PERPAJAKAN TAXATION PT Nippon Indosari Corpindo Tbk Billingual 30 Juni 2012 FINAL
PT NIPPON INDOSARI CORPINDO Tbk CATATAN ATAS LAPORAN KEUANGAN
Enam Bulan Yang Berakhir pada tanggal 30 Juni 2012 dan 2011
Disajikan dalam rupiah, kecuali dinyatakan lain PT NIPPON INDOSARI CORPINDO Tbk
NOTES TO THE FINANCIAL STATEMENTS Six Months Ended
June 30, 2012 and 2011 Expressed in rupiah, unless otherwise stated
33
10. UTANG LAIN-LAIN 10. OTHER PAYABLES
Akun ini
terdiri dari
utang kepada
pemasokkontraktor yang semuanya merupakan pihak ketiga yang terutama timbul sehubungan
dengan jasa transportasi, pembangunan pabrik baru, serta pembelian mesin dan peralatan,
dengan rincian sebagai berikut: This account consists of payables to third party
supplierscontractors mainly
arising from
transportation services, construction of new plants and purchases of machinery and equipment, with
details as follows:
30 Juni 2012 31 Desember 2011
June 30, 2012 December 31, 2011
PT Jatim Mustika Sarana Steel 4,525,817,231
- PT Jatim Mustika Sarana Steel
PT Nusa Raya Cipta 4,192,086,700
7,106,255,842 PT Nusa Raya Cipta
PT Tamoratama Prakarsa 3,830,524,839
827,666,200 PT Tamoratama Prakarsa
PT Sekawan Triasa 2,667,600,009
2,667,600,009 PT Sekawan Triasa
Packagers Pte Ltd 2,633,869,200
1,735,113,120 Packagers Pte Ltd
PT Adi Sarana Armada 2,539,951,867
3,110,524,301 PT Adi Sarana Armada
PT Balrich Logistic 2,374,799,520
1,340,416,200 PT Balrich Logistic
PT Indomarco Prismatama 2,217,722,644
1,375,084,139 PT Indomarco Prismatama
PT Ridar Esindo 2,141,149,370
989,185,998 PT Ridar Esindo
PT Lite Contruction Indonesia 1,937,397,105
- PT Lite Contruction Indonesia
PT Cipta Buana Prakarsa 1,840,400,000
- PT Cipta Buana Prakarsa
PT Asuransi Reliance Indonesia 1,538,601,028
- PT Asuransi Reliance Indonesia
PT Bangun Putra Karawang 1,404,213,220
1,294,505,600 PT Bangun Putra Karawang
PT Cakra Inti Agung 1,331,680,000
3,692,284,524 PT Cakra Inti Agung
PT Multi Mekanika Serasi 1,238,217,475
- PT Multi Mekanika Serasi
PT Caturpile Perkasa 925,924,648
- PT Caturpile Perkasa
Oshikiri Machinery Co, Ltd Catatan 23f 902,774,472
7,952,659,271 Oshikiri Machinery Co, Ltd Note 23f
PT Wira Logitama Saksama 875,561,000
1,069,061,880 PT Wira Logitama Saksama
PT Zeppelin Systems Singapore 779,617,800
- PT Zeppelin Systems Singapore
PT Indragraha Nusaplasindo 589,461,650
589,052,000 PT Indragraha Nusaplasindo
PT Bekasi Fajar Industrial Estate 568,380,000
16.308.971.250 PT Bekasi Fajar Industrial Estate
PT Mitra Integrasi Informatika 513,870,000
- PT Mitra Integrasi Informatika
PT Mega Persada Indonesia 487,499,999
546,999,999 PT Mega Persada Indonesia
PT Dwi Sapta Pratama 143,661,176
1,124,216,748 PT Dwi Sapta Pratama
Mackies Asia Pacific Pty Ltd -
2,441,052,313 Mackies Asia Pacific Pty Ltd
PT Alpine Cool Utama -
1,017,220,000 PT Alpine Cool Utama
PD Denni -
989,810,000 PD Denni
Lain-lain masing-masing dibawah Rp500 juta
13,297,229,992 9,699,122,749
Others below Rp500 million each
Total 55,498,010,945
65,876,802,143 Total
11. PERPAJAKAN 11. TAXATION
a. Utang pajak terdiri dari: a. Taxes payable consist of the following:
30 Juni 2012 31 Desember 2011 June 30, 2012 December 31, 2011
Pajak penghasilan: Income taxes:
Pasal 21 429,063,138
601,254,508 Article 21
Pasal 23 546,170,576
182,405,201 Article 23
Pasal 25 2,639,795,157
2,639,795,157 Article 25
Pasal 26 84,842,221
89,908,716 Article 26
Pasal 29 6,473,304,331
2,940,821,146 Article 29
Total 10,173,175,423
6,454,184,728 Total
Pada periode pelaporan 30 Juni 2012 dan 31 Desember 2011 Perusahaan tidak menerima
Surat Ketetapan Pajak SKP dari kantor Pajak.
As of the reporting period of June 30,2012 and December 31, 2011 The Company had not
received any tax decision letter SKP from the tax office.
PT NIPPON INDOSARI CORPINDO Tbk CATATAN ATAS LAPORAN KEUANGAN
Enam Bulan Yang Berakhir pada tanggal 30 Juni 2012 dan 2011
Disajikan dalam rupiah, kecuali dinyatakan lain PT NIPPON INDOSARI CORPINDO Tbk
NOTES TO THE FINANCIAL STATEMENTS Six Months Ended
June 30, 2012 and 2011 Expressed in rupiah, unless otherwise stated
34 b. Rekonsiliasi antara laba sebelum pajak
penghasilan sebagaimana yang disajikan dalam laporan laba rugi komprehensif dan
taksiran penghasilan kena pajak untuk periode yang berakhir pada tanggal-tanggal 30 Juni
2012 dan 31 Desember 2011 adalah sebagai berikut:
b. The reconciliation between income before income tax as shown in the statements of
comprehensive income and estimated taxable income for the
periods ended June 30, 2012 and December 31, 2011 is as follows:
30 Juni 2012 31 Desember 2011
June 30, 2012 December 31, 2011
Income before income tax Laba sebelum pajak penghasilan per
per statements of laporan laba rugi komprehensif
96,924,134,761 154,948,034,286 comprehensive income
Beda temporer: Temporary differences:
Penyisihan imbalan kerja-neto 2,744,676,918
5,489,353,834 Provision for employee benefits - net
Penyusutan aset tetap 7,245,181,243 17,650,704,813
Depreciation of fixed assets Beda tetap:
Permanent differences: Beban yang tidak dapat dikurangkan:
Non-deductible expenses: Sewa kendaraan
1,333,697,824 2,110,107,000
Vehicle rental Rapat dan konferensi
312,064,605 387,194,736
Meetings and conferences Komunikasi
- 188,560,000
Communications Lain-lain
167,573,834 149,288,982
Others Pendapatan bunga yang
Interest income already dikenakan pajak final
232,213,041 1,721,179,555
subjected to final tax
Taksiran penghasilan kena pajak 94,004,753,658 143,900,654,470
Estimated taxable income
c. Rincian beban pajak penghasilan adalah sebagai berikut:
c. The details of income tax expense are as follows:
30 Juni 2012 31 Desember 2011
June 30, 2012 December 31, 2011
Beban pajak penghasilan - kini 23,501,188,415
35,975,163,500 Income tax expense - current
Beban manfaat pajak tangguhan: Deferred income tax expense benefit:
Penyusutan aset tetap 1,811,295,311
4,412,676,203 Depreciation of fixed assets
Penyisihan imbalan kerja-neto 686,169,230
1,372,338,459 Provision for employee benefits - net
Neto 1,125,126,081
3,040,337,744 Net
Beban pajak penghasilan 24,626,314,496
39,015,501,244 Income tax expense
d. Perhitungan taksiran utang pajak penghasilan adalah sebagai berikut:
d. The computation of estimated income tax payable is as follows:
30 Juni 2012 31 Desember 2011
June 30, 2012 December 31, 2011
Beban pajak penghasilan - kini 23,501,188,415
35,975,163,500 Income tax expense - current
Dikurangi pajak penghasilan Less prepayments of
dibayar di muka income taxes
Pasal 22 660,653,987
3,455,060,278 Article 22
Pasal 25 15,069,203,077
29,579,282,076 Article 25
Total pajak penghasilan Total prepayments
dibayar di muka 15,729,857,064
33,034,342,354 of income taxes
Taksiran utang pajak Estimated income tax
penghasilan 6,473,304,331
2,940,821,146 payable
11. PERPAJAKAN lanjutan 11.
TAXATION continued
PT NIPPON INDOSARI CORPINDO Tbk CATATAN ATAS LAPORAN KEUANGAN
Enam Bulan Yang Berakhir pada tanggal 30 Juni 2012 dan 2011
Disajikan dalam rupiah, kecuali dinyatakan lain PT NIPPON INDOSARI CORPINDO Tbk
NOTES TO THE FINANCIAL STATEMENTS Six Months Ended
June 30, 2012 and 2011 Expressed in rupiah, unless otherwise stated
35 e. Rekonsiliasi antara beban pajak penghasilan
yang dihitung dengan menggunakan tarif pajak yang berlaku yang besarnya 25 atas laba
sebelum pajak penghasilan dengan beban pajak
penghasilan sebagaimana
yang disajikan
dalam laporan
laba rugi
komprehensif untuk periode yang berakhir pada tanggal 30 Juni 2012 dan 31 Desember
2011adalah sebagai berikut: e. The reconciliation between income tax
expense calculated by applying the applicable tax rate of 25 to the income before income
tax and the income tax expense as shown in the statements of comprehensive income for
the periods ended June 30, 2012 and December 31, 2011 is as follows:
30 Juni 2012 31 Desember 2011
June 30, 2012 December 31, 2011
Laba sebelum pajak penghasilan Income before income
per laporan laba rugi tax per statements of
komprehensif 96,924,134,761 154,948,034,286
comprehensive income Beban pajak penghasilan
Income tax expenseat the dengan tarif pajakyang berlaku
24,231,033,690 38,737,008,453
applicable tax rates Pengaruh pajak atas beda tetap:
Tax effects on permanent differences: Beban yang tidak dapat dikurangkan:
Non-deductible expenses: Sewa kendaraan
333,424,456 527,526,750
Vehicle rental Rapat dan konferensi
78,016,151 96,798,684
Meetings and conferences Komunikasi
- 47,140,000
Communications Lain-lain
41,893,459 37,322,246
Others Pendapatan bunga yang
Interest income already dikenakan pajak final
58,053,260 430,294,889
subjected to final tax
Beban pajak penghasilan 24,626,314,496
39,015,501,244 Income tax expense
f. Liabilitas pajak tangguhan - neto terdiri dari: f.
Deferred tax liability - net consists of the following:
30 Juni 2012 31 Desember 2011
June 30, 2012 December 31, 2011
Aset pajak tangguhan Deferred tax asset
Liabilitas imbalan kerja liability for employee
karyawan 3,587,847,699
2,901,678,470 benefits
Liabilitas pajak tangguhan Deferred tax liability
Aset tetap 15,702,127,102 13,890,831,792
Fixed assets
Liabilitas pajak tangguhan - neto 12,114,279,403 10,989,153,322 Deferred tax liability - net
12. BIAYA MASIH HARUS DIBAYAR 12.