PAJAK PENGHASILAN buku prospektus final pdsb jan 2014
NOTES TO FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODS ENDED
JUNE 30, 2013 AND 2012 AND THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010 AND
JANUARY 1, 2010DECEMBER 31, 2009 Continued
Pada tanggal
31 Desember
2010, Bank
mengalami rugi fiskal sehingga utang dan beban pajak kini adalah nihil.
As of December 31, 2010, the Bank‘s current income tax payable is nil because the Bank had
fiscal loss.
Laba kena pajak Bank pada tahun 2012 dan 2011 dan akumulasi rugi fiskal Bank tahun 2010 sudah
sesuai dengan Surat Pemberitahuan Pajak SPT yang disampaikan ke Kantor Pelayanan Pajak.
The Bank’s taxable income in 2012 and 2011 and the Banks accumulated fiscal losses in 2010 are
in accordance with the annual corporate income tax returns filled by the Bank to the Tax Service
Office.
Pajak Tangguhan Deffered Tax
Rincian dari aset dan liabilitas pajak tangguhan Bank adalah sebagai berikut:
The details of the Bank’s deferred tax assets and liabilities are as follows:
Dikreditkan Dikreditkan
Dikreditkan Dikreditkan
dibebankan dibebankan
dibebankan dibebankan
ke laporan ke laporan
ke laporan ke laporan
Penyesuaian laba rugi
laba rugi laba rugi
laba rugi sehubungan
komprehensif komprehensif
komprehensif komprehensif
dengan penerapan Credited
Credited Credited
Credited awal PSAK 55
charged charged
charged charged
revisi 2011 to
to to
to Adjsutment due to
comprehensif 31 Desember
comprehensif 31 Desember comprehensif 31 Desember comprehensif 1 Januari
initial adoption of income
December 31, income
December 31, income
December 31, income
30 Juni January 1, 2010 PSAK 55 revised 2011 for the year
2010 for the year
2011 for the year
2012 for the period June 30, 2013
Rp000 Rp000
Rp000 Rp000
Rp000 Rp000
Rp000 Rp000
Rp000 Rp000
Liabilitas imbalan Post-employement benefits
pasca kerja 499.589
- 110.460
610.049 286.136
896.185 313.429
1.209.614 392.540
1.602.154 obligations
Depreciation of premises Penyusutan aset tetap
178.047 -
1.217.154 1.039.107
482 1.038.625
2.583 1.036.042
51.037 985.005
and equipment Cadangan kerugian
Allowance for impairment penurunan nilai selain
losses other than pembiayaan
151.456 15.595
82.673 84.378
722.137 637.759
834.127 1.471.886
90.949 1.562.835
and financing Rugi fiskal
1.052.397 15.595
2.037.519 3.074.321
3.074.321 -
- -
- -
Fiscal Loss Jumlah Aset Pajak
Total Deferred Tax Tangguhan
1.525.395 -
3.282.460 4.807.855
3.510.804 1.297.051
523.281 773.770
250.554 1.024.324
Assets Disajikan kembali Catatan 39As restated Note 39
Rekonsiliasi antara beban pajak dan hasil perkalian laba akuntansi sebelum pajak dengan
tarif pajak efektif yang berlaku adalah sebagai berikut:
A reconciliation between the total tax expense and the amounts
computed by applying the effective
tax rates to income before tax is as follows:
2013 2012
2012 2011
2010 Enam bulan
Enam bulan Satu tahun
Satu tahun Satu tahun
Six months Six months
One y ear One y ear
One y ear Rp000
Rp000 Rp000
Rp000 Rp000
Laba rugi sebelum pajak menurut Income loss bef ore tax per statements
laporan laba rugi komprehensif 22.711.371
19.672.434 49.571.981
14.632.309 10.188.583
of comprehensiv e income Beban pajak berdasarkan tarif
pajak y ang berlaku 5.677.843
4.918.109 12.392.996
3.658.078 2.547.146
Tax expense at ef f ectiv e tax rates Pengaruh pajak atas penghasilan
y ang tidak dapat diperhitungkan menurut f iskal
102.980 16.315
80.189 74.688
35.663 Tax ef f ect of non taxable income
Rugi f iskal y ang tidak dapat Fiscal loss than cant be
dimanf aatkan -
- -
- 526.761
utilized Koreksi dasar pengenaan pajak
- -
- -
1.297.737 Correction of tax base
Beban Manf aat Pajak 5.780.823
4.934.424 12.473.185
3.732.766 3.282.459
Tax Expense Benef it Disajikan kembali Catatan 39As restated Note 39
238
NOTES TO FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODS ENDED
JUNE 30, 2013 AND 2012 AND THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010 AND
JANUARY 1, 2010DECEMBER 31, 2009 Continued
29. LABA RUGI PER SAHAM 29. EARNINGS LOSS PER SHARE
Berikut ini adalah data yang digunakan untuk perhitungan laba rugi per saham dasardilusian:
The computation basicdiluted earnings loss per share attributable to the owners of the Bank is
based on the following data:
2013 2012
2012 2011
2010 Enam bulan
Enam bulan Satu tahun
Satu tahun Satu tahun
Six months Six months
One y ear One y ear
One y ear Rp000
Rp000 Rp000
Rp000 Rp000
Laba rugi bersih Net income loss
Laba rugi untuk perhitungan laba rugi Earnings loss f or computation of basic
per saham dasardilusian: diluted earnings loss per share:
Laba rugi bersih 16.930.548
14.738.010 37.098.796
10.899.543 6.906.124
Net income loss Jumlah Saham dalam angka penuh
Lembar Lembar
Lembar Lembar
Lembar Numbers of Shares in f ull amount
Shares Shares
Shares Shares
Shares Jumlah rata-rata tertimbang saham
Weighted av erage number of ordinary biasa untuk perhitungan laba rugi
shares f or computation of basic bersih per saham dasardilusian
4.887.237.569 4.870.000.000
4.870.000.000 3.353.880.010
1.639.579.252 diluted earning loss per share
Jumlah rata-rata
tertimbang saham
yang digunakan untuk menghitung laba per saham
dasar dan dilusian telah disesuaikan untuk mencerminkan pengaruh dari pemecahan saham,
dividen saham dan saham bonus Catatan 20. Weighted average number of shares used to
calculate basic and diluted earnings per share have been adjusted to reflect the effect of the
stock split, stock dividend and bonus shares Note 20.
30. SIFAT DAN TRANSAKSI PIHAK BERELASI 30.
NATURE OF
RELATIONSHIP AND
TRANSACTIONS WITH RELATED PARTIES Sifat Pihak Berelasi
Nature of Relationship
a. PT Bank Pan Indonesia Tbk adalah entitas induk dan pemegang saham utama Bank.
b. PT Panin
Insurance Tbk
merupakan pemegang
saham PT
Bank Pan
Indonesia Tbk. c. PT Asuransi Multi Artha Guna Tbk dan
PT Panin Life merupakan perusahaan yang pemegang saham utamanya adalah PT Panin
Insurance Tbk. d. Pengurus utama Bank merupakan karyawan
kunci. a. PT Bank Pan Indonesia Tbk is the parent
entity and the main shareholder of the Bank. b. PT Panin Insurance Tbk is a shareholder of
PT Bank Pan Indonesia Tbk. c. PT Asuransi Multi Artha Guna Tbk and
PT Panin Life are a companies whose main shareholders are PT Panin Insurance Tbk.
d. The Bank’s management are the key employees.
Transaksi Pihak Berelasi Transactions with Related Parties
Dalam kegiatan usahanya, Bank melakukan transaksi tertentu dengan pihak berelasi yang
meliputi antara lain: In the normal course of business, the Bank
enters into certain transactions with related parties that include among other:
a. Giro pada bank lain Catatan 6 b. Piutang Murabahah Catatan 9
c. Simpanan berupa giro Wadiah Catatan 15 d. Liabilitas
lain-lain berupa
pendapatan diterima di muka Catatan 18
e. Dana Syirkah Temporer Catatan 19 a. Demand deposits with other banks Note 6
b. Murabahah receivables Note 9 c. Deposits in form of wadiah demand deposits
Note 15 d. Other liabilites in form of income received in
advance Note 18 e. Temporary Syirkah Funds Note 19
239
NOTES TO FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODS ENDED
JUNE 30, 2013 AND 2012 AND THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010 AND
JANUARY 1, 2010DECEMBER 31, 2009 Continued
f. Asuransi atas aset tetap Bank,
Cash In Safe
, Cash In Transit
, Cash In Cashier
Box serta asuransi kesehatan karyawan
Bank pada PT Panin Insurance Tbk dan PT Asuransi Multi Artha Guna Tbk.
f. The Bank’s premises and equipment, “Cash in Safe”, “Cash In Transit”, “Cash In Cashier
Box” and employees health insurance are insured with PT Panin Insurance Tbk and
PT Asuransi Multi Artha Guna Tbk.
Persentase giro pada bank lain dan piutang Murabahah dari pihak yang berelasi terhadap
jumlah aset adalah sebagai berikut: The percentage of demand deposits with other
banks and Murabahah receivables from related parties on total assets are as follow:
Rp000 Rp000
Rp000 Rp000
Rp000 Demand deposits with
Giro pada bank lain other banks
PT Bank Pan Indonesia Tbk 85.061
0,003 54.602
0,003 178.404
0,018 161.914
0,035 581.822
0,360 PT Bank Pan Indonesia Tbk
Piutang Murabahah Murabahah receiv ables
Manajemen kunci 3.509.104
0,135 1.226.090
0,057 1.015.079
0,100 1.565.011
0,341 1.614.638
0,999 Key managements
Jumlah 3.594.165
0,138 1.280.692
0,060 1.193.483
0,118 1.726.925
0,376 2.196.460
1,359 Total
30 Juni January 1, 2010
31 DesemberDecember 31, Disajikan kembali Catatan 39
1 Januari 2010 31 Desember 2009
As restated Note 39 June 30, 2013
2012 2011
2010 December 31, 2009
Persentase simpanan dan liabilitas lain-lain pendapatan diterima di muka dari pihak berelasi
terhadap jumlah liabilitas adalah sebagai berikut: The percentage of deposits and other liabilities
income received in advance from related parties on total liabilites are as follow:
Rp000 Rp000
Rp000 Rp000
Rp000 Simpanan
289.285 0,06
319.233 0,15
- 0,00
- 0,00
- 0,00
Deposits Pendapatan diterima di muka
Income receiv ed in adv ance PT Bank Pan Indonesia Tbk
263.250 0,05
303.750 0,15
60.750 0,21
141.750 0,70
222.750 3,25
PT Bank Pan Indonesia Tbk Jumlah
552.535 0,11
622.983 0,30
60.750 0,21
141.750 0,70
222.750 3,25
Total 1 Januari 2010
31 Desember 2009 30 Juni
31 DesemberDecember 31, January 1, 2010
June 30, 2013 2012
2011 2010
December 31, 2009
Persentase dana syirkah temporer dari pihak berelasi terhadap jumlah dana syirkah temporer
adalah sebesar 16, 14 dan 15 masing- masing pada tanggal 30 Juni 2013, 31 Desember
2012 dan 2011. Tidak terdapat dana syirkah temporer dari pihak berelasi pada tanggal
31 Desember 2010 dan 1 Januari 2010 31 Desember 2009.
Percentage of temporary syirkah fund from related parties with total temporary syirkah fund
are 16, 14 and 15 as of June 30, 2013, December 31, 2012 and 2011, respectively.
There is no temporary syirkah funds from related paries as of December 31, 2010 and January 1,
2010December 31, 2009.
Persentase bagi hasil dana syirkah temporer terhadap jumlah hak pihak ketiga atas bagi hasil
dana syirkah temporer, beban asuransi kepada pihak berelasi terhadap beban administrasi dan
beban asuransi kesehatan karyawan kepada pihak berelasi terhadap beban kepegawaian
adalah sebagai berikut: Percentage of returns of temporary syirkah funds
with total third parties share on return of temporary syirkah funds, insurance expenses to
related parties with total administrative expenses and employee health insurance expenses to
related parties with total personnel expenses are as follows:
Rp000 Rp000
Rp000 Rp000
Rp000 Bagi hasil dana sy irkah temporer
846.371 1,61
43.750 0,241
3.748.294 6,51
192.208 0,71
- 0,00
Return of temporary sy irkah f unds Beban asuransi aset tetap,
Insurance expenses, Cash In Safe
, Cash In Transit
Cash In Saf e, Cash In Transit dan
Cash In Cashier Box 106.928
1,15 34.511
0,46 428.098
2,66 127.200
0,95 170.604
1,41 and Cash In Cashier Box
Beban asuransi kesehatan kary awan 863.270
5,32 952.306
11,00 1.542.582
7,75 1.153.121
7,71 -
0,00 Employ ee health insurance expense
Six months Six months
One y ear One y ear
One y ear 2013
2012 2012
2011 2010
Enam bulan Enam bulan
Satu tahun Satu tahun
Satu tahun
240