I. COMPON EN T S A. CORE
CAPIT AL 21,521,868
20,636,697 1.
Paid-Up Capital
10,155,812 10,075,034
2. Disclosed Reserves
a. Agio 6,023,710
5,973,270 b. D isagio --
- -
c. Shares O ption 171,115
15,930 d. D onated Capital Additional Paid-In Capital
- -
e. General and Appropriated Reserves 2,575,369
2,560,285 f. Previous years profit after tax
1,917,302 1,541,204
g. Previous years losses -- -
- h. Current year profit after tax 50
576,706 461,241
I. Current year losses -- -
- j. D ifferences Arising from Translation of Financial Statements
in Foreign Currencies 1 Positive Adjustment
101,854 9,733
2 N egative Adjustment -- -
- k. Funds for Paid-Up Capital
- -
l. D ecline in Value of equity participation in Available for Sale Portfolio -- -
- m. D ifferences Arising from Restructuring of Transaction among Entities
under Common Control -
-
3. Goodwill --
- -
4. Differences arising from assets and liabilities valuation due to Quasi
Reorganization
- -
B. Supplemental Capital Max 100 of core capital
8,388,991 8,830,618
1. Reserve for Premises and Equipment Revaluation 3,046,936
3,046,936 2. D ifferences Arising from Assets and Liabilities Valuation due to Q uasi
Reorganization -
- 3. General Reserves of Allowance for Possible Losses on Earning Assets
max 1.25 of risk weighted assets 1,104,473
1,096,080 4. Loan Capital
- 105,327
5. Subordinated Loans max 50 of core capital 4,237,582
4,582,275 6. Increase in Value of Equity Participation in Available for Sale Portfolio 45
- -
C. ADDIT ION AL SUPPLEMEN T AL CAPIT AL FULFILLIN G REQUIREMEN T
- -
D. ADDIT ION AL SUPPLEMEN T AL CAPIT AL ALLOCAT ED T O AN T ICIPAT E
MARKET RISK
- -
II. T OT AL CORE CAPIT AL AN D SUPPLEMEN T AL CAPIT AL A+B 29,910,859
29,467,315 III. T OT AL CORE CAPIT AL,SUPPLEMEN T AL CAPIT AL, AN D ADDIT ION AL
SUPPLEMEN T AL CAPIT AL ALLOCAT ED T O AN T ICIPAT E MARKET RISK A+B+D
29,910,859 29,467,315
IV. IN VEST MEN T S IN SH ARES OF ST OCK --
2,082,793 1,981,491
V. T OT AL CAPIT AL FOR CREDIT RISK II-IV 27,828,066
27,485,824 VI.T OT AL CAPIT AL FOR CREDIT AN D MARKET RISK III-IV
27,828,066 27,485,824
VII.CREDIT RISK-W EIGH T ED ASSET S 110,719,232
115,874,772 VIII.MARKET RISK-W EIGH T ED ASSET S
2,499,157 2,427,897
IX .EST ABLISH ED CAPIT AL ADEQU ACY RAT IO FOR CREDIT RISK V : VII 25.13
23.72 X . EST ABLISH ED CAPIT AL ADEQUACY RAT IO FOR CREDIT AN D
Kategori