F AC
T BO
O K
2 1
55
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total Pad up Annual
INDUSTRY CLASSIFICATION STOCK NAME
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
FINANCE BANK
Bank Agroniaga Tbk. Bank Artha Graha Internasional Tbk.
Bank Bukopin Tbk. Bank Bumi Arta Tbk.
5.93 0.85
2,310 13.65
15.57 0.68
15.02 1,670
64 42
8,575 362
5,723 15,432
14,469 963
81 8.
3. 4.
2. 1.
2.24 4.39
94 647
24.62 1.80
7.91 85
563 12.35
2,982 2,634
348 384
11 2
3,418 1
102 219.18 1.39
7.57 5
112 37,173
34,632 2,537
4,125 526
63 443
2,403 1,989
415 230
41 28
12 179
10.89 0.74
4.80 Bank ICB Bumiputera Tbk.
Bank Capital Indonesia Tbk. Bank Central Asia Tbk.
Bank Mutiara Tbk. Bank CIMB Niaga Tbk.
Bank Danamon Indonesia Tbk. Bank Ekonomi Raharja Tbk.
Bank Eksekutif Internasional Tbk. Bank Himpunan Saudara 1906 Tbk.
Bank Int l Indonesia Tbk
7 889 37
41 50 027 60 966
55 539 5 259
-57 11.78
1.66 8.48
-0.57 -1.66
-31.53 9.75
1,426 1,472
-47 194
-171 -135
814 -166
21.74 3.59
124 752
18,567 2,782
1,533 8,390
2.42 1,884
98,598 82,696
15,806 468
10.84 23,935
66 24.91
183 8.55
12.23 107,104
95,828 11,210
12,827 2,052
1,568 1.52
5.34 2.49
9 20
276 1,130
17.57 4.29
282,392 254,536 27,857
22 4,512
27,279 8,519
6,807 24,655 5
5,000 1
29 5
112 0.88
5.86 118.97
1.11 11.98
108 19.71
5. 8.
7. 6.
10. 9.
13. 12.
11. 14
6,466 822
7,006 540
3,459 2,955
505 242
10 9.14
7,531 6,962
569 776
243 265 28,350
5.23 21,592
19,584 2,008
1,813 450
332 2,670
2,404 2,150
254 356
52 36
1,500 24
169 402 96
3 14 1
105 10 56
Bank Int l Indonesia Tbk. Bank Kesawan Tbk.
Bank Mandiri Persero Tbk. Bank Mayapada Internasional Tbk.
Bank MEGA Tbk. Bank Negara Indonesia Tbk.
Bank OCBC NISP Tbk. Bank Nusantara Parahyangan Tbk.
Bank Pan Indonesia Tbk. Bank Permata Tbk.
93 29
317 1,167
17.
624 12.90
14.00 1.11
38 446
56,010 51,107
4,836 6,855
740 3,896
3,527 369
408 44
13.34 5,815
75 712
2.15 10.66
1.58 10.88
1.41 7.96
227,497 208,322 19,144
23,742 3,386
38,083 10,434
7,155 20,970 341
1,674 2.81
10.23 116.25
2.60 6
285 12.15
13.77 7,889
37 -41 50,027
60,966 55,539
5,259 16.
15. 14.
20. 19.
18.
23. 22.
21. 62
-402.96 3.14
-1 105
10.56 2,348
2,169 178
231 8
4 627
394,617 359,318 35,109
7,630 6,636
994 934
58 41
2,577 16
386 104.69 4.33
6.68 39,685
36,281 3,403
4,416 622
1,070 12.17
13.61 163
1,253 15,274
609 537
2,484 436
3,181 169
9.55 77,857
66,210 10,742
8,326 1,341
19.99 1.70
37,053 32,915
4,137 3,864
24,078 1.28
10.57 915
6.16 480
7,743 Bank Permata Tbk.
Bank Rakyat Indonesia Persero Tbk. Bank Swadesi Tbk.
Bank Tabungan Negara Persero Tbk. Bank Tabungan Pensiunan Nas. Tbk.
Bank Victoria International Tbk. Bank Windu Kentjana International Tbk.
FINANCIAL INSTITUTION
Adira Dinamika Multi Finance Tbk. Batavia Prosperindo Finance Tbk.
3,941 12.91
3.46
1,658 1,212
1,000 1,212
2,652 5.65
17 126
8.31 4,330
1,677 2,652
624
12 163
7,308 12,335 5,462
11.49 43
348 14.09
12.90 56
592 2,210
14.92 2,159
56,010 51,107
4,836 6,855
740 24.
23.
1.
82
28.
2.
148
62 22,272
20,234
1.98
1.34 9.71
1.81 9.93
0.84 10.69
640 0.37
2.25
25. 26.
27. 1,537
8,710 627
316,947 289,690 27,257
38,604 37
8,561 1.72
1.28 10.57
480 7,743
58,516 53,055
10.63 4.08
1,235 302
168 50
868 3,986
635 420
944 445
5,995 739
490 8.76
7,359 6,730
629 783
63 46
3,850 2,038
2.58 0.63
230 104
126 83
22 17
1,000 1.11
0.83 29.
2,799 2,497
301 267
22 16
2,742 6
110 19.11
1.02 8.29
p BFI Finance Indonesia Tbk.
Buana Finance Tbk.. Central Omega Resources Tbk.
Clipan Finance Indonesia Tbk. Danasupra Erapacific Tbk.
Indocitra Finance Tbk. Mandala Multifinance Tbk.
Trust Finance Indonesia Tbk. Verena Oto Finance Tbk.
Wahana Ottomitra M ltiartha Tbk
-24.41 8.
44 34
2.44 3.44
-32 583
48 -20
205 10
1 -1
-1 3.77
357 5.00
0.60 3.00
0.69 20
283 18.88
1.32 1.08
0.01 2,058
1,585 473
672 148
108 1,325
-19.60 5.
4. 3.
9. 7.
6. 10.
11. 82
, 2,393
859 1,534
910 392
301 760
396 2,018
3.91 0.77
0.56 1,371
497 873
249 59
41 1,436
29 608
9.94 0.47
0.57 16
12 4
- -6
-4 109
-36 38
-15.42 14.51
2.95 1,771
459 1,312
329 202
150 2,603
58 504
3.90 0.45
0.35 40
0.36 39
1 -6
-2 68
3.35 188
74 113
24 11
8 400
0.66 643
509 135
155 23
16 1,002
16 135
2 000 30
12 2 573
2 236 336
1 356 93
61 168
5 27 0 95
6 65 Wahana Ottomitra Multiartha Tbk.
SECURITIES COMPANY
Asia Kapitalindo Securities Tbk. HD Capital Tbk.
JJ NAB Capital Tbk. Kresna Graha Sekurindo Tbk.
Panca Global Securities Tbk. Panin Sekuritas Tbk.
Reliance Securities Tbk. Trimegah Securities Tbk
1 59 30 19
1 77 6
99 94
58 46
900 572
369 202
177 2.46
205 96
108 1.37
5.50 0.82
0.89 2.73
1.84 15
8 16
613 26
19.01 21
220 1.39
0.32 48
21 27
2 -3
-2 273
95 23
73 13
1 2
720 3
1.
83
4. 3.
2.
7. 6.
5. 8
199 6.61
1.23 33
42.09 1.12
1.54
101 2,000
30 346
201 145
39 -21
8 2,120
4 68
-54.98 4.63
12.64 0.73
-8 99
0.78 478
350 128
69 15
12 584
1,031 594
435 222
167 149
720 207
604 7.91
1.81 51
224 0.84
1.83 938
576 362
189 38
21 3 655
12. 2,573
2,236 336
1,356 93
61 168
5.27 0.95
6.65
Trimegah Securities Tbk. Yulie Sekurindo Tbk.
INSURANCE
Asuransi Bina Dana Arta Tbk. Asuransi Bintang Tbk.
Asuransi Dayin Mitra Tbk. Asuransi Harta Aman Tbk.
Asuransi Jasa Tania Tbk. Asuransi Multi Artha Guna Tbk.
Asuransi Ramayana Tbk. Lippo General Insurance Tbk.
0.18 0.43
3.70 150
154 3,223
0.27 31
22 3.58
80 276
1,589 1,219
40 223
0.86 364
237 127
249 0.91
7.83 101
48 97
11 9
53 84
0.41 1.33
192 40
589 178
78 100
1.08 501
1.14 263
150 113
100 7
8 5.99
276 518
394 124
21 0.19
13.89 0.58
1.59 30.19
1.77 6
99
2. 1.
358 28
26
7. 9.
8.
3. 4.
84
5. 8.
6.
79 760
1.18 6.03
0.63
938 576
362 189
38 21
3,655 59
10 50
3 -2
-3 255
-11 195
3.18 0.67
94 449
-5.31 0.31
3.18 187
100 87
79 -4
4 174
6 7
500 15
106 13.69
300 31
333 1.26
0.78 506
235 272
252 52
49 2.35
0.62 1.87
616 133
484 202
22 23
Page 6
F AC
T BO
O K
2 1
56
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total Pad up Annual
INDUSTRY CLASSIFICATION STOCK NAME
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
Maskapai Reasuransi Ina. Tbk. Panin Insurance Tbk.
Panin Financial Tbk.
INVESTMENT FUND MUTUAL FUND OTHERS
Arthavest Tbk. 367
3.49 98
785 330
39 32
0.78 24,042
19 199
7.23 388
82 338
195 142
11. 10.
1.
89 85
9.
6.08 22
3.16 278
8.02
1.37 8,101
2,541 3,195
2,278 607
400 4,068
2.59 0.32
0.80 7,079
2,283 4,796
2,075 470
466 0.70
0.48 193
59 134
21 3
7 447
15 301
27.86 1.40
0.44 Bhakti Capital Indonesia Tbk.
Capitalinc Investment Tbk. Equity Development Investama Tbk.
Lippo Securities Tbk. Matahari Department Store Tbk.
Pan Pacific International Tbk. Sinar Mas Multiartha Tbk.
TRADE, SERVICES INVESTMENT
4 140
31
18.07
303 90.64
3 27
2,918 -6
82 729
260.70 2,219
5,226 3
89 25.78
1,250 6
2.
9.
7. 6.
8. 5.
4. 3.
1.66 3.11
61 1,560
19,700 1,055
675 379
194 86
7 1.65
1.78 220
198 20
29 1
3 32.88
9.90 1,632
1,104 463
945 22
16 0.90
2.38 428
169 259
0.09 -4
29 13
117 3.82
0.43 0.65
1,524 1,285
239 617
-21 -18
-111.53 8.55
5.38 173
28 101
13 6
721 6.36
0.28 0.28
16,103 3,597
11,098 767
700 6,180
113 582
13.24 2.58
4.48
WHOLESALE DURABLE NON-DURABLE GOODS
AGIS Tbk. [S] Akbar Indo Makmur Stimec Tbk. [S]
AKR Corporindo Tbk. Ancora Indonesia Resources Tbk.
Asia Natural Resources Tbk. [S] Colorpak Indonesia Tbk.
Dayaindo Resources Intl Tbk. [S] Dian Swastatika Sentosa Tbk.
3,039 2,055
257 5,214
2,173 777
350 306
365 471
46 31
448 140
1,326 146
0.90 101
376 16.55
19 1,244
4.44 75
27 1,006
594 3,138
4.25 15
110 6
88 2.
1.
91
5. 4.
3.
8. 7.
6. 112
35.98 4.80
100 658
17.05 1.68
1.60
192 1,379
311 1,056
324 -17
-437.38 -3
5,501 -1
1.30 0.29
183 162
21 223
3 1
189 19.33
0.61 7.78
6,059 3,832
1,741 8,960
540 275
555 13.37
2.11 2.20
49 153
10 6
2,275 3
21 41.02
4.88 0.56
219 104
115 53
0.52 0.96
25 10
1,680 6
217 19.55
0.72 771
68 3,944
1.42 81.93
Enseval Putera Megatrading Tbk. [S] FKS Multi Agro Tbk.
Hexindo Adiperkasa Tbk. [S] Inter-Delta Tbk.
Intraco Penta Tbk. [S] Lautan Luas Tbk.
Millennium Pharmacon Intl Tbk. [S] Modern Internasional Tbk.
Multi Indocitra Tbk. [S] Perdana Bangun Pusaka Tbk
- 44
17. 291
39 227
-0.46 3.00
1,040 682
35 72
2,033 1,218
815 2,166
557 2,986
1,382
30 600
51 378
5.24 0.70
0.17 18
93 71
22 52
1 5
76 11.
10. 9.
14. 12.
13. 16.
15. 72
291 1 03
0 25 3 22
1,603 8,550
484 329
2,280 144
1.14 0.86
703 5.54
407 151
2,081 -12
33 9.92
480 68
314 3.25
1.50 280
200 840
317 2.70
13.85 970
-22.88 357
1,119 107
37 432
-37 79
-3 87
827 7.95
-1 0.83
1.91 30
-24 -1,225
-1.95 3,081
2,125 763
3,747 137
86 780
110 979
6.81 0.77
2.78 268
179 89
1,011 30
10 728
13 123
8.50 0.91
2.00 773
444 329
899 16
12 640
19 515
12.77 0.47
1.35 Perdana Bangun Pusaka Tbk.
Sugi Samapersada Tbk. [S] Tigaraksa Satria Tbk.
Tira Austenite Tbk. Triwira Insanlestari Tbk. [S]
Tunas Ridean Tbk. United Tractors Tbk.
Wahana Phonix Mandiri Tbk. Wicaksana Overseas International Tbk.
RETAIL TRADE
7.68 0.87
18. 93
71 22
52 1
5 76
20. 19.
26. 21.
22. 23.
24. 25.
93
24,405 222
2.87 54
604 24.24
1.63
