Pinjaman Jangka Pendek Short-term Loans
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 30 September 2014 Tidak Diaudit dan
31 Desember 2013 Diaudit serta untuk Periode Sembilan Bulan yang Berakhir
30 September 2014 dan 2013 Tidak Diaudit Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
September 30, 2014 Unaudited and December 31, 2013 Audited and
For the Nine-Month Periods Ended September 30, 2014 and 2013 Unaudited
Figures are Presented in Rupiah, unless Otherwise Stated
- 68 -
15. Utang Usaha 15. Trade Accounts Payable
a. Berdasarkan Pemasok
a. By Creditor
30 September 2014 31 Desember 2013
September 30, 2014 December 31, 2013
Operator dalam negeri Domestic operators
PT Telekomunikasi Indonesia Tbk 12.756.011.302
4.986.613.151 PT Telekomunikasi Indonesia Tbk
PT XL Axiata Tbk 10.813.720.118
854.296.088 PT XL Axiata Tbk
PT Indosat Tbk 6.375.693.894
2.739.808.254 PT Indosat Tbk
Lain-lain dibawah Rp 1 miliar 815.967.655
893.689.978 Others below Rp 1 billion
Jumlah 30.761.392.969
9.474.407.471 Subtotal
Kontraktor dan pemasok Contractors and suppliers
Qingdao Economic Technology 67.803.466.400
- Qingdao Economic Technology
Itouch Limited 48.053.028.597
57.300.457.796 Itouch Limited
Shenzen Samsung Kejian Mobile 39.707.085.972
39.632.301.909 Shenzen Samsung Kejian Mobile
Logistar International Holding Co.,Ltd 38.336.398.880
38.264.196.360 Logistar International Holding Co.,Ltd
PT Inti Bangun Sejahtera 27.635.237.169
849.479.514 PT Inti Bangun Sejahtera
PT Profesional Telekomunikasi PT Profesional Telekomunikasi
Indonesia 23.141.663.609
1.690.103.225 Indonesia
Beijing Benywave Technology Co., Ltd 22.775.412.118
22.732.517.057 Beijing Benywave Technology Co., Ltd
Flywheel Technology Limited 16.927.053.200
16.895.172.900 Flywheel Technology Limited
Mobinnova Hongkong Limited 15.343.559.796
15.314.661.837 Mobinnova Hongkong Limited
JSR Limited 15.096.474.400
48.591.448.500 JSR Limited
PT Trikomsel Oke Tbk 14.154.379.660
14.127.721.395 PT Trikomsel Oke Tbk
PT Cipta Televisi Pendidikan Indonesia 7.696.070.662
7.840.590.662 PT Cipta Televisi Pendidikan Indonesia
PT Sarana Inti Persada 4.775.544.749
2.458.292.737 PT Sarana Inti Persada
PT Solusi Tunas Pratama Tbk 3.883.296.341
4.780.447.220 PT Solusi Tunas Pratama Tbk
PT Dayamitra Telekomunikasi 2.219.754.550
611.289.460 PT Dayamitra Telekomunikasi
PT Solusindo Kreasi Pratama 2.217.908.646
2.010.167.736 PT Solusindo Kreasi Pratama
Hisense International Co.,Ltd -
95.074.200.000 Hisense International Co.,Ltd
PT Prolink Intidata Nusantara -
3.024.450.000 PT Prolink Intidata Nusantara
Lain-lain masing-masing dibawah Rp 2 miliar
16.675.761.564 14.436.302.693
Others each below Rp 2 billion Jumlah
366.442.096.313 385.633.801.001
Subtotal Penyedia konten
Content provider Research In Motion Singapore
27.307.817.638 33.215.722.454
Research In Motion Singapore PT Progressivmedia Indonesia
1.773.621.032 2.100.871.555
PT Progressivmedia Indonesia Lain-lain masing-masing
dibawah Rp 1 miliar 5.977.461.860
5.671.118.992 Others each below Rp 1 billion
Jumlah 35.058.900.530
40.987.713.001 Subtotal
Jumlah 432.262.389.812
436.095.921.473 Total
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 30 September 2014 Tidak Diaudit dan
31 Desember 2013 Diaudit serta untuk Periode Sembilan Bulan yang Berakhir
30 September 2014 dan 2013 Tidak Diaudit Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
September 30, 2014 Unaudited and December 31, 2013 Audited and
For the Nine-Month Periods Ended September 30, 2014 and 2013 Unaudited
Figures are Presented in Rupiah, unless Otherwise Stated
- 69 - b.
Berdasarkan Umur b.
By Age
30 September 2014 31 Desember 2013
September 30, 2014 December 31, 2013
Belum jatuh tempo 58.478.345.106
181.160.031.361 Not yet due
Sudah jatuh tempo Past due
1 - 30 hari 109.806.603.104
26.437.446.803 1 - 30 days
31- 60 hari 29.376.988.164
612.601.610 31 - 60 days
61 - 90 hari 15.803.039.839
1.170.319.445 61 - 90 days
91 - 120 hari 617.604.601
175.751.193 91 - 120 days
120 hari 218.179.808.998
226.539.771.061 120 days
Jumlah 432.262.389.812
436.095.921.473 Total
c. Berdasarkan Mata Uang
c. By Currency
30 September 2014 31 Desember 2013
September 30, 2014 December 31, 2013
Dolar Amerika Serikat Catatan 41 309.313.333.990
385.698.262.234 U.S. Dollar Note 41
Rupiah 122.949.055.822
50.397.659.239 Rupiah
Jumlah 432.262.389.812
436.095.921.473 Total
16. Utang Lain-Lain 16. Other Accounts Payable
30 September 2014 31 Desember 2013
September 30, 2014 December 31, 2013
Samsung Electronics Co., Ltd 244.950.599.791
177.972.671.991 Samsung Electronics Co., Ltd
Samsung Telecomunication Indonesia 60.740.828.858
7.614.132.046 Samsung Tele comunication Indonesia
PT Mora Telematika Indonesia 44.414.729.163
3.408.151.719 PT Mora Telematika Indonesia
PT Infonet Telekomindo 33.796.781.217
31.443.074.234 PT Infonet Telekomindo
PT Dian Mentari Pratama 12.641.354.555
3.443.030.520 PT Dian Mentari Pratama
ZTE Indonesia 3.376.202.398
5.218.871.634 ZTE Indonesia
Tata Communications Transformation 2.427.745.600
- Tata Communications Transformation
PT Professional Human Resources 2.390.344.357
389.916.383 PT Professional Human Resources
PT MNC Network 2.080.285.432
2.190.559.416 PT MNC Network
PT Datanet Sistem Integrasi 2.043.126.691
2.596.136 PT Datanet Sistem Integrasi
PT Activate Media Nusantara 1.927.470.000
1.964.908.019 PT Activate Media Nusantara
Ceragon Networks In c. 1.668.421.880
- Ceragon Networks Inc.
PT Visi Nusantara Pratama 1.427.603.309
2.328.298.874 PT Visi Nusantara Pratama
PT Human Resources Provider 1.376.553.914
309.780.510 PT Human Resources Provider
ZTE Corporation China 1.268.380.940
13.093.323.365 ZTE Corporation China
PT Dexter Eurekatama 937.383.885
1.639.825.665 PT Dexter Eurekatama
PT Global Informasi Bermutu 725.672.257
1.268.602.560 PT Global Informasi Bermutu
PT Star Reachers Indonesia 300.218.836
2.349.620.505 PT Star Reachers Indonesia
Dirjen Postel 257.323.475
4.114.463.968 Dirjen Postel
PT Pura Ba rutama -
1.688.641.847 PT Pura Barutama
Lain-lain masing-masing dibawah Rp 1 Milyar
31.539.215.041 38.390.781.555
Other each below Rp 1 Billion Total
450.290.241.599 298.831.250.947
Total