Piutang Usaha Financial Report | Smartfren
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 30 September 2014 Tidak Diaudit dan
31 Desember 2013 Diaudit serta untuk Periode Sembilan Bulan yang Berakhir
30 September 2014 dan 2013 Tidak Diaudit Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
September 30, 2014 Unaudited and December 31, 2013 Audited and
For the Nine-Month Periods Ended September 30, 2014 and 2013 Unaudited
Figures are Presented in Rupiah, unless Otherwise Stated
- 54 -
30 September 2014 31 Desember 2013 September 30, 2014 December 31, 2013
PT Jawara Citra Cemerlang 3.349.100.330
495.055.685 PT Jawara Citra Cemerlang
PT Mapan Gemilang 3.241.950.534
- PT Mapan Gemilang
PT Karya Sejahtera Abaditama 3.181.480.804
- PT Karya Sejahtera Abaditama
CV Enggal Jaya Abadi 2.980.454.296
1.315.738.183 CV Enggal Jaya Abadi
CV Ni aga Nusantara 2.738.035.454
242.057.592 CV Niaga Nusantara
PT Media Selular Indonesia 2.542.263.379
439.049.523 PT Media Selular Indonesia
PT Satria Muda Artha Raya 2.247.392.491
927.844.496 PT Satria Muda Artha Raya
CV Semeru Telecom 2.202.001.237
899.946.910 CV Semeru Teleco m
PT Multi Pulsa Perkasa 2.169.694.247
434.736.053 PT Multi Pulsa Perkasa
CV Sinar Surya 2.157.373.645
568.141.243 CV Sinar Surya
PT Telekomunika Anugrah PT Telekomunika Anugrah
Mandiri 2.124.480.909
868.929.838 Mandiri
CV Union 2000 2.019.254.968
157.709.084 CV Union 2000
PT Point Pratama Multi Media PT Point Pratama Multi Media
Indonesia 1.720.960.975
609.298.869 Indonesia
PT Sinar Komunikasi Abadi 1.974.993.954
- PT Sinar Komuni kasi Abadi
PT Barelang Sejahtera Prima 1.914.377.320
564.048.104 PT Barelang Sejahtera Prima
PT 1St Kayata Makmur Sejahtera 1.903.646.697
154.343.994 PT 1St Kayata Makmur Sejah tera
PT Gede Usaha Tramas 1.854.305.633
- PT Gede Usaha Tramas
CV Kurnia 1.846.513.364
422.270.636 CV Kurnia
CV Jituu Cell 1.535.080.893
66.927.748 CV Jituu Cell
CV Indocomm 1.451.799.085
- CV Indocomm
CV New Cipta Unggul Niaga 1.290.376.799
- CV New Cipta Unggul Niaga
PT Sugih Global Komunika 1.257.866.185
- PT Sugih Global Komunika
CV Charly Photo Cls 04 1.190.118.089
178.223.002 CV Charly Photo Cls 04
PT Perdana Telecomindo Utama 1.148.792.294
1.578.621.000 PT Perdana Telecomindo Utama
CV Marvelindo Utama 1.140.883.429
730.039.436 CV Marvelindo Utama
Samuel Halim Liem SE 1.102.679.100
465.507.029 Samuel Halim Liem SE
Arlek Amanca 1.088.845.112
322.606.528 Arlek Amanca
PT King Lintas Express 1.058.429.844
1.125.344.363 PT King Lintas Express
CV Smart Andalan Hartindo 1.004.415.492
- CV Smart Andalan Hartindo
PT Axi ndo Infotama 999.953.552
2.859.633.141 PT Axindo Infotama
PT Wellcomm Ritelindo Pratama 114.369.300
1.417.278.650 PT Wellcomm Ritelindo Pra tama
PT Auto Load Telemedia -
2.792.496.467 PT Auto Load Telemedia
PT Prima Jaringan Distribusi -
2.778.059.244 PT Prima Jaringan Distribusi
Lain-lain masing-masing dibawah Rp 1 miliar
19.089.061.593 23.108.347.231
Others each below Rp 1 bil lion Jumlah
247.036.157.699 143.383.410.016
Subtotal Operator dalam negeri
Domestic operators Lain-lain masing-masing
dibawah Rp 1 miliar 1.951.565.301
1.190.777.551 Others each below Rp 1 bil lion
Jumlah 1.951.565.301
1.190.777.551 Subtotal
Operator luar negeri Overseas operators
China Telecom 1.412.251.122
727.153.932 China Telecom
Lain-lain masing-masing dibawah Rp 1 miliar
599.763.681 261.298.032
Others each below Rp 1 bil lion Jumlah
2.012.014.803 988.451.964
Subtotal Jumlah
250.999.737.803 145.562.639.531
Total Cadangan kerugian penurunan nilai
44.249.186.810 41.028.192.290
Allowance for impairment loss Pihak ketiga - Bersih
206.750.550.993 104.534.447.241
Third parties - Net Bersih
213.791.408.859 111.187.875.564
Net