F AC
T BO
O K
2 1
50
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total P d
A l
AGRICULTURE CROPS
BISI International Tbk. [S]
PLANTATION
Astra Agro Lestari Tbk. [S] Bakrie Sumatera Plantations Tbk [S]
2 325 2 401
2 670 705
8 69
1. 11
12
5 072 2
1. 25
1,661 1,575
1,055 470
253 3 788
67 1,145
6,226 7,424
3,954 21.57
5.75 2,610
1. 76
3,000 1,412
7,571 0.18
296 0.77
0 82 0 90
0.34 271
1,342 13.21
1,148 9.47
2.82 2.39
347 1,017
782 175
0.34 3.98
53.44 339
2.40 53.44
INDUSTRY CLASSIFICATION STOCK NAME
25 339
3.98
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
Bakrie Sumatera Plantations Tbk. [S] BW Plantation Tbk.
Gozco Plantations Tbk. [S] PP London Sumatera Tbk. [S]
Sampoerna Agro Tbk. [S] SMART Tbk. [S]
Tunas Baru Lampung Tbk. [S]
ANIMAL HUSBANDRY
Cipendawa Tbk. [S] Multibreeder Adirama Ind. Tbk.
1,483 247
2,325 4,037
2,795 1,816
197 75
2,623 43
167 1,365
29 27
1 2,401
2,670 1,623
2,262 705
8.69 41
224 12.54
16.11 41
13
2. 4.
7. 1.
8. 5,072
2. 518
3,813 3,200
1,019 707
204 470
253 3,788
67 3.
5. 6.
5,000 121
1,993 864
1,070 408
2.89
5.46 1.07
0.79 0.27
2.99
1,157 2,929
0.54 3.15
10.06
1.13 0.82
0.90 2.32
42 -0.74
214 0.27
0.81 717
905 584
259 460
282 10,211
5,411 4,796
4,852 1,039
1,670 9.79
1.53 261
475 1,766
1,890 149
18.11 934
2,872 18.95
944 507
436 5,817
14,201 1,110
748 -10
-11 34
-309 1.83
0.83 1.16
138 5.63
281 2,786
1,788 994
2,784 4,173
33 238
13.28 1.85
1.80 Multibreeder Adirama Ind. Tbk.
FISHERY
Central Proteinaprima Tbk. Dharma Samudera Fishing I. Tbk. [S]
Inti Agri Resources Tbk. [S]
FORESTRY OTHERS
Bumi Teknokultura Unggul Tbk. [S] 1,483
247 197
75 2,623
413 5
408 -10
-6
8,702 5,482
3,211 -190
-217
1.
14
3. 2.
2. 1.
15 19
27 0.76
1.71
0.01 -6.06
3.85 3.07
-15.57 1.22
72
-15.57 1.22
944 507
436 5,817
40,470 -5
-21
167 -90
-99 1.83
0.83 1.16
79
70
6,833 -11.18
1,857 -54
9 -0.93
5.68 7.48
-9 3,360
-3 121 -230.18
5.11 0.01
80 1
79 10
-6 -6
1,103 -6
72 0.01
139 122
16
MINING COAL MINING
Adaro Energy Tbk. ATPK Resources Tbk.
Bayan Resources Tbk. Bumi Resources Tbk. [S]
Darma Henwa Tbk. Garda Tujuh Buana Tbk.
Indo Tambangraya Megah Tbk. [S]
445 192
253 -4
- -8
2,500 3,165
-121.82 0.82
0.68 -9
0.71 -1
165 1,768
2,582 1,900
45 69,907
54,846 -17 15,610
3.95 13,876
30,367 6,021
1,797 5.
4,360 19,404
138.19 2,415
7,753 365
136 715
93 7,181
4,707 -25
181 3,333
41 725
180 36
150 -9.18
1.24 0.32
-16 -15
831
4.84 101
-19.31 6.
7. 2.
3.
2. 21
1. 4.
0.52
1.33 412
1,807 13.54
3.18 1.25
208 1,148
18.50 2.52
137 545
42,465 24,953
17,445 26,938
9,928 4,367 31,986
12.67 3.17
1.43
0.76 11,306
3,878 7,428
14,228 4,111
1,130 2,801
6,574 11.35
0.24 7.80
1.95 26.19
3.39
Perdana Karya Perkasa Tbk. [S] Petrosea Tbk. [S]
Resource Alam Indonesia Tbk. [S] Tambang Batubara Bkt Asam Tbk. [S]
CRUDE PETROLEUM NATURAL GAS PRODUCTION
Benakat Petroleum Energy Tbk. Elnusa Tbk. [S]
Energi Mega Persada Tbk. Medco Energi Internasional Tbk.
R di t Ut
I t i Tbk
64 262
466 770
-1,729 274
181 2.
4,210 2,286
1,910 3.
10,252 8,478
1,741 3,662
486 298
1,444 27
276 7,299
- 24
-19
9. 8.
22
1. 5
4. 0 67
1.89 587
- 0.03
1.22
10.67 1.24
14,401 -120
121 -1.61
1.60 4.87
5.56 1.36
1.20 188
384 46
19 600
32 313
9.54 0.99
1.59 1,835
1,080 755
1,621 373
15 101
149 7,483
69.60 1.38
1.43
1,979 63
1,868 158
-1 7
- -
- 19,248
12,384 6,686
6,299 681
3,332 54
2,006 45.00
1.85 563
352 211
1 038 55
19 7 57
1 67 14.57
6.97 10.
273 122
151 407
45 32
250 128
603 17.19
3.65 0.81
11. 8,079
2,293 5,701
8,948 3,548
2,728 2,304
1,184 2,474
0.40
Radiant Utama Interinsco Tbk. Ratu Prabu Energi Tbk.
METAL AND MINERAL MINING
Aneka Tambang Persero Tbk. [S] Cita Mineral Investindo Tbk. [S]
International Nickel Indonesia Tbk. [S] Timah Persero Tbk. [S]
LAND STONE QUARRYING
Central Korporindo Intl Tbk. [S] 5 01
149 17
1 231 14
1 34 2 04
62 770
9,538 854
274 1,568
51
72
4,247 1
6
5 190
127 2,187
1,608 4,856
1,425 314
41 5,033
1,124 63
37 9,940
1,748 8,149
8,711 24
4. 3.
2
23
1.
24
1. 5.
2. 689
604 7,710
3,430 0.67
2.43
1.74 37.80
2.22 81
844 27.44
2.54 0.41
563 352
211 1,038
55 19
34.73 2.58
0.21 1.74
7.57 1.67
-115 273
745 272
381 578
25 339
588 20.40
2.21 0.71
19,224 4,308
14,916 7,178
9,936 162
1,501 22.56
32.08 62
682 2.93
0.42 0.29
878 223
656 352
11 3
154 92.58
0.39 0.34
6. 1,176
747 429
483 67
-180 -3.17
1.33
Citatah Tbk. Mitra Investindo Tbk.
OTHERS BASIC INDUSTRY AND CHEMICALS
CEMENT
Holcim Indonesia Tbk. Indocement Tunggal Prakarsa Tbk. [S]
Semen Gresik Persero Tbk. [S] 5.01
149 17
1,231 14
1.34 2.04
62 51
4.39 3,693
5
2,747 3,681
2,572 190
127
475
2.
3. 2.
3. 31
1.
29
3.
3.58 1.19
0.56 4.23
1.36
0.26
9.88 1.37
1,684 15.03
13,276
238 1,105
12,951 2,633
10,198 14,388
4,343 10,681
7,663 3,326
4.72 0.24
117 433
18.36 13.26
746 2,901
109 81
29 68
0.46 15.82
9 2,566
3 11
4.94 2.83
7,265 3,949
3,315 5,944
1,398 896
10,576 13.46
5,932 561
1,719
Page 1
F AC
T BO
O K
2 1
51
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total Pad up Annual
INDUSTRY CLASSIFICATION STOCK NAME
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
CERAMICS, GLASS, PORCELAIN
Arwana Citramulia Tbk. [S] Asahimas Flat Glass Tbk. [S]
Intikeramik Alamasri Industri Tbk. Keramika Indonesia Assosiasi Tbk.
Mulia Industrindo Tbk. S
T t I d i Tbk
40.08 7.33
1,090 -2,661
980 213
183 50
3 691 10 673 765
454 307
0.30 1 011
482 529
1,835
820 2,035
1.94 6.45
823 474
343 714
126 64
4.
32
1.
6 5.
3. 2.
-0.12 -1.92
155 3,524
11.93 0.53
3 18
2 30 0 80
36 3,239
1,913 92
67 8,425
1,442 1,323
27 0 91
434 1,972
443 1,529
1.38
1.63
35 187
4.28 0.80
2.34 1.48
0.29 -54
470 7.65
-20.21 6,759
-3,520 3,165
37 226
-4 -36
654 1,321
1,144 149
360 Surya Toto Indonesia Tbk.
METAL AND ALLIED PRODUCTS
Alumindo Light Metal Industry Tbk. Betonjaya Manunggal Tbk. [S]
Citra Tubindo Tbk. [S] Gunawan Dianjaya Steel Tbk.
Indal Aluminium Industry Tbk. Itamaraya Gold Industry Tbk. [S]
Jakarta Kyoei Steel Works Ltd Tbk. Jaya Pari Steel Tbk [S]
750 3
362 103 66 272
303 20
2 354
82 15.91
3.91 0.59
-0.03 256
1.85 45
-2,745 8
-4 2
63 34
150 7
14 5
9 -18
58 1,642
-273 -150
8,200 471
-2.66 0.53
-6.39 2.02
-81 403
2.47 52
359 18.61
5.27 971
496 474
800 9
70 5
1,256 167
208 133
2,237 6.93
322 1,342
14.07
85 1,500
980 213
183 50
3,691 10,673 1,011
482 529
3. 4.
5.
8 6.
6.
33
1. 2.
7. -1.66
0.39 2.21
0.85 6.38
1.13 1.56
2.30 0.80
0.91 308
0.77 0.08
0 73 1,482
1,020 462
1,754 7
26 1,871
854 1,004
65 133
17 180
1.05 470
407 64
38 -13
158 271
683 -412
206 11
0 30 Jaya Pari Steel Tbk. [S]
Lion Metal Works Tbk. [S] Lion Mesh Prima Tbk. [S]
Pelangi Indah Canindo Tbk. Pelat Timah Nusantara Tbk.
Tembaga Mulia Semanan Tbk.
CHEMICALS
Barito Pacific Tbk. [S] Budi Acid Jaya Tbk.
Duta Pertiwi Nusantara Tbk [S] 22
78
107
0.48 0.19
16.96 1.44
0.83 9.88
912
543 379
164 607
750 3
362 3.25
646 4,379
103.66 52
272 303
20 2
354 82
3 8.
11. 10.
34
1. 9.
2. 12.
927 7,574
6,467 16,375
12.44 1.17
