Income Tax IKHTISAR KEBIJAKAN AKUNTANSI YANG
PT. MITRABAHTERA SEGARA SEJATI Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2011 DAN 2010 SERTA TAHUN-TAHUN YANG BERAKHIR
PADA TANGGAL TERSEBUT Lanjutan PT. MITRABAHTERA SEGARA SEJATI Tbk
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS DECEMBER 31, 2011 AND 2010
AND FOR THE YEARS THEN ENDED Continued
- 47 - 2011
2010 Rp
Rp b Berdasarkan umur hari
b By age category Belum jatuh tempo
38.246.278.645 23.336.008.577
Not yet due Telah jatuh tempo
Over due 1 - 3 bulan
38.848.754.518 32.500.453.322
1 - 3 months 3 bulan
26.694.834.297 12.995.754.741
3 months Jumlah
103.789.867.460 68.832.216.640
Total c Berdasarkan mata uang
c By currency Rupiah
40.330.687.437 20.428.024.646
Rupiah Dollar Amerika Serikat
37.268.455.001 17.740.261.805
U.S. Dollar Yen Jepang
12.094.357.935 5.988.107.133
Japanese Yen Dollar Singapura
9.451.742.436 7.871.287.498
Singapore Dollar Euro
4.493.293.260 15.725.937.965
Euro Ringgit Malaysia
78.797.670 -
Malaysian Ringgit Peso Philipina
72.533.721 1.078.597.593
Philippine Peso Jumlah
103.789.867.460 68.832.216.640
Total Utang usaha timbul dari transaksi pembelian bahan
bakar, suku cadang dan docking kapal dan tanpa jaminan.
Accounts payable are from purchase transactions of fuel, sparepart and docking of vessels and without
collateral. Jangka waktu kredit yang timbul dari pembelian
bahan bakar, suku cadang dan docking kapal baik pemasok dalam maupun luar negeri berkisar 14
sampai 50 hari. Purchases of raw and indirect materials, both from
local and foreign suppliers, have credit terms of 14 to 50 days.
15. UTANG LAIN-LAIN KEPADA PIHAK KETIGA 15. OTHER PAYABLES TO THIRD PARTIES
2011 2010
Rp Rp
PT Bank Victoria International Tbk 544.767.685
730.670.663 PT Bank Victoria International Tbk
PT Star Finance 12.379.582
- PT Star Finance
PT Summit Oto Finance 6.940.406
- PT Summit Oto Finance
Swire CTM Bulk Logistic Limited -
38.029.218.405 Swire CTM Bulk Logistic Limited
Lain-lain 6.023.480.230
20.158.205 Others
Jumlah 6.587.567.903
38.780.047.273 Total
Berdasarkan perjanjian tanggal 2 September 2010, antara MSC, entitas anak, Swire CTM Bulk Logistics
Limited SCBL, dan Perusahaan yang telah diubah pada tanggal 5 Nopember 2010, Perusahaan dan
SCBL akan memberikan pinjaman masing-masing sebesar USD 11.071.523 dan USD 4.745.367
kepada MSC. Pinjaman tersebut telah dilunasi oleh MSC dari pinjaman PT Bank Internasional Indonesia
Tbk pada bulan Juni 2011 dan dikenakan bunga tetap senilai 4,5 per tahun.
Based on agreement dated September 2, 2010, between the MSC, a subsidiary, Swire CTM Bulk
Logistics Limited SCBL, and the Company as amended on November 5, 2010, the Company and
SCBL will provide loans amounting to USD 11,071,523 and USD 4,745,367, respectively to
MSC. The loan was repaid by MSC from the loans from PT Bank Internasional Indonesia Tbk proceeds
in June 2011 and bears interest at the fixed rate of 4.5 per annum.
PT. MITRABAHTERA SEGARA SEJATI Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2011 DAN 2010 SERTA TAHUN-TAHUN YANG BERAKHIR
PADA TANGGAL TERSEBUT Lanjutan PT. MITRABAHTERA SEGARA SEJATI Tbk
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS DECEMBER 31, 2011 AND 2010
AND FOR THE YEARS THEN ENDED Continued
- 48 - Per tanggal 31 Desember 2010, Perusahaan dan
SCBL telah memberikan pinjaman masing-masing sebesar USD 1.737.046 dan USD 4.229.698 ekuivalen
dengan Rp 15.617.780.586 dan Rp 38.029.218.405 Catatan 18.
As of December 31, 2010, the Company and SCBL has provided loans amounting to USD 1,737,046 and
USD 4,229,698, equivalent to Rp 15,617,780,586 and Rp 38,029,218,405, respectively Note 18.
Pada tanggal 31 Desember 2011, saldo pinjaman MSC terhadap Perusahaan dan SCBL telah dilunasi.
As of December 31, 2011, the balances of MSC loans to the Company and SCBL have been fully
repaid.
Perusahaan melakukan transaksi pembelian kendaraan bermotor dengan utang pembiayaan
konsumen melalui PT Bank Victoria International Tbk, PT Summit Oto Finance, dan PT Star Finance
dengan jangka waktu 1-2 tahun. The Company entered into vehicle purchase
transactions through consumer financing loan from PT Bank Victoria International Tbk, PT Summit Oto
Finance, and PT Star Finance with terms of payment of 1-2 years.
16. UTANG PAJAK 16. TAX PAYABLES
2011 2010
Rp Rp
Pajak penghasilan Income tax
Pasal 15 Article 15
Masa 80.512.915
54.807.330 Monthly
Tahunan 962.996.047
316.879.084 Annual
Pasal 21 4.147.287.263
1.208.950.781 Article 21
Pasal 2326 289.558.613
86.821.363 Article 2326
Pasal 4 2 29.208.197
15.709.208 Article 4 2
Pasal 29 28.971.500
28.971.500 Article 29
Pajak pertambahan nilai 18.808.361.166
7.850.953.318 Value added tax
Jumlah 24.346.895.701
9.563.092.584 Total
17. BEBAN MASIH HARUS DIBAYAR 17. ACCRUED EXPENSES
2011 2010
Rp Rp
Kelebihan pendapatan 9.836.824.939
- Excess revenue
Sewa 982.820.344
2.436.270.968 Rental
Operasional kapal 810.482.581
718.592.783 Vessel operation
Bunga 567.974.215
489.021.876 Interest
Tenaga ahli 521.410.000
263.441.815 Professional fee
Bahan bakar 211.950.562
1.483.900.074 Fuel
Gaji dan upah 91.255.000
2.250.923.000 Salaries and wages
Perjalanan dinas 14.597.508
355.212.112 Business travel
Lain-lain 983.687.220
947.156.447 Others
Jumlah 14.021.002.369
8.944.519.075 Total
Kelebihan pendapatan merupakan penyesuaian pendapatan MSC di 2011 yang akan diperhitungkan
di 2012. Excess revenue represents revenue adjustment of
MSC in 2011 that will be settled in 2012.
PT. MITRABAHTERA SEGARA SEJATI Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2011 DAN 2010 SERTA TAHUN-TAHUN YANG BERAKHIR
PADA TANGGAL TERSEBUT Lanjutan PT. MITRABAHTERA SEGARA SEJATI Tbk
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS DECEMBER 31, 2011 AND 2010
AND FOR THE YEARS THEN ENDED Continued
- 49 - 18. UTANG BANK JANGKA PANJANG