F AC
T BO
O K
2 1
50
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total P d
A l
AGRICULTURE CROPS
BISI International Tbk. [S]
PLANTATION
Astra Agro Lestari Tbk. [S] Bakrie Sumatera Plantations Tbk [S]
2 325 2 401
2 670 705
8 69
1. 11
12
5 072 2
1. 25
1,661 1,575
1,055 470
253 3 788
67 1,145
6,226 7,424
3,954 21.57
5.75 2,610
1. 76
3,000 1,412
7,571 0.18
296 0.77
0 82 0 90
0.34 271
1,342 13.21
1,148 9.47
2.82 2.39
347 1,017
782 175
0.34 3.98
53.44 339
2.40 53.44
INDUSTRY CLASSIFICATION STOCK NAME
25 339
3.98
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
Bakrie Sumatera Plantations Tbk. [S] BW Plantation Tbk.
Gozco Plantations Tbk. [S] PP London Sumatera Tbk. [S]
Sampoerna Agro Tbk. [S] SMART Tbk. [S]
Tunas Baru Lampung Tbk. [S]
ANIMAL HUSBANDRY
Cipendawa Tbk. [S] Multibreeder Adirama Ind. Tbk.
1,483 247
2,325 4,037
2,795 1,816
197 75
2,623 43
167 1,365
29 27
1 2,401
2,670 1,623
2,262 705
8.69 41
224 12.54
16.11 41
13
2. 4.
7. 1.
8. 5,072
2. 518
3,813 3,200
1,019 707
204 470
253 3,788
67 3.
5. 6.
5,000 121
1,993 864
1,070 408
2.89
5.46 1.07
0.79 0.27
2.99
1,157 2,929
0.54 3.15
10.06
1.13 0.82
0.90 2.32
42 -0.74
214 0.27
0.81 717
905 584
259 460
282 10,211
5,411 4,796
4,852 1,039
1,670 9.79
1.53 261
475 1,766
1,890 149
18.11 934
2,872 18.95
944 507
436 5,817
14,201 1,110
748 -10
-11 34
-309 1.83
0.83 1.16
138 5.63
281 2,786
1,788 994
2,784 4,173
33 238
13.28 1.85
1.80 Multibreeder Adirama Ind. Tbk.
FISHERY
Central Proteinaprima Tbk. Dharma Samudera Fishing I. Tbk. [S]
Inti Agri Resources Tbk. [S]
FORESTRY OTHERS
Bumi Teknokultura Unggul Tbk. [S] 1,483
247 197
75 2,623
413 5
408 -10
-6
8,702 5,482
3,211 -190
-217
1.
14
3. 2.
2. 1.
15 19
27 0.76
1.71
0.01 -6.06
3.85 3.07
-15.57 1.22
72
-15.57 1.22
944 507
436 5,817
40,470 -5
-21
167 -90
-99 1.83
0.83 1.16
79
70
6,833 -11.18
1,857 -54
9 -0.93
5.68 7.48
-9 3,360
-3 121 -230.18
5.11 0.01
80 1
79 10
-6 -6
1,103 -6
72 0.01
139 122
16
MINING COAL MINING
Adaro Energy Tbk. ATPK Resources Tbk.
Bayan Resources Tbk. Bumi Resources Tbk. [S]
Darma Henwa Tbk. Garda Tujuh Buana Tbk.
Indo Tambangraya Megah Tbk. [S]
445 192
253 -4
- -8
2,500 3,165
-121.82 0.82
0.68 -9
0.71 -1
165 1,768
2,582 1,900
45 69,907
54,846 -17 15,610
3.95 13,876
30,367 6,021
1,797 5.
4,360 19,404
138.19 2,415
7,753 365
136 715
93 7,181
4,707 -25
181 3,333
41 725
180 36
150 -9.18
1.24 0.32
-16 -15
831
4.84 101
-19.31 6.
7. 2.
3.
2. 21
1. 4.
0.52
1.33 412
1,807 13.54
3.18 1.25
208 1,148
18.50 2.52
137 545
42,465 24,953
17,445 26,938
9,928 4,367 31,986
12.67 3.17
1.43
0.76 11,306
3,878 7,428
14,228 4,111
1,130 2,801
6,574 11.35
0.24 7.80
1.95 26.19
3.39
Perdana Karya Perkasa Tbk. [S] Petrosea Tbk. [S]
Resource Alam Indonesia Tbk. [S] Tambang Batubara Bkt Asam Tbk. [S]
CRUDE PETROLEUM NATURAL GAS PRODUCTION
Benakat Petroleum Energy Tbk. Elnusa Tbk. [S]
Energi Mega Persada Tbk. Medco Energi Internasional Tbk.
R di t Ut
I t i Tbk
64 262
466 770
-1,729 274
181 2.
4,210 2,286
1,910 3.
10,252 8,478
1,741 3,662
486 298
1,444 27
276 7,299
- 24
-19
9. 8.
22
1. 5
4. 0 67
1.89 587
- 0.03
1.22
10.67 1.24
14,401 -120
121 -1.61
1.60 4.87
5.56 1.36
1.20 188
384 46
19 600
32 313
9.54 0.99
1.59 1,835
1,080 755
1,621 373
15 101
149 7,483
69.60 1.38
1.43
1,979 63
1,868 158
-1 7
- -
- 19,248
12,384 6,686
6,299 681
3,332 54
2,006 45.00
1.85 563
352 211
1 038 55
19 7 57
1 67 14.57
6.97 10.
273 122
151 407
45 32
250 128
603 17.19
3.65 0.81
11. 8,079
2,293 5,701
8,948 3,548
2,728 2,304
1,184 2,474
0.40
Radiant Utama Interinsco Tbk. Ratu Prabu Energi Tbk.
METAL AND MINERAL MINING
Aneka Tambang Persero Tbk. [S] Cita Mineral Investindo Tbk. [S]
International Nickel Indonesia Tbk. [S] Timah Persero Tbk. [S]
LAND STONE QUARRYING
Central Korporindo Intl Tbk. [S] 5 01
149 17
1 231 14
1 34 2 04
62 770
9,538 854
274 1,568
51
72
4,247 1
6
5 190
127 2,187
1,608 4,856
1,425 314
41 5,033
1,124 63
37 9,940
1,748 8,149
8,711 24
4. 3.
2
23
1.
24
1. 5.
2. 689
604 7,710
3,430 0.67
2.43
1.74 37.80
