKBI 2014 650,885 139,945 4.65100575 46 KBLI 2010 532,964 202,314 2.63434068 46 KBLI 2011 673,270 307,777 2.18752538 46 KBLI 2012 751,100 244,597 3.07076538 46 KBLI 2013 917,081 359,617 2.55016031 47 KBLM 2010 165,483 162,567 1.01793722 47 KBLM 2011 359,534 385,750 0.93203889 47 KBLM 2012 430,524 441,527 0.97507967 47 KBLM 2013 352,671 368,703 0.95651785 48 SCCO 2010 909,761 719,377 1.26465122 48 SCCO 2011 1,192,307 923,585 1.29095535 48 SCCO 2012 1,197,203 818,847 1.46205946 48 SCCO 2013 1,454,622 1,043,363 1.39416675 49 VOKS 2011 1,357,377 1,054,553 1.28715863 49 VOKS 2012 1,430,617 1,072,478 1.33393599 49 VOKS 2013 1,507,266 1,328,174 1.13484077 50 ADES 2010 131,881 87,255 1.51144347 50 ADES 2011 128,835 75,394 1.70882298 50 ADES 2012 191,489 98,624 1.94160651 50 ADES 2013 196,755 108,730 1.80957417 50 ADES 2014 240,896 156,900 1.53534736 51 AISA 2010 666,010 518,295 1.28500178 51 AISA 2011 1,726,581 911,836 1.89352142 51 AISA 2012 1,544,940 1,216,997 1.26946903 51 AISA 2013 2,445,504 1,397,224 1.75025909 51 AISA 2014 3,977,086 1,493,308 2.66327241 52 CEKA 2010 643,966 385,079 1.67229581 52 CEKA 2011 619,191 367,060 1.68689315 52 CEKA 2013 847,046 518,962 1.63219272 52 CEKA 2014 1,053,321 718,681 1.46563079 53 DLTA 2011 577,645 96,129 6.00906074 53 DLTA 2012 631,333 119,920 5.26461808 53 DLTA 2014 854,176 190,953 4.4732264 54 ICBP 2010 7,017,835 2,701,200 2.59804346 54 ICBP 2011 8,580,311 2,988,540 2.87107116 54 ICBP 2012 9,888,440 3,579,487 2.76252994 54 ICBP 2013 11,321,715 4,696,583 2.41062811 54 ICBP 2014 13,603,527 6,230,997 2.1832023 55 INDF 2010 20,077,994 9,859,118 2.03648988 55 INDF 2011 24,501,734 12,831,304 1.90952798 55 INDF 2012 26,202,972 13,080,544 2.00320201 55 INDF 2013 32,464,497 19,471,309 1.66729915 55 INDF 2014 40,995,736 22,681,686 1.80743777 56 MLBI 2010 597,241 632,026 0.94496271 56 MLBI 2011 656,039 659,873 0.99418979 56 MLBI 2013 706,252 722,542 0.9774546 57 MYOR 2010 2,684,854 1,040,334 2.58076156 57 MYOR 2011 4,095,299 1,845,792 2.21872183 57 MYOR 2012 5,313,600 1,924,434 2.76112353 57 MYOR 2013 6,430,065 2,631,646 2.44336244 57 MYOR 2014 6,508,769 3,114,338 2.08993661 58 ROTI 2010 212,987 92,639 2.29910729 58 ROTI 2011 190,231 148,209 1.28353204 58 ROTI 2012 219,818 195,456 1.12464186 58 ROTI 2013 363,881 320,197 1.13642851 58 ROTI 2014 420,316 307,609 1.36639695 59 SKLT 2010 94,512 49,094 1.92512323 59 SKLT 2011 105,145 61,944 1.69742025 59 SKLT 2012 125,667 88,825 1.41477062 59 SKLT 2013 155,108 125,712 1.23383607 59 SKLT 2014 167,419 141,425 1.1838006 60 STTP 2010 291,293 170,423 1.70923526 60 STTP 2011 313,986 303,434 1.03477527 60 STTP 2012 569,840 571,296 0.99745141 60 STTP 2013 684,264 598,989 1.14236488 60 STTP 2014 799,430 538,631 1.48418862 61 ULTJ 2010 955,442 477,558 2.00068264 61 ULTJ 2011 924,080 607,594 1.52088401 61 ULTJ 2012 1,196,427 592,823 2.01818587 61 ULTJ 2013 1,565,511 633,794 2.47006283 62 GGRM 2010 22,908,293 8,481,933 2.700834 62 GGRM 2011 30,381,754 13,534,319 2.2447937 62 GGRM 2012 29,954,021 13,802,317 2.17021686 62 GGRM 2013 34,604,461 20,094,580 1.72207934 62 GGRM 2014 38,532,600 23,783,134 1.62016495 63 HMSP 2010 15,768,558 9,778,942 1.61250143 63 HMSP 2011 14,851,460 8,489,897 1.7493098 63 HMSP 2012 21,128,313 11,897,977 1.77579037 63 HMSP 2013 21,247,830 12,123,790 1.75257325 63 HMSP 2014 20,777,514 13,600,230 1.52773255 64 DVLA 2010 650,141 174,922 3.71674804 64 DVLA 2011 696,925 144,280 4.83036457 64 DVLA 2012 826,343 191,718 4.3102004 64 DVLA 2013 913,984 215,473 4.24175651 64 DVLA 2014 925,294 178,583 5.18131065 65 KAEF 2010 1,139,549 469,823 2.42548577 65 KAEF 2011 1,263,030 459,694 2.74754511 65 KAEF 2012 1,506,614 533,306 2.82504603 65 KAEF 2013 1,810,615 746,123 2.42669774 65 KAEF 2014 2,040,431 854,812 2.38699387 66 KLBF 2010 5,037,269 1,146,489 4.39364791 66 KLBF 2011 5,956,123 1,630,589 3.65274327 66 KLBF 2012 6,441,711 1,891,618 3.40539739 66 KLBF 2013 7,497,319 2,640,590 2.83925903 66 KLBF 2014 8,120,805 2,385,920 3.40363675 67 MERK 2010 398,187 52,579 7.57311855 67 MERK 2011 491,726 65,431 7.51518393 67 MERK 2012 463,883 119,828 3.87124044 67 MERK 2013 588,238 147,818 3.97947476 68 PYFA 2010 47,074 15,645 3.00888463 68 PYFA 2011 61,889 24,367 2.5398695 68 PYFA 2012 68,588 28,420 2.41337087 68 PYFA 2013 74,974 48,786 1.53679334 68 PYFA 2014 78,078 47,995 1.62679446 69 SQBB 2011 277,856 47,902 5.80050937 69 SQBB 2012 307,407 63,322 4.85466347 69 SQBB 2013 329,045 66,234 4.96791678 69 SQBB 2014 366,091 83,717 4.3729589 70 MBTO 2010 263,873 166,071 1.58891679 70 MBTO 2011 459,791 112,665 4.08104558 70 MBTO 2012 510,203 137,513 3.71021649 70 MBTO 2014 441,622 111,684 3.95421009 71 TCID 2010 610,789 57,166 10.6844803 71 TCID 2011 671,882 57,216 11.7429041 71 TCID 2012 768,615 99,477 7.72655991 71 TCID 2013 726,505 203,321 3.57319214 71 TCID 2014 874,017 486,054 1.79818909 72 UNVR 2010 3,748,130 4,402,940 0.85127892 72 UNVR 2011 4,446,219 6,474,594 0.68671781 72 UNVR 2012 5,035,962 7,535,896 0.6682632 72 UNVR 2013 5,862,939 8,419,442 0.69635719 72 UNVR 2014 6,337,170 8,864,832 0.71486634 73 KDSI 2010 354,581 279,997 1.26637428 73 KDSI 2011 382,030 281,285 1.35815987 73 KDSI 2012 369,492 232,231 1.59105374 73 KDSI 2013 490,442 339,512 1.44454982 73 KDSI 2014 556,325 406,689 1.36793717 74 KICI 2011 56,090 7,726 7.25990163 74 KICI 2012 62,084 12,934 4.80006185 74 KICI 2013 66,864 11,580 5.77409326 74 KICI 2014 65,028 8,227 7.90421782

5. Perhitungan GROWTH Pertumbuhan Penjualan

No. Kode Tahun Penjualan GS 1 INTP 2010 11.137.805 0,05307534 1 INTP 2011 13.887.892 0,24691463 1 INTP 2012 17.290.337 0,244993625 1 INTP 2013 18.691.286 0,081024968 1 INTP 2014 19.996.264 0,069817454 2 SMCB 2010 5.960.589 0,002810958 2 SMCB 2011 7.523.964 0,262285321 2 SMCB 2012 9.011.076 0,197650069 2 SMCB 2013 9.686.262 0,074928455 2 SMCB 2014 10.528.723 0,086974831 3 SMGR 2011 16.378.794 0,141841839 3 SMGR 2012 19.598.248 0,196562335 3 SMGR 2013 24.501.241 0,250175067 3 SMGR 2014 26.987.035 0,101455841 4 AMFG 2010 2.426.138 0,268259865 4 AMFG 2011 2.596.138 0,07007021 4 AMFG 2012 2.857.310 0,100600199 4 AMFG 2013 3.216.480 0,125702146 4 AMFG 2014 3.672.186 0,141678481 5 ARNA 2010 830.184 0,162621733 5 ARNA 2011 922.685 0,111422287 5 ARNA 2012 1.113.664 0,206981798 5 ARNA 2013 1.417.640 0,272951267 5 ARNA 2014 1.609.759 0,135520301 6 TOTO 2010 1.121.499 0,144006178 6 TOTO 2011 1.341.927 0,196547656 6 TOTO 2012 1.576.763 0,174999087 6 TOTO 2013 1.711.307 0,085329247 6 TOTO 2014 2.053.630 0,200035996 7 ALMI 2010 3.019.070 0,721050369 7 ALMI 2011 3.609.867 0,195688407 7 ALMI 2014 3.336.088 0,161868455 8 BTON 2011 153.646 0,201119458 8 BTON 2012 155.006 0,008851516 9 CTBN 2013 244.170 0,215634926 10 INAI 2011 555.887 0,204728437 10 INAI 2012 582.654 0,048151873 10 INAI 2013 640.703 0,099628596 10 INAI 2014 933.462 0,456934024 11 LION 2010 207.833 0,052276363 11 LION 2011 268.414 0,29148884 11 LION 2012 333.922 0,244055824 11 LION 2014 377.623 0,13171239 12 LMSH 2010 161.012 0,290056886 12 LMSH 2011 207.523 0,288866668 12 LMSH 2012 223.079 0,074960366 12 LMSH 2013 256.211 0,148521376 13 PICO 2011 621.234 0,059551302 13 PICO 2013 684.449 0,153694711 13 PICO 2014 694.332 0,014439352 14 BUDI 2010 2.124.381 0,192044697 14 BUDI 2011 2.503.984 0,178688757 14 BUDI 2013 2.568.954 0,119189986 15 EKAD 2010 254.276 0,239053105 15 EKAD 2011 328.460 0,291745977 15 EKAD 2012 385.037 0,172249285 15 EKAD 2013 418.669 0,08734745 15 EKAD 2014 526.574 0,257733436 16 SOBI 2010 1.874.284 0,274191005 17 SRSN 2011 387.354 0,129740135 17 SRSN 2013 392.316 0,021270614 17 SRSN 2014 472.835 0,205240164 18 UNIC 2010 359.351 0,275393335 18 UNIC 2011 461.603 0,284546307 19 AKPI 2011 1.505.559 0,369454405 19 AKPI 2012 1.509.185 0,002408408 19 AKPI 2013 1.663.385 0,102174352 19 AKPI 2014 1.945.383 0,16953261 20 APLI 2011 308.434 0,087034211 20 APLI 2012 343.678 0,114267558 20 APLI 2014 294.081 0,044503482 21 IGAR 2010 536.166 0,069922534 21 IGAR 2012 556.446 0,085168125 21 IGAR 2013 643.403 0,156272127 21 IGAR 2014 737.863 0,146813117 22 IPOL 2010 1.625.149 0,321021995 22 IPOL 2011 1.818.287 0,118843257 22 IPOL 2012 2.197.731 0,208682128 22 IPOL 2013 2.864.839 0,303543973 23 TRST 2010 1.745.511 0,110722172 23 TRST 2011 2.025.867 0,16061543 23 TRST 2013 2.033.149 0,04309359 24 CPIN 2010 15.077.822 0,034906011 24 CPIN 2011 17.957.972 0,191018968 24 CPIN 2012 21.310.925 0,186711116 24 CPIN 2013 25.662.992 0,204217649 24 CPIN 2014 29.150.275 0,135887624 25 JPFA 2011 15.633.068 0,120184938 25 JPFA 2012 17.832.702 0,140703923 25 JPFA 2013 21.412.085 0,200720171 25 JPFA 2014 24.458.880 0,142293242 26 SIPD 2010 3.642.501 0,12334459 26 SIPD 2011 4.029.501 0,106245681 26 SIPD 2012 4.354.470 0,080647455 27 ALDO 2010 220.764 0,287666599 27 ALDO 2011 244.803 0,108890036 27 ALDO 2012 279.604 0,142159206 27 ALDO 2013 399.346 0,428255676 27 ALDO 2014 493.882 0,236727049 28 TKIM 2010 1.338.766 0,140242874 28 TKIM 2011 1.378.740 0,02985884 29 ASII 2010 129.038 0,309684753 29 ASII 2011 162.564 0,259814938 29 ASII 2012 188.053 0,156793632 29 ASII 2013 193.880 0,030985945 30 AUTO 2010 6.255.109 0,187874848 30 AUTO 2011 7.363.659 0,177223131 30 AUTO 2012 8.277.485 0,124099446 30 AUTO 2013 10.701.988 0,29290334 30 AUTO 2014 12.255.427 0,145154246 31 BRAM 2010 1.805.360 0,203060829 31 BRAM 2011 1.900.212 0,052539106 31 BRAM 2013 2.456.059 0,458556551 31 BRAM 2014 2.583.169 0,051753643