Capital Management INSTRUMEN KEUANGAN, MANAJEMEN RISIKO KEUANGAN DAN PENGELOLAAN MODAL

Indonesian language. PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Berakhir pada Tanggal-tanggal 31 Maret 2013 dan 31 Desember 2012 Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Ended March 31, 2013 and December 31, 2012 Expressed in Rupiah, unless Otherwise Stated Lampiran 548 Schedule 27. INFORMASI SEGMEN 27. SEGMENT INFORMATION 31 Maret 2013March 31, 2013 Pemasaran dan Distribusi Rokok Percetakan Marketing and Eliminasi Total Cigarette Printing Distribution Elimination Total PENJUALAN NETO 340.878.950.729 432.589.513.643 356.408.475.262 417.059.989.109 NET SALES LABA RUGI USAHA 30.237.948.030 26.197.030.905 3.906.383.758 60.341.362.693 OPERATING INCOME LOSS PENDAPATAN BEBAN OTHER INCOME LAIN-LAIN EXPENSES Laba penjualan aset tetap 862.346.018 1.896.630 - 860.449.388 Gain on sale of fixed assets Pendapatan bunga 2.875.052.694 89.401.927 - 2.964.454.621 Interest income Beban bunga 4.181.687.150 - 4.181.687.150 Interest expense Laba rugi selisih kurs - neto 319.371.418 - - 319.371.418 Foreign exchange gain loss - net Lain-lain - neto 438.582.770 80.518.926 - 358.063.844 Others - net Pendapatan Beban Lain-lain - Neto 325.077.087 6.986.371 - 318.090.716 Other Income Expenses - Net LABA RUGI SEBELUM INCOME LOSS BEFORE BEBAN MANFAAT INCOME PAJAK PENGHASILAN 29.912.870.943 26.204.017.276 3.906.383.758 60.023.271.977 TAX EXPENSE BENEFIT BEBAN MANFAAT INCOME TAX EXPENSE PAJAK PENGHASILAN BENEFIT Kini 6,493,527,233 - 6.657.349.250 - 13.150.876.483 Current Tangguhan 363,559,143 - 71,203,624 - 292.355.519 Deferred Beban Pajak Penghasilan - Neto 6.857.086.376 - 6.586.145.626 - 13.443.232.002 Income Tax Expense - Net TOTAL LABA RUGI TOTAL COMPREHENSIVE KOMPREHENSIF INCOME LOSS FOR PERIODE BERJALAN 23.055.784.567 19.617.871.650 3.906.383.758 46.580.039.976 THE PERIOD Informasi lainnya Other information Aset segmen 1.291.088.629.985 - 199.975.185.982 445.784.147.618 1.045.279.668.349 Segment assets Liabilitas segmen ` 316.305.045.634 - 128.086.621.365 102.104.710.348 342.286.956.651 Segment liabilities Penyusutan 4.182.100.230 889.820.156 - 5.071.920.387 Depreciation 31 Maret 2012March 31, 2012 Pemasaran dan Distribusi Rokok Percetakan Marketing and Eliminasi Total Cigarette Printing Distribution Elimination Total PENJUALAN NETO 220.455.436.933 2.384.749.304 238.203.083.090 227.600.473.592 233.442.795.735 NET SALES LABA RUGI USAHA 26.637.596.332 525.453.063 4.451.765.086 3.300.888.328 27.263.020.027 OPERATING LOSS INCOME PENDAPATAN BEBAN OTHER INCOME LAIN-LAIN EXPENSES Laba penjualan aset tetap 52.539.681 - 26.425.559 - 78.965.240 Gain on sale of fixed assets Pendapatan bunga 601.475 294.387 55.116.678 - 56.012.540 Interest income Laba selisih kurs - neto 503.545.397 - 54.000 - 503.599.397 Foreign exchange gain - net Beban bunga 6.166.976.157 80.443.655 - - 6.247.419.811 Interest expense Lain-lain - neto 396.802.313 119.855.947 117.613.962 - 159.332.404 Others - net Pendapatan Beban Lain-lain - Neto 6.220.578.085 200.005.215 36.125.725 6.456.709.024 Other Income Expenses - Net LABA RUGI SEBELUM INCOME LOSS BEBAN MANFAAT BEFORE INCOME PAJAK PENGHASILAN 20.417.018.247 725.458.277 4.415.639.361 3.300.888.328 20.806.311.003 TAX EXPENSE BENEFIT BEBAN MANFAAT INCOME TAX EXPENSE PAJAK PENGHASILAN BENEFIT Kini 5.140.775.393 - 1.135.715.000 - 6.276.490.393 Current Tangguhan 419.860.181 - 65.148.006 - 485.008.186 Deferred Beban Pajak Penghasilan - Neto 4.720.915.212 1.070.566.994 - 5.791.482.207 Income Tax Expense - Net TOTAL LABA RUGI TOTAL COMPREHENSIVE KOMPREHENSIF INCOME LOSS FOR PERIODE BERJALAN 15.696.103.035 725.458.277 3.345.072.367 3.300.888.328 15.014.828.796 THE PERIOD Informasi lainnya Other information Aset segmen 771.199.049.239 9.247.783.272 126.603.342.088 229.598.611.133 677.451.563.466 Segment assets Liabilitas segmen 352.241.657.257 8.600.659.332 86.401.613.364 69.156.288.280 378.087.641.672 Segment liabilities Penyusutan 2 2.853.226.375 63.112.551 763.478.906 - 3.679.817.831 Depreciation Indonesian language. PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Berakhir pada Tanggal-tanggal 31 Maret 2013 dan 31 Desember 2012 Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Ended March 31, 2013 and December 31, 2012 Expressed in Rupiah, unless Otherwise Stated Lampiran 549 Schedule 28. LABA PER SAHAM 28. EARNINGS PER SHARE a. Perhitungan laba per saham dalam Rupiah penuh adalah sebagai berikut: a. Earnings per share is calculated in full Rupiah amount as follows: 2013 2012 Tiga bulan Tiga bulan Three months Three months Total laba komprehensif yang Total comprehensive income diatribusikan kepada income attributable to pemilik entitas induk 46.530.243.765 14.991.443.017 owners of the parent entity b. Jumlah Saham b. Number of Shares Outstanding Jumlah rata-rata tertimbang saham untuk perhitungan laba per saham dasar adalah sebagai berikut: The weighted average number of shares used in calculating basic earnings per are as follows: 31 Maret 31 Maret March 2013 March 2012 Jumlah saham 2.099.873.760 1.469.911.760 Number of shares c. Laba per saham dasar c. Basic earnings per share Laba komprehensif tahun berjalan yang dapat diatribusikan kepada pemilik entitas induk per saham adalah sebagai berikut: Total comprehensive income for the year attributable to the owners of the parent entity per share is as follows: 31 Maret 31 Maret March 2013 March 2012 Laba komprehensif tahun berjalan Total comprehensive income for yang dapat diatribusikan kepada the year attributable to the pemilik entitas induk per saham owners of the parent entity dalam Rupiah penuh 22,16 10,20 per share in full Rupiah