in Indonesian Language
Ekshibit E34 Exhibit E34
PT PANIN SEKURITAS Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 Desember 2012 DAN 2011 Disajikan dalam Rupiah, kecuali dinyatakan lain
PT PANIN SEKURITAS Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
31 December 2012 AND 2011 Expressed in Rupiah, unless otherwise stated
6. PIUTANG NASABAH Lanjutan
6. RECEIVABLES FROM CUSTOMERS Continued
Nilai wajar aset keuangan yang dicatat sebesar biaya perolehan diamortisasi dalam laporan keuangan
konsolidasian mendekati nilai tercatatnya karena jatuh temponya dalam jangka pendek atau menggunakan
suku bunga pasar yang berlaku. The fair values of the financial assets recorded at
amortized cost
in the
consolidated financial
statements approximate their fair values because of their short-term maturities or they carry prevailing
market interest rates.
Tidak terdapat piutang nasabah yang dijaminkan pada setiap akhir periode pelaporan.
There are no receivables from customer pledged at the end of each reporting period.
7.
PIUTANG KEGIATAN MANAJER INVESTASI
7. RECEIVABLES FROM INVESTMENT MANAGER
2 0 1 2 2 0 1 1
Pihak berelasi Related parties
Berdasarkan reksadana By mutual funds
Panin Dana Maksima 13.404.625.992 13.323.929.261
Panin Dana Maksima Panin Dana Prima
2.363.203.181 2.467.620.093
Panin Dana Prima Panin Dana Bersama Plus
1.342.475.317 2.467.620.093
Panin Dana Bersama Plus Lain-lain masing-masing dibawah
5 dari jumlah 3.070.240.413
4.061.969.770 Others each below 5 of total
J u m l a h 20.180.544.903 22.321.139.217
T o t a l
Nilai wajar aset keuangan yang dicatat sebesar biaya perolehan diamortisasi dalam laporan keuangan
konsolidasian mendekati nilai tercatatnya karena jatuh temponya dalam jangka pendek atau menggunakan
suku bunga pasar yang berlaku. The fair values of the financial assets recorded at
amortized cost
in the
consolidated financial
statements approximate their fair values because of their short-term maturities or they carry prevailing
market interest rates.
Pada tanggal laporan posisi keuangan konsolidasian, seluruh piutang kegiatan manajer investasi dinyatakan
dalam Rupiah Indonesia. As at consolidated statements of financial position
date, all receivables from investment manager are denominated in Indonesian Rupiah.
Tidak terdapat piutang kegiatan manajer investasi yang dijaminkan pada setiap akhir periode pelaporan.
There are no receivables from investment manager pledged at the end of each reporting period.
8.
PORTOFOLIO EFEK
8. MARKETABLE SECURITIES
2 0 1 2 2 0 1 1
Aset keuangan pada nilai wajar Financial assets at fair value
melalui laba rugi 623.833.934.158 613.257.640.113
through profit or loss Tidak terdapat portofolio efek yang dijaminkan pada
setiap akhir periode pelaporan. There are no marketable securities pledged at the end
of each reporting period.
in Indonesian Language
Ekshibit E35 Exhibit E35
PT PANIN SEKURITAS Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 Desember 2012 DAN 2011 Disajikan dalam Rupiah, kecuali dinyatakan lain
PT PANIN SEKURITAS Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
31 December 2012 AND 2011 Expressed in Rupiah, unless otherwise stated
8.
PORTOFOLIO EFEK Lanjutan
8.
MARKETABLE SECURITIES Continued 2 0 1 2
2 0 1 1 Harga kuotasi
Quoted price Pihak ketiga
Third parties
Efek ekuitas 1.341.892.575
967.023.457 Equity securities
Efek utang -
18.000.000.000 Debt securities
1.341.892.575 18.967.023.457
Pihak berelasi Related parties
Efek ekuitas 10.041.600.000
6.292.620.000 Equity securities
Efek utang 25.232.400.000 25.511.000.000
Debt securities Reksadana
587.218.041.583 562.486.996.656 Mutual funds
622.492.041.583 594.290.616.656
Nilai wajar 623.833.934.158 613.257.640.113
Fair value
Aset keuangan, pada nilai wajar melalui laba rugi Grup meliputi sebagai berikut:
The Group’s financial assets, at fair value through profit or loss consist of the following:
Efek Utang Debt Securities
Rincian jatuh tempo, biaya perolehan, nilai wajar dan laba rugi yang belum direalisasi masing-masing efek
utang yang diterbitkan pihak ketiga pada tanggal 31 Desember 2012 dan 2011 adalah sebagai berikut:
Details of maturity date, cost, fair value and unrealized gain loss of each debt securities issued by
third parties as of 31 December 2012 and 2011 were as follows:
2 0 1 2 Nama Efek Name of securities
Jatuh tempo Maturity date
Peringkat Rating
Biaya perolehan
Cost Nilai wajar
Fair value Laba yang belum
direalisasi Unrealized gain
Pihak berelasi Related parties
Subordinasi Panin Bank III 9 Nov Nov 2017
Tahun 2010 AA-
20.000.000.000 20.000.000.000 -
Obligasi Bank Panin IV 9 Nov Nov 2015
Tahun 2010 AA
4.000.000.000 4.200.400.000 200.400.000
Obligasi Bank Panin II 9 Apr Apr 2013
Tahun 2008 idA
1.000.000.000 1.032.000.000 32.000.000
Jumlah – Bersih Total – Net
25.000.000.000 25.232.400.000 232.400.000