Lampiran i
Data – Data Rasio Keuangan Tahun 2008-2009
Data per 31 Desember, 2008
1. Quick Ratio
Inisial Debitur Liquid Assets
Current Liability Quick Ratio
AGS Rp. 286,125,000
Rp. 514,935,000 0.5557
AS Rp. 264,311,000
Rp. 579,842,000 0.4558
BS Rp. 276,550,000
Rp. 349,662,000 0.7909
CV. MJG Rp.1,215,378,000
Rp. 714,979,000 1.6999
ESG Rp. 51,583,000
Rp. 309,741,000 0.1665
H Rp. 499,660,000
Rp. 562,049,000 0.8891
J Rp. 169,243,000
Rp. 693,786,000 0.2439
W Rp. 305,314,000
Rp. 682,121,000 0.4476
Z Rp. 545,958,000
Rp. 627,634,000 0.8699
2. Debt To Equity Ratio
Inisial Debitur Total debt
Modal Debt to Equity
Ratio AGS
Rp. 514,935,000 Rp. 2,346,216,000
0.2195 AS
Rp. 579,842,000 Rp. 1,121,083,000
0.5172 BS
Rp. 349,662,000 Rp. 2,032,429,000
0.1720 CV. MJG
Rp. 964,979,000 Rp. 1,362,599,000
0.7082 ESG
Rp. 309,741,000 Rp. 1,177,367,000
0.2631 H
Rp. 611,976,000 Rp. 4,228,449,000
0.1447 J
Rp. 693,786,000 Rp. 799,159,000
0.8681 W
Rp. 682,121,000 Rp. 2,120,429,000
0.3217 Z
Rp. 627,643,000 Rp. 1,637,544,000
0.3833
Universitas Sumatera Utara
3. Net Profit Margin
Inisial Debitur Net Income
Net Sales Net Profit
Margin AGS
Rp. 211,331,000 Rp.6,261,336,000
0.0338 AS
Rp. 93,328,000 Rp. 2,854,013,000
0.0327 BS
Rp. 111,537,000 Rp. 2,206,430,000
0.3159 CV. MJG
Rp. 127,886,000 Rp. 6,037,418,000
0.0212 ESG
Rp. 279,994,000 Rp. 8,055,450,000
0.0348 H
Rp. 264,312,000 Rp. 4,560,000,000
0.0580 J
Rp. 248,483,000 Rp. 10,177,200,000
0.0244 W
Rp. 188,071,000 Rp. 4,432,318,000
0.0424 Z
Rp. 214,683,000 Rp. 4,373,676,000
0.0491
4. Return On Assets
Inisial Debitur Net Sales
Total Assets Return On
Assets AGS
Rp.6,261,336,000 Rp. 2,861,151,000
0.0739 AS
Rp. 2,854,013,000 Rp. 1,700,925,000
0.0549 BS
Rp. 2,206,430,000 Rp. 2,382,091,000
0.0468 CV. MJG
Rp. 6,037,418,000 Rp. 2,327,578,000
0.0549 ESG
Rp. 8,055,450,000 Rp. 1,487,108,000
0.1883 H
Rp. 4,560,000,000 Rp. 4,840,425,000
0.0546 J
Rp. 10,177,200,000 Rp. 1,492,945,000 0.1664
W Rp. 4,432,318,000
Rp. 2,802,549,000 0.0671
Z Rp. 4,373,676,000
Rp. 2,265,177,000 0.0948
Universitas Sumatera Utara
Data per 31 Desember, 2009 1.Quick Ratio
Inisial Debitur Liquid Assets
Current Liability Qiuck Ratio
AGS Rp. 287,953,000
Rp. 539,322,000 0.5339
AS Rp. 206,515,000
Rp. 578,939,000 0.3513
BS Rp. 209,597,000
Rp. 397,579,000 0.5272
CV. MJG Rp. 1,604,363,000
Rp. 1,321,732,000 1.2139
ESG Rp. 66,391,200
Rp. 790,857,600 0.0839
H Rp. 979,271,000
Rp. 998,980,000 0.9802
J Rp. 371,995,000
Rp. 969,689,000 0.3836
W Rp. 372,275,000
Rp. 697,836,000 0.5335
Z Rp. 698,578,000
Rp. 1,018,561,000 0.6858
2.Debt To Equity Ratio
Inisial Debitur Total debt
Modal Debt to Equity
Ratio AGS
Rp. 539,322,000 Rp. 2,562,630,000
0.2105 AS
Rp. 578,939,000 Rp. 1,117,895,000
0.5179 BS
Rp. 397,579,000 Rp. 1,617,892,000
0.2457 CV. MJG
Rp. 1,321,732,000 Rp. 1,563,490,000
0.8454 ESG
Rp. 659,048,000 Rp. 1,354,058,000
0.4867 H
Rp. 998,980,000 Rp. 4,597,773,000
0.2173 J
Rp. 969,689,000 Rp. 1,253,377,000
0.7737 W
Rp. 697,836,000 Rp. 2,138,292,000
0.3264 Z
Rp. 1,018,561,000 Rp. 1,598,131,000
0.6373
Universitas Sumatera Utara
3. Net Profit Margin
