DISTRIBUTION OF RETAINED EARNINGS Continued GOODWILL
34. GOODWILL Continued
Dampak dari akuisisi tersebut adalah sebagai berikut: Effects from that acquisition are as follows: Posisi Keuangan Nilai wajar Fair value Nilai tercatat Carrying value Financial Position ASET LANCAR 351.152 351.152 CURRENT ASSETS ASET TIDAK LANCAR 353.940 353.940 NON-CURRENT ASSETS JUMLAH ASET 705.092 705.092 TOTAL ASSETS LIABILITAS JANGKA PENDEK 395.712 395.712 SHORT-TERM LIABILITIES LIABILITAS JANGKA PANJANG 333.474 333.474 LONG-TERM LIABILITIES JUMLAH LIABILITAS 729.186 729.186 TOTAL LIABILITIES NILAI WAJAR DARI ASET BERSIH YANG DAPAT DIIDENTIFIKASI 24.094 24.094 FAIR VALUE OF IDENTIFIABLE NET ASSETS HARGA PEMBELIAN SAHAM 200.000 SHARES PURCHASE PRICE JUMLAH 224.094 T O T A L ASET TIDAK BERWUJUD YANG DICATAT SEBAGAI ASET LAINNYA 5.474 INTANGIBLE ASSETS THAT RECORDED AS OTHER ASSETS GOODWILL 218.620 GOODWILL b. Pada bulan April 2010, PT Metric Solusi Integrasi memperoleh 70 kepemilikan saham di PT Solu Sindo Kreasi Pratama. Goodwill yang timbul atas transaksi ini adalah sebesar Rp 133.840. Untuk tahun yang berakhir pada 31 Desember 2015, berdasarkan perhitungan penilai independen, tidak terdapat penurunan nilai goodwill. Nilai tercatat goodwill pada 31 Desember 2015 dan 2014 adalah sebesar Rp 126.347. b. In April 2010, PT Metric Solusi Integrasi acquired 70 shares ownership in PT Solu Sindo Kreasi Pratama. Goodwill arising from the transaction was Rp 133,840. For the year ended 31 December 2015, based on the calculation from an independent appraiser, there is no impairment of goodwill. The carrying value of goodwill as of 31 December 2015 and 2014 amounted to Rp 126,347. c. Pada bulan Juni 2008, PT Prima Media Selaras PMS menerbitkan hak memesan efek terlebih dahulu subscription rights SR kepada pemegang saham pendiri. SR tersebut memberikan hak kepada pemiliknya untuk dapat memesan terlebih dahulu saham-saham baru yang akan diterbitkan PMS sebanyak 60.000 nilai penuh saham. c. In June 2008, PT Prima Media Selaras PMS issued subscription rights SR to its former shareholders, providing rights to subscribe 60,000 full amount new PMS shares. Jika SR tersebut dilaksanakan, maka kepemilikan PT Tower Bersama TB pada PMS akan terdilusi hingga hanya menjadi sebesar 20. Untuk mempertahankan kepemilikannya tersebut pada bulan Agustus 2009, TB telah membeli SR tersebut dari HKDN Investment Ltd. sebagai pemilik akhir, sebesar US 25.900.000. Nilai akuisisi dari pembelian SR tersebut serta biaya transaksi lainnya adalah sebesar Rp 255.391 dicatat sebagai goodwill. If SR is implemented, then the ownership PT Tower Bersama TB in the PMS will be diluted to only 20. To maintain the ownership in August 2009, TB has purchased the SR of HKDN Investment Ltd. as the final owner, for US 25,900,000. Acquisition value of the SR purchase and other transaction costs are Rp 255,391 was recorded as goodwill. 204 ANNUAL REPORT l LAPORAN TAHUNAN l 2015 l PT TOWER BERSAMA INFRASTRUCTURE Tbk.Parts
» 1,590.8 tbig annual report 2015 eng
» 6.3 6.2 8.6 85.1 The Company’s Establishment
» GENERAL Continued Boards of Commissioners, Directors, Audit Committee and Employees
» Structure of Subsidiaries Continued
» 1 PT Telenet Internusa 1 PT Telenet Internusa
» GENERAL Continued 2 PT United Towerindo dan entitas anak 2 PT United Towerindo and subsidiary
» Structure of Subsidiaries Continued 2 PT United Towerindo dan entitas anak Lanjutan
» 2 PT United Towerindo and subsidiary Continued
» GENERAL Continued 3 PT Tower Bersama dan entitas anak 3 PT Tower Bersama and subsidiaries
» Structure of Subsidiaries Continued 4 PT Tower One dan entitas anak
» GENERAL Continued 5 PT Triaka Bersama 5 PT Triaka Bersama
» 4 PT Tower One and subsidiary Structure of Subsidiaries Continued 5 PT Triaka Bersama Lanjutan
» 5 PT Triaka Bersama Continued
» Structure of Subsidiaries Continued 7 PT Solusi Menara Indonesia
» 7 PT Solusi Menara Indonesia
» 8 TBG Global Pte. Ltd. dan entitas anak 8 TBG Global Pte. Ltd. and subsidiary
» GENERAL Continued d. Penawaran Umum Saham
» Share Public Offering tbig annual report 2015 eng
» SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
» Associates Foreign currency Continued Financial assets Continued Financial liabilities Continued
» Inventories tbig annual report 2015 eng
» Property and equipment Investment properties Continued Post – employment benefits Continued
» Differences arising from changes in subsidiaries equity
» Additional paid-in capital - net
» Dividends tbig annual report 2015 eng
» PERTIMBANGAN, ESTIMASI DAN ASUMSI AKUNTANSI SIGNIFIKAN
» SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS
» Estimates and Assumptions Continued
» KAS DAN BANK CASH ON HAND AND IN BANKS
» PIUTANG USAHA TRADE RECEIVABLES
» TRADE RECEIVABLES Continued Estimates and Assumptions Continued
» PIUTANG LAIN-LAIN OTHER RECEIVABLES
» UANG MUKA PEMBELIAN KEMBALI SAHAM ADVANCE FOR SHARES REPURCHASE
» ADVANCE FOR SHARES REPURCHASE Continued
» INVESTASI INVESTMENT Estimates and Assumptions Continued
» PENDAPATAN YANG MASIH HARUS DITERIMA ACCRUED REVENUE
» PERSEDIAAN DAN PERLENGKAPAN INVENTORIES AND SUPPLIES
» UANG MUKA DAN BEBAN DIBAYAR DI MUKA ADVANCE PAYMENTS AND PREPAID EXPENSES
» ASET TETAP PROPERTY AND EQUIPMENT
» PROPERTY AND EQUIPMENT Continued Saldo awal
» PROPERTY AND EQUIPMENT Continued
» PROPERTI INVESTASI INVESTMENT PROPERTIES
» SEWA LAHAN JANGKA PANJANG LONG-TERM LANDLEASE
» UANG JAMINAN REFUNDABLE DEPOSITS
» INSTRUMEN KEUANGAN DERIVATIF DERIVATIVE FINANCIAL INSTRUMENTS
» UTANG LAIN-LAIN OTHER PAYABLES
» PERPAJAKAN TAXATION Estimates and Assumptions Continued
» TAXATION Continued b. Utang Pajak
» Taxes Payable tbig annual report 2015 eng
» TAXATION Continued Perhitungan Pajak Penghasilan Income Tax Calculation
» Income Tax Calculation Continued
» TAXATION Continued Pajak tangguhan Deferred tax
» PENDAPATAN YANG DITERIMA DI MUKA UNEARNED INCOME
» BEBAN MASIH HARUS DIBAYAR ACCRUED EXPENSES
» PINJAMAN JANGKA PANJANG - SEWA PEMBIAYAAN LONG-TERM LOANS - FINANCE LEASES
» Fasilitas A sebesar US 400 juta
» Facility A US 400 million Term Loan Facility
» Fasilitas Pinjaman Revolving Seri B sebesar US 300 juta
» Facility B of US 300 million Revolving Loan Facility
» Fasilitas Pinjaman Revolving Seri C sebesar US 300 juta
» Facility D US 275 million Term Loan Facility
» LONG-TERM LOANS - THIRD PARTIES Continued Pinjaman Sindikasi Lanjutan
» SURAT UTANG NOTES US 1 billion Credit Facilities Continued
» NOTES Continued Notes in USD amounted to US 300 million Continued
» NOTES Continued Notes in IDR
» SHARE CAPITAL Continued 31 Desember 31 December 2014
» SAHAM TREASURI TREASURY STOCK
» TREASURY STOCK Continued Notes in IDR Continued
» TAMBAHAN MODAL DISETOR - BERSIH ADDITIONAL PAID-IN CAPITAL - NET
» ADDITIONAL PAID-IN CAPITAL – NET Continued
» PENDAPATAN KOMPREHENSIF LAINNYA OTHER COMPREHENSIVE INCOME
» OTHER COMPREHENSIVE INCOME Continued
» BEBAN POKOK PENDAPATAN COST OF REVENUE
» CADANGAN IMBALAN PASCA-KERJA PROVISION FOR POST-EMPLOYMENT BENEFITS
» PROVISION FOR POST-EMPLOYMENT BENEFITS Continued
» PROVISION FOR POST-EMPLOYMENT BENEFITS
» DISTRIBUSI SALDO LABA DISTRIBUTION OF RETAINED EARNINGS
» DISTRIBUTION OF RETAINED EARNINGS Continued GOODWILL
» GOODWILL Continued Discount rate is amounted to 11.49.
» KEPENTINGAN NON-PENGENDALI NON-CONTROLLING INTEREST
» LABA BERSIH PER SAHAM DASAR YANG DAPAT DIATRIBUSIKAN KEPADA PEMEGANG SAHAM BIASA ENTITAS
» PERJANJIAN PENTING SIGNIFICANT AGREEMENTS
» PT Hutchison 3 Indonesia PT Hutchison 3 Indonesia PT XL Axiata Tbk XL PT XL Axiata Tbk XL
» SIGNIFICANT AGREEMENTS Continued PERJANJIAN SEWA MENARA BASE TRANSCEIVER STATION
» PT Axis Telekom Indonesia AXIS PT Axis Telekom Indonesia AXIS
» PT Indosat Tbk Indosat PT Indosat Tbk Indosat
» PT Telekomunikasi Selular Telkomsel PT Telekomunikasi Selular Telkomsel
» PT Smartfren Telecom Tbk Smartfren PT Smartfren Telecom Tbk Smartfren
» PT Telekomunikasi Indonesia Tbk Telkom PT Telekomunikasi Indonesia Tbk Telkom
» PT Bakrie Telecom Tbk BTel PT Bakrie Telecom Tbk BTel
» PT Dayamitra Telekomunikasi “Mitratel”
» MONETARY ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES Continued
» FINANCIAL RISK MANAGEMENT Continued
» OPERATING SEGMENT Continued Primary Segment
» Primary Segment Continued tbig annual report 2015 eng
» OPERATING SEGMENT Continued Secondary Segment 2 0 1 5
Show more