Transactions and Balances Denominated in Foreign Currency
Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2012 dan 2011
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Years Ended December 31, 2012 and 2011
Expressed in Rupiah, unless Otherwise Stated
40
8. PERSEDIAAN 8. INVENTORIES
Akun ini terdiri dari: This account consists of:
2012 2011
Barang jadi 110.676.729.538
59.292.353.963 Finished goods
Barang dalam proses 23.698.888.927
15.272.564.660 Work-in-process
Bahan baku dan pembantu 325.574.928.306 280.773.079.188
Raw and supporting materials Pita cukai
70.902.436.180 32.010.051.620
Excise duty ribbons Suku cadang dan lain-lain
6.314.135.500 5.829.999.118
Spareparts and others
Total 537.167.118.451 393.178.048.549
Total
Pada tanggal 31 Desember 2012 dan 2011, persediaan Grup diasuransikan terhadap risiko
kebakaran dan risiko kerugian lainnya dengan nilai pertanggungan
masing-masing sebesar
Rp486.300.000.000 dan
Rp350.758.942.400, dimana manajemen berkeyakinan bahwa nilai
tersebut cukup untuk menutupi kemungkinan kerugian atas risiko-risiko tersebut.
As of December 31, 2012 and 2011, the Group’s inventories are insured against fire risk and other
risks with the sum insured amounting to Rp486,300,000,000
and Rp350,758,942,400,
respectively, which the management believes adequate to cover possible losses from such risks.
Manajemen berpendapat bahwa nilai tercatat persediaan pada tanggal 31 Desember 2012 dan
2011, mendekati nilai realisasi neto-nya. Management is of the opinion that the carrying
amount of inventories as of December 31, 2012 and 2011, approximates their net realizable value.
Persediaan Grup sebesar Rp262.950.000.000 pada tanggal 31 Desember 2012 dan 2011, yang
terdiri dari bahan baku, bahan pembantu dan barang jadi dijadikan jaminan untuk fasilitas
pinjaman dari PT Bank Danamon Indonesia Tbk, PT Bank Central Asia Tbk, PT Bank Ganesha dan
PT Bank CIMB Niaga Tbk Catatan 15. The Group’s inventories of raw materials,
supporting materials and finished goods amounting to Rp262,950,000,000 as of December 31, 2012
and 2011, were used as collaterals for loan facilities from PT Bank Danamon Indonesia Tbk,
PT Bank Central Asia Tbk, PT Bank Ganesha and PT Bank CIMB Niaga Tbk Note 15.
9. UANG MUKA 9. ADVANCE PAYMENTS
Akun ini terdiri dari: This account consists of:
2012 2011
Uang muka kepada pemasok 5.843.729.114
20.167.411.285 Advances to suppliers
Operasional 1.053.542.277
1.576.111.100 Operational
Pemasaran 710.111.672
1.405.351.215 Marketing
Lain-lain 1.410.303.638
822.528.984 Others
Total 9.017.686.701
23.971.402.584 Total
10. BEBAN DIBAYAR DIMUKA 10. PREPAID EXPENSES
Akun ini terdiri dari: This account consists of:
2012 2011
Iklan dan promosi 3.289.229.499
3.410.633.879 Advertising and promotion
Sewa 2.038.795.671
763.821.291 Rent
Asuransi 402.859.034
433.469.391 Insurance
Lain-lain 150.451.404
249.077.515 Others
Total 5.881.335.608
4.857.002.076 Total
Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2012 dan 2011
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Years Ended December 31, 2012 and 2011
Expressed in Rupiah, unless Otherwise Stated
41
11. ASET TETAP 11. FIXED ASSETS
2012 Saldo Awal
Saldo Akhir Beginning
Penambahan Pengurangan
Reklasifikasi Ending
Balance Additions
Deductions Reclassifications Balance
Biaya Perolehan Acquisition Cost
Tanah 20.826.110.129
- 6.124.075.892
- 14.702.034.237
Land Bangunan
73.653.052.785 14.355.000
32.824.902.113 7.865.356.241
48.707.861.913 Building
Mesin 144.119.086.413
219.716.604 9.511.622.450
47.915.829.695 182.743.010.262
Machinery Peralatan Kantor
14.189.112.054 1.703.066.540
544.664.402 -
15.347.514.192 Office Equipment
Kendaraan 37.504.009.668
6.408.993.920 2.497.062.875
- 41.415.940.713
Vehicles Aset dalam penyelesaian
39.243.930.737 41.020.207.387
- 55.781.185.936
24.482.952.188 Construction in progress
Sub-Total 329.535.301.786
49.366.339.451 51.502.327.732
- 327.399.313.505
Sub-Total Akumulasi Penyusutan
Accumulated Depreciation
Bangunan 33.723.980.975
3.122.840.522 7.475.221.608
- 29.371.599.889
Building Mesin
110.486.520.293 9.464.187.655
8.534.066.037 -
111.416.641.911 Machinery
Peralatan Kantor 11.275.516.704
1.047.202.365 482.037.324
- 11.840.681.745
Office Equipment Kendaraan
18.249.426.041 3.846.893.796
2.264.529.133 -
19.831.790.704 Vehicles
Sub-Total 173.735.444.013
17.481.124.338 18.755.854.102
- 172.460.714.249
Sub-Total Nilai Tercatat
155.799.857.773 154.938.599.256
Carrying Value 2011
Saldo Awal Saldo Akhir
Beginning Penambahan
Pengurangan Reklasifikasi
Ending Balance
Additions Deductions Reclassifications
Balance Biaya Perolehan
Acquisition Cost
Tanah 30.960.915.677
- 10.134.805.548
- 20.826.110.129
Land Bangunan
84.458.270.772 141.873.500
12.388.929.585 1.441.838.098
73.653.052.785 Building
Mesin 126.769.521.965
7.263.959.748 1.420.572.190
11.506.176.890 144.119.086.413
Machinery Peralatan Kantor
13.561.903.291 1.705.764.438
1.091.010.718 12.455.043
14.189.112.054 Office Equipment
Kendaraan 29.859.894.418
11.500.630.240 3.856.514.990
- 37.504.009.668
Vehicles Aset dalam penyelesaian
12.170.777.020 40.400.452.824
366.829.076 12.960.470.031
39.243.930.737 Construction in progress
Sub-Total 297.781.283.143
61.012.680.750 29.258.662.107
- 329.535.301.786
Sub-Total Akumulasi Penyusutan
Accumulated Depreciation
Bangunan 38.546.958.511
4.027.371.537 8.850.349.073
- 33.723.980.975
Building Mesin
105.277.907.670 6.629.184.812
1.420.572.189 -
110.486.520.293 Machinery
Peralatan Kantor 11.572.057.346
792.268.360 1.088.809.002
- 11.275.516.704
Office Equipment Kendaraan
18.340.711.522 3.225.525.188
3.316.810.669 -
18.249.426.041 Vehicles
Sub-Total 173.737.635.049
14.674.349.897 14.676.540.933
- 173.735.444.013
Sub-Total Nilai Tercatat
124.043.648.094 155.799.857.773
Carrying Value
Pada tahun 2012, pengurangan aset tetap termasuk
pengurangan karena
kehilangan pengendalian pada PT Putri Gelora Jaya, Entitas
Anak, dengan
harga perolehan
sebesar Rp5.151.107.520
beserta akumulasi
penyusutannya sebesar Rp3.796.753.900. In 2012, deductions to fixed assets include the
reductions of fixed assets due to loss of control over PT Putri Gelora Jaya, Subsidiary, with cost of
Rp5,151,107,520 and accumulated depreciation of Rp3,796,753,900.
Tanah yang dimiliki oleh Perusahaan dan Entitas Anak, seluas sekitar 410.829 meter persegi berupa
Hak Guna Bangunan HGB pada tanggal 31 Desember 2012. HGB tersebut akan berakhir
pada berbagai tanggal antara tahun 2014 sampai dengan 2033. Manajemen Perusahaan dan Entitas
Anak berkeyakinan bahwa HGB tersebut dapat diperpanjang pada saat berakhirnya hak tersebut.
The titles of land, which are owned by the Company and Subsidiaries, totaling 410,829
square meters as of December 31, 2012, represent Hak Guna Bangunan HGB. The HGB will expire
on various dates from year 2014 to 2033. The Company’s management believes that the HGB
can be renewed upon expiry.