ASET TETAP lanjutan FIXED ASSETS continued
KONSOLIDASIAN TIDAK DIAUDIT 30 Juni 2013 dan
31 Desember 2012 dan Enam bulan yang berakhir pada tanggal-tanggal
30 Juni 2013 dan 2012 Disajikan dalam Dolar Amerika Serikat,
kecuali dinyatakan lain PT TOBA BARA SEJAHTRA TBK AND SUBSIDIARIES
FINANCIAL STATEMENTS UNAUDITED June 30, 2013 and
December 31, 2012 and Six months ended
June 30, 2013 and 2012 Expressed in United States Dollar,
unless otherwise stated
Catatan atas laporan keuangan interim konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan interim konsolidasian secara
keseluruhan.
The accompanying notes to the interim consolidated financial statements
form an integral part of these interim consolidated financial statements.
48
10. ASET TETAP lanjutan 10. FIXED ASSETS continued
30 Juni 2013June 30, 2013 Saldo Awal
Saldo Akhir Beginning Penambahan
Akuisisi Pengurangan
Reklasifikasi Ending
Balance Additions
Acquisition Deduction
Reclassification Balance
Akumulasi penyusutan Accumulated depreciation
Bangunan 512.075
194.125 328.173
- 3.783
1.038.156 Buildings
Mesin dan Machinery and
peralatan berat 1.893.192
311.745 236.021
- -
2.440.958 heavy equipment
Kendaraan 683.038
136.759 60.408
- -
880.205 Vehicles
Perabot dan Office furniture and
peralatan kantor 760.991
214.745 26.378
21.962 -
980.152 equipment
Jalan dan jembatan 860.601
317.255 1.159.522
- -
2.337.378 Roads and bridges
Tempat timbunan batubara
36.597 7.467
- -
- 44.064
Stockpile base Fasilitas pelabuhan
123.725 12.357
- -
- 136.082
Port facilities Conveyor
3.598.768 760.504
- -
3.783 4.355.489
Conveyor 8.468.987
1.954.957 1.810.502
21.962 - 12.212.484
Aset sewa pembiayaan Leased assets
Mesin dan Machinery and
peralatan berat 576.684
121.373 -
- -
698.057 heavy equipment
Kendaraan 94.804
38.572 -
- -
133.376 Vehicles
671.488 159.945
- -
- 831.433
Sub-jumlah 9.140.475
2.114.902 1.810.502
21.962 - 13.043.917
Sub-total Penyisihan penurunan nilai
Provision for impairment
Mesin dan Machinery and
peralatan berat heavy equipment
dan kendaraan -
- 1.655.191
- -
1.655.191 and vehicles
Nilai tercatat
34.053.483 41.336.834
Carrying amount 31 Desember 2012December 31, 2012
Saldo Awal Saldo Akhir
Beginning Penambahan Pengurangan Reklasifikasi Ending Balance
Additions Deduction Reclassification Balance
Harga perolehan Acquisition costs
Bangunan 3.516.860
131.480 -
870.208 4.518.548
Buildings Machinery and
Mesin dan peralatan berat 3.685.026
333.058 -
1.003.438 5.021.522
heavy equipment Kendaraan
1.190.884 349.042
20.515 303.292
1.822.703 Vehicles
Perabot dan peralatan kantor 1.228.817
433.163 2.416
229.669 1.889.233 Office furniture and equipment
Jalan dan jembatan 6.273.630
2.515.774 -
684.090 9.473.494
Roads and bridges Tempat timbunan batubara
232.300 25.061
- -
257.361 Stockpile base
Fasilitas pelabuhan 378.175
- -
- 378.175
Port facilities Conveyor
13.672.320 568.601
- 1.873.328
16.114.249 Conveyor
Aset dalam penyelesaian 3.190.960
1.851.485 -
3.858.630 1.183.815
Construction in progress 33.368.972
6.207.664 22.931
1.105.395 40.659.100
Aset sewa pembiayaan Leased assets
Machinery and Mesin dan peralatan berat
2.525.094 -
- 583.129
1.941.965 heavy equipment
Kendaraan 855.715
259.444 -
522.266 592.893
Vehicles 3.380.809
259.444 -
1.105.395 2.534.858
Sub-jumlah 36.749.781
6.467.108 22.931
- 43.193.958
Sub-total
KONSOLIDASIAN TIDAK DIAUDIT 30 Juni 2013 dan
31 Desember 2012 dan Enam bulan yang berakhir pada tanggal-tanggal
30 Juni 2013 dan 2012 Disajikan dalam Dolar Amerika Serikat,
kecuali dinyatakan lain PT TOBA BARA SEJAHTRA TBK AND SUBSIDIARIES
FINANCIAL STATEMENTS UNAUDITED June 30, 2013 and
December 31, 2012 and Six months ended
June 30, 2013 and 2012 Expressed in United States Dollar,
unless otherwise stated
Catatan atas laporan keuangan interim konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan interim konsolidasian secara
keseluruhan.
The accompanying notes to the interim consolidated financial statements
form an integral part of these interim consolidated financial statements.
49
10. ASET TETAP lanjutan 10. FIXED ASSETS continued