PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian Untuk Periode Triwulan yang Berakhir
31 Maret 2017 dan 31 Desember 2016 Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
For the Quarter Periods Ended March 31, 2017 and December 31, 2016
Figures are Presented in Rupiah, unless Otherwise Stated
- 54 - tanggal
6 Desember
2010, No.
Put 27715PP.M.IV122010
tanggal 6
Desember 2010,
No. Put
27716PP.M.IV122010 tanggal
6 Desember
2010, No.
Put 27717PP.M.IV122010,
tanggal 6
Desember 2010,
dengan menetapkan jumlah pengembalian lebih bayar sebesar Rp 13.962.309.964. Pada
tanggal 16 Februari 2011, Smartel menerima hasil
banding tersebut
sebesar Rp 13.962.309.964 berserta imbalan bunganya
sebesar Rp 6.142.447.917. Atas keputusan pengadilan pajak tersebut Dirjen
Pajak mengajukan peninjauan kembali kepada Mahkamah
Agung dengan
surat permohonanmemori
peninjauan kembali
No.S-2072PJ.072011 tanggal 1 April 2011, No.S-2113PJ.072011 tanggal
4 April 2011, No.S-2114PJ.072011 tanggal 4 April 2011, No.S-2133PJ.072011 tanggal
4 April 2011, No.S-2134PJ.072011 tanggal 4 April 2011.
6 December
2010, No.
Put 27715PP.M.IV122010
dated 6
December 2010,
No Put
27716PP.M.IV122010 dated
6 December
2010, No.
Put 27717PP.M.IV122010
dated 6
December 2010,
stating overpayment
amounting to
Rp 13,962,309,964. On February 16, 2011, Smartel received the refund from such appeal
amounting to Rp 13,962,309,964 and its interest amounting to Rp 6,142,447,917.
Based on such tax court decision, the Director General of Taxation filed review to Supreme
Court
with review
letter No.
S-2072PJ.072011 dated
April 1 2011, No.S-2113PJ.072011 dated April 4, 2011, No.S-2114PJ.072011 dated
April 4, 2011, No.S-2133PJ.072011 dated April 4, 2011, No.S-2134PJ.072011 dated
April 4, 2011.
Smartel menerima
surat putusan
Mahkamah Agung No. 626BPKPJK2011 tanggal
19 Januari
2015, No.
698BPKPJK2011 tanggal
30 Januari 2015, No. 662BPKPJK2011, No.
697BPKPJK2011 dan
No. 699BPKPJK2011 tanggal 20 Maret 2015 yang
menyatakan menolak
permohonan peninjauan kembali atas putusan pengadilan
pajak No.
2771311M.IV122010, No.
27714PPM.IV122010, No.
27715PPM.IV122010, No.
27716PPM.IV122010 dan
No. 27717PPM.IV122010. Smartel received a Supreme Court Decision
Letters No.
626BPKPJK2011 dated
January 19, 2015, No. 698BPKPJK2011 dated
January 30,
2015, No.
662BPKPJK2011, No. 697BPKPJK2011 and
No. 699BPKPJK2011 dated March 20, 2015 which rejected the Director General of Taxation
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian Untuk Periode Triwulan yang Berakhir
31 Maret 2017 dan 31 Desember 2016 Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
For the Quarter Periods Ended March 31, 2017 and December 31, 2016
Figures are Presented in Rupiah, unless Otherwise Stated
- 55 -
8. Biaya Dibayar Dimuka
8. Prepaid Expenses
Jangka Pendek Jangka Panjang
Short-term Long-term
JumlahTotal Penggunaan spektrum frekuensi
Radio frequency spectrum radio Catatan 42
856.086.848.751 -
856.086.848.751 usage charge Note 42
Sewa 61.505.781.690
35.084.782.826 96.590.564.516
Rental Promosi dan iklan
2.740.204.218 29.465.830
2.769.670.048 Advertising and promotion
Asuransi 155.728.816
- 155.728.816
Insurance Lain-lain
11.091.777.455 298.524.506
11.390.301.961 Others
Jumlah 931.580.340.930
35.412.773.162 966.993.114.092
Total 31 Maret 2017 March 31, 2017
Jangka Pendek Jangka Panjang
Short-term Long-term
JumlahTotal Penggunaan spektrum frekuensi
Radio frequency spectrum radio Catatan 42
1.115.851.987.382 -
1.115.851.987.382 usage charge Note 42
Sewa 56.462.686.888
34.842.210.864 91.304.897.752
Rental Promosi dan iklan
6.070.790.592 65.413.873
6.136.204.465 Advertising and promotion
Asuransi 1.810.038.578
- 1.810.038.578
Insurance Lain-lain
6.183.442.931 226.138.350
6.409.581.281 Others
Jumlah 1.186.378.946.371
35.133.763.087 1.221.512.709.458
Total 31 Desember 2016 December 31, 2016
9. Aset Lancar Lain-lain
9. Other Current Assets
31 Maret 2017 31 Desember 2016
March 31, 2017 December 31, 2016
Uang muka perluasan jaringan Advances for network expansion
dan pengadaan peralatan 44.606.479.097
5.495.977.507 and procurement of equipment
Lain-lain 13.003.390.978
6.772.427.513 Others
Jumlah 57.609.870.075
12.268.405.020 Total
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian Untuk Periode Triwulan yang Berakhir
31 Maret 2017 dan 31 Desember 2016 Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
For the Quarter Periods Ended March 31, 2017 and December 31, 2016
Figures are Presented in Rupiah, unless Otherwise Stated
- 56 -
10. Aset Tetap 10. Property and Equipment
Perubahan selama 2017 Changes during 2017
1 Januari 2017 Penambahan
Pengurangan Reklasifikasi
31 Maret 2017 January 1, 2017
Additions Deductions
Reclassifications March 31, 2017
Biaya perolehan: At cost:
Pemilikan langsung Direct acquisitions
Tanah 87.603.233.827
- -
- 87.603.233.827
Land Infrastruktur telekomunikasi
13.135.669.517.104 127.176.050
3.419.337.599 74.283.642.596
13.206.660.998.151 Telecommunication infrastructure
Bangunan dan prasarana 389.343.424.236
724.938.382 -
19.871.994.798 409.940.357.416
Building and improvements Kendaraan
75.638.082.623 -
- -
75.638.082.623 Vehicles
Peralatan kantor 138.482.768.251
136.739.912 310.861.088
6.438.266.033 144.746.913.108
Office equipment Peralatan penunjang lainnya
157.296.914.492 3.147.596.138
25.881.865 14.431.356.614
174.849.985.379 Other supporting equipment
Aset dalam konstruksi: Construction in progress:
Infrastruktur telekomunikasi 3.182.590.447.971
288.217.531.001 -
74.504.332.392 3.396.303.646.580
Telecommunication infrastructure Bangunan dan prasarana
31.743.937.505 3.745.787.443
- 21.425.182.518
14.064.542.430 Building and improvements
Peralatan kantor 7.506.563.126
1.780.368.128 -
4.899.220.969 4.387.710.285
Office equipment Peralatan penunjang lainnya
72.956.515.239 28.373.613.000
- 14.196.524.162
87.133.604.077 Other supporting equipment
Aset sewa pembiayaan Leased telecommunication
Infrastruktur telekomunikasi 2.571.089.502.062
- 494.577.398
- 2.570.594.924.664
infrastructure Jumlah
19.849.920.906.436 326.253.750.054
4.250.657.950 -
20.171.923.998.540 Total
Akumulasi penyusutan: Accumulated depreciation:
Pemilikan langsung Direct acquisitions
Infrastruktur telekomunikasi 5.512.908.531.825
331.098.670.004 2.896.946.814
- 5.841.110.255.015
Telecommunication infrastructure Bangunan dan prasarana
162.641.066.783 5.991.013.742
- -
168.632.080.525 Building and improvements
Kendaraan 47.576.232.056
1.382.641.563 -
- 48.958.873.619
Vehicles Peralatan kantor
114.482.747.872 2.864.929.620
306.523.589 -
117.041.153.903 Office equipment
Peralatan penunjang lainnya 111.323.770.310
5.850.719.600 25.881.865
- 117.148.608.045
Other supporting equipment Aset sewa pembiayaan
- Leased telecommunication
Infrastruktur telekomunikasi 1.232.497.175.784
71.150.848.199 367.650.455
- 1.303.280.373.528
infrastructure Jumlah
7.181.429.524.630 418.338.822.728
3.597.002.723 -
7.596.171.344.635 Total
Jumlah Tercatat 12.668.491.381.806
12.575.752.653.905 Net Book Value
Perubahan selama 2016 Changes during 2016
1 Januari 2016 Penambahan
Pengurangan Reklasifikasi
31 Desember 2016 January 1, 2016
Additions Deductions
Reclassifications December 31, 2016
Biaya perolehan: At cost:
Pemilikan langsung Direct acquisitions
Tanah 87.586.733.827
16.500.000 -
- 87.603.233.827
Land Infrastruktur telekomunikasi
13.636.337.709.577 641.518.001
773.321.976.514 272.012.266.040
13.135.669.517.104 Telecommunication infrastructure
Bangunan dan prasarana 363.658.565.310
3.158.029.752 -
22.526.829.174 389.343.424.236
Building and improvements Kendaraan
71.034.268.263 2.855.990.360
2.902.176.000 4.650.000.000
75.638.082.623 Vehicles
Peralatan kantor 125.165.752.318
1.575.618.716 730.993.714
12.472.390.931 138.482.768.251
Office equipment Peralatan penunjang lainnya
124.668.417.921 18.254.775.701
4.007.678.007 18.381.398.877
157.296.914.492 Other supporting equipment
Aset dalam konstruksi: Construction in progress:
Infrastruktur telekomunikasi 2.114.211.032.177
1.613.032.029.879 268.888.559.678
275.764.054.407 3.182.590.447.971
Telecommunication infrastructure Bangunan dan prasarana
17.159.764.768 42.143.872.735
- 27.559.699.998
31.743.937.505 Building and improvements
Peralatan kantor 13.930.796.123
8.623.655.029 -
15.047.888.026 7.506.563.126
Office equipment Peralatan penunjang lainnya
53.849.380.480 30.778.377.350
- 11.671.242.591
72.956.515.239 Other supporting equipment
Aset sewa pembiayaan Leased telecommunication
Infrastruktur telekomunikasi 2.517.273.497.347
64.718.280.120 10.902.275.405
- 2.571.089.502.062
infrastructure Jumlah
19.124.875.918.111 1.785.798.647.643
1.060.753.659.318 -
19.849.920.906.436 Total
Akumulasi penyusutan: Accumulated depreciation:
Pemilikan langsung Direct acquisitions
Infrastruktur telekomunikasi 4.808.262.421.684
1.307.872.754.350 603.226.644.209
- 5.512.908.531.825
Telecommunication infrastructure Bangunan dan prasarana
139.667.585.037 22.973.481.746
- -
162.641.066.783 Building and improvements
Kendaraan 44.704.715.297
5.773.692.759 2.902.176.000
- 47.576.232.056
Vehicles Peralatan kantor
104.502.363.244 10.499.018.326
518.633.698 -
114.482.747.872 Office equipment
Peralatan penunjang lainnya 96.632.442.353
18.662.366.271 3.971.038.314
- 111.323.770.310
Other supporting equipment Aset sewa pembiayaan
- Leased telecommunication
Infrastruktur telekomunikasi 954.891.608.461
282.946.194.139 5.340.626.816
- 1.232.497.175.784
infrastructure Jumlah
6.148.661.136.076 1.648.727.507.591
615.959.119.037 -
7.181.429.524.630 Total
Jumlah Tercatat 12.976.214.782.035
12.668.491.381.806 Net Book Value