3,429,387.79 TOTAL BIAYA NON TUNAI 2,160,142.26

4 18.18 3080 9240000 467500.00 275000 1600500 107800 7172000.00 6789200.00 4.47 3.77 5 27.27 4950 14850000 396000.00 330000 2937000 706200 11517000.00 10480800.00 4.46 3.40 6 27.27 5130 15390000 1398399.98 570000 4104000 3090825 9887600.02 6226775.02 2.80 1.68 7 36.36 8300 24900000 983333.30 1000000 8300000 1320000 15616666.70 13296666.70 2.68 2.15 8 36.36 5000 15000000 1450000.00 250000 1400000 6391500 12150000.00 5508500.00 5.26 1.58 9 45.45 3960 11484000 264000.00 140250 6796370 11220000.00 4283380.00 43.50 1.59 10 45.45 7300 20440000 2593333.30 13942000 3904666.70 3904666.70 1.24 1.24 11 36.36 7400 22200000 2320800.00 710000 7242000 6081860 12637200.00 5845340.00 2.32 1.36 12 9.09 8300 24485000 8519200.00 664000 3984000 3414620 11981800.00 7903180.00 1.96 1.48 13 27.27 4050 10125000 1057499.82 302400 3254580 9067500.18 5510520.18 9.57 2.19 14 18.18 6250 17500000 1741666.50 312500 3375000 299250 12383333.50 11771583.50 3.42 3.05 15 18.18 8000 21600000 7053333.33 750000 6500000 7091000 8046666.67 205666.67 1.59 1.01 16 18.18 7200 19440000 2565000.00 1000000 8999500 6422500 7875500.00 453000.00 1.68 1.02 17 9.09 5000 13500000 2640000.00 675000 1690000 1334400 9170000.00 7160600.00 3.12 2.13 18 9.09 4500 12150000 950000.00 562500 3875000 1680500 7325000.00 5082000.00 2.52 1.72 19 54.55 6000 18000000 875000.00 5875000 1346250 11250000.00 9903750.00 2.67 2.22 20 18.18 9940 27832000 3524600.00 3408000 6664060 20899400.00 14235340.00 4.01 2.05 21 63.64 4200 13440000 1997180.86 1876000 2122680 9566819.14 7444139.14 3.47 2.24 22 27.27 6300 15750000 1081410.23 280000 2436000 363300 12232589.77 11589289.77 4.48 3.79 23 18.18 4950 14850000 1636800.00 660000 3960000 1170015 9253200.00 7423185.00 2.65 2.00 24 27.27 7500 20250000 1987500.00 468750 3156250 630625 15106250.00 14006875.00 3.94 3.24 25 18.18 3750 11250000 1541666.75 375000 2612500 542500 7095833.25 6178333.25 2.71 2.22 26 45.45 8750 26250000 1720000.00 250000 3687500 1516250 20842500.00 19076250.00 4.85 3.66 27 9.09 9940 28826000 3252290.00 923000 9585000 3021760 15988710.00 12043950.00 2.25 1.72 28 18.18 6000 21000000 3638333.00 300000 1500000 2102500 15861667.00 13459167.00 4.09 2.78 29 54.55 4800 14400000 486000.00 300000 2559000 366000 11355000.00 10689000.00 4.73 3.88 30 45.45 3500 10500000 488000.00 175000 2275000 2740000 7737000.00 4822000.00 3.80 1.85 31 63.64 4950 14850000 868100.00 132000 1552485 2727450 12429415.00 9569965.00 6.13 2.81 32 63.64 7500 23250000 1212500.00 187500 2790000 1220625 19247500.00 17839375.00 5.81 4.30 33 63.64 4320 12528000 2335000.00 150000 1233000 410700 8960000.00 8399300.00 3.51 3.03 34 72.73 5460 16380000 2907761.93 140000 2530500 399000 10941738.07 10402738.07 3.01 2.74 35 45.45 9600 28800000 944000.00 160000 6888000 727840 20968000.00 20080160.00 3.68 3.30 36 63.64 7000 20300000 686000.00 200000 2055000 882000 17559000.00 16477000.00 7.41 5.31 37 45.45 9000 25200000 1995000.00 200000 3500000 4190000 19705000.00 15315000.00 4.59 2.55 38 63.64 7700 23100000 1520500.00 192500 1727000 1039500 19852500.00 18620500.00 7.11 5.16 39 54.55 7000 23100000 664000.00 175000 3000000 987000 19436000.00 18274000.00 6.30 4.79 40 72.73 5000 15000000 551333.20 100000 1920000 1105800 12528666.80 11322866.80 6.07 4.08 41 63.64 6000 19800000 890000.00 200000 2000000 1389000 16910000.00 15321000.00 6.85 4.42 42 54.55 5000 14500000 4425833.31 312500 2500000 2690625 7574166.69 4571041.69 2.09 1.46 43 54.55 3750 11250000 554166.75 375000 2525000 1546250 8170833.25 6249583.25 3.65 2.25 44 45.45 4000 11600000 1356666.50 1875000 2500000 2530000 7743333.50 3338333.50 3.01 1.40 45 63.64 7260 21780000 2557666.67 330000 3795000 3303300 15427333.33 11794033.33 3.43 2.18 46 63.64 4480 13440000 1260000.00 240000 1640000 1133600 10540000.00 9166400.00 4.63 3.14