UANG MUKA DAN BEBAN DIBAYAR DIMUKA
PT SOECHI LINES TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN Periode Enam Bulan yang Berakhir pada
Tanggal-tanggal 30 Juni 2016 dan 2015, Tahun yang berakhir pada Tanggal
31 Desember 2015 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain
PT SOECHI LINES TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS Six Month Periods Ended
June 30, 2016 and 2015, Years Ended December 31, 2015
Expressed in US Dollar, unless Otherwise Stated
53
10. PENDAPATAN YANG MASIH HARUS DITAGIH 10. UNBILLED REVENUES
Akun ini terdiri dari: This account consists of:
30 Juni June 30,2016
Tidak Diaudit Unaudited
2015
PT Pertamina Persero 855.159
3.842.107 PT Pertamina Persero
PT Pertamina Patra Niaga 370.860
1.282.506 PT Pertamina Patra Niaga
PT PLN Persero KIT Sumbagut 330.781
784.836 PT PLN Persero KIT Sumbagut
CNOOC SES Ltd. 747.000
771.900 CNOCC SES Ltd.
ConocoPhillips Grissik Ltd. 510.000
413.835 ConocoPhillips Grissik Ltd.
Total 2.813.800
7.095.184 Total
11. ASET TETAP 11. FIXED ASSETS
30 JuniJune 30, 2016 Saldo Awal
Saldo Akhir Beginning
Penambahan Pengurangan
Reklasifikasi Ending
Balance Additions
Deductions Reclassifications
Balance Biaya perolehan
Acquisition cost
Kepemilikan langsung Direct ownership
Tanah 15.534.291
- -
80.478.133 96.012.424
Land Bangunan
10.894.004 90.745
- -
10.984.749 Buildings
Kapal 338.559.936
20.027.612 30.429.292
- 328.158.256
Vessels Perlengkapan kapal
3.015.642 254.394
259.754 -
3.010.282
Vessel supplies
Mesin 7.846.141
597.381 -
- 8.443.522
Machineries Kendaraan
3.895.852 13.031
- -
3.908.883 Vehicles
Peralatan kantor dan Office and shipyard
galangan 3.206.025
36.482 -
- 3.242.507
equipment Peralatan bengkel
382.123 -
- -
382.123 Workshop equipment
Aset dalam
Construction in
penyelesaian 149.904.704
18.213.970 80.478.133
87.640.541 progress
Total 533.238.718
39.233.615 30.689.046
- 541.783.287
Total
Akumulasi penyusutan Accumulated depreciation
Kepemilikan langsung
Direct ownership
Bangunan 1.540.509
273.474 -
- 1.813.983
Buildings Kapal
76.783.152 6.323.760
13.094.783 -
70.012.129 Vessels
Perlengkapan kapal 2.735.069
77.475 169.375
- 2.643.169
Vessel supplies Mesin
2.696.444 480.438
- -
3.176.882 Machineries
Kendaraan 2.212.867
206.587 -
- 2.419.454
Vehicles Peralatan kantor dan
Office and shipyard
galangan 2.283.880
322.083 -
- 2.605.963
equipment
Peralatan bengkel 371.093
980 -
- 372.073
Workshop equipment Total
88.623.014 7.684.797
13.264.158 -
83.043.653 Total
Nilai tercatat - neto 444.615.704
458.739.634 Net carrying amount
PT SOECHI LINES TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN Periode Enam Bulan yang Berakhir pada
Tanggal-tanggal 30 Juni 2016 dan 2015, Tahun yang berakhir pada Tanggal
31 Desember 2015 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain
PT SOECHI LINES TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS Six Month Periods Ended
June 30, 2016 and 2015, Years Ended December 31, 2015
Expressed in US Dollar, unless Otherwise Stated
54
11. ASET TETAP lanjutan 11. FIXED ASSETS continued
31 DesemberDecember 31, 2015 Saldo Awal
Saldo Akhir Beginning
Penambahan Pengurangan
Reklasifikasi Ending
Balance Additions
Deductions Reclassifications
Balance Biaya perolehan
Acquisition cost
Kepemilikan langsung Direct ownership
Tanah 15.534.291
- -
- 15.534.291
Land Bangunan
10.848.547 45.457
- -
10.894.004 Buildings
Kapal 300.241.170
45.073.352 6.754.586
- 338.559.936
Vessels Perlengkapan kapal
2.957.169 127.516
69.043 -
3.015.642 Vessel supplies
Mesin 4.994.103
2.203.180 -
- 7.197.283
Machineries Kendaraan
2.991.349 355.967
156.201 825
3.191.940 Vehicles
Peralatan kantor dan Office and shipyard
galangan 2.809.222
397.628 -
825 3.206.025
equipment Peralatan bengkel
382.123 -
- -
382.123 Workshop equipment
Aset sewa pembiayaan
Leased assets
Mesin 648.858
- -
- 648.858
Machineries Kendaraan
683.646 20.266
- -
703.912 Vehicles
Aset dalam
Construction in
penyelesaian 119.058.849
30.845.855 -
- 149.904.704
progress Total
461.149.327 79.069.221
6.979.830 -
533.238.718 Total
Akumulasi penyusutan Accumulated depreciation
Kepemilikan langsung
Direct ownership
Bangunan 996.375
544.134 -
- 1.540.509
Buildings Kapal
68.624.306 12.477.730
4.318.884 -
76.783.152 Vessels
Perlengkapan kapal 2.625.164
168.329 58.424
- 2.735.069
Vessel supplies Mesin
1.582.725 777.038
- -
2.359.763 Machineries
Kendaraan 1.614.918
348.707 75.557
86 1.888.154
Vehicles Peralatan kantor dan
Office and shipyard
galangan 1.635.407
648.559 -
86 2.283.880
equipment
Peralatan bengkel 369.133
1.960 -
- 371.093
Workshop equipment Aset sewa pembiayaan
Leased assets
Mesin 241.268
95.413 -
- 336.681
Machineries Kendaraan
238.202 86.511
- -
324.713 Vehicles
Total 77.927.498
15.148.381 4.452.865
- 88.623.014
Total
Nilai tercatat - neto 383.221.829
444.615.704 Net carrying amount
Pembebanan penyusutan adalah sebagai berikut: Depreciation is charged as follows:
30 Juni June 30,2016
Tidak Diaudit Unaudited
2015
Beban pokok pendapatan Catatan 27 6.401.220
12.646.109 Cost of revenues Note 27
Beban usaha Catatan 28 567.897
1.152.735 Operating expenses Note 28
Kapitalisasi ke biaya kontrak konstruksi
715.680 1.347.164
Capitalized to construction cost Kapitalisasi ke aset dalam
Capitalized to construction penyelesaian
- -
in progress
Total 7.684.797
15.146.008 Total