F AC
T BO
O K
2 1
54
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total Pad up Annual
INDUSTRY CLASSIFICATION STOCK NAME
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
Lippo Karawaci Tbk. [S] Metropolitan Kentjana Tbk.
Modernland Realty Ltd. Tbk. [S] New Century Development Tbk.
Pakuwon Jati Tbk. Panca Wiratama Sakti Tbk.
Perdana Gapuraprima Tbk [S] 10.89
205 252
22.74 239
29. 1,194
0.36 0.75
15 4,887
2,565 481
388 17,302 22
282 948
30. 31.
32. 33.
10,033 147
28. 12,128
6,839
697 -14
83 1.74
-1 1
5,889 0.17
34 -1.82
14 35 0 80
10 175
1 323 748
561 -0.01
305 58
31 3 207
34 1.81
1.40 1,678
546 1,132
664 324
2.30 0.48
1,838 788
1,050 -
4.71 9
8 3,057
4 343
34.99 115
296.06 1.48
-4,078 544
346 198
1 36.95
-0.32 3,477
2,231 1,151
1.94 275
611 -336
2 -2
-166 1 33
Perdana Gapuraprima Tbk. [S] Ristia Bintang Mahkotasejati Tbk. [S]
Royal Oak Development Asia Tbk. Sentul City Tbk. [S]
Summarecon Agung Tbk. [S] Suryainti Permata Tbk.
Suryamas Dutamakmur Tbk. [S]
BUILDING CONSTRUCTION
Adhi Karya Persero Tbk. Duta Graha Indah Tbk. [S]
1,638 800
829
62
39. 38.
1. 2.
37. 35.
36. 0.12
0.22 14.35
0.80 10
175 1,323
748 561
26 0.36
348 209.11 0.56
4,007 305
58 31
3,207
1 256
34. 327
27 1.33
119 5
114 12
-0.46 0.05
0.40 13,475 0.03
96 1,840.4 1,494
180 1,300
0.14 2,784
500 2,282
0.22 395.44
0.43 -16
4,460 2,735
1,718 228
0.25 167
6,437 267
1,198 318
10 23.08
163 22
2 10,017
166 4
2 141.06
1.59 4
-7 43
4,207 0.96
5,629 4,889
406 4.46
1.01 1,801
731 7,715
537 6.69
0.53 0.63
1,495 577
916 1,289
127 67
5,541 12
165 7.22
2.25
3.04 36
314 11.21
1.25
197 9.76
0.51 0.32
0.52 92
40. 2,048
531 1,024
119 Duta Graha Indah Tbk. [S]
Jaya Konstruksi Manggala P. Tbk. [S] PP Persero Tbk.
Surya Semesta Internusa Tbk. [S] Total Bangun Persada Tbk. [S]
Wijaya Karya Persero Tbk. [S]
OTHERS INFRASTRUCTURE, UTILITIES TRANSPORTATION
ENERGY
92 52
1,290 798
7. 69
6. 2.
71
43 758
1,484 86
18 1,176
15 1,731
226
880 13.16
1.93 2.64
3. 4.
5.
11
163 -
- 492
15 18 1 47
5 27 128
293
1,533 2.65
5,846 32
262 10.04
1.24 6,591
485 189
7. 5,701
4,065 0.53
0.63 17.01
3.23 1,495
577 916
1,289 127
67 5,541
12 165
7.22 1,539
864 664
2,699 191
126 1.30
2,936 4,126
3,578 548
4,203 368
- -
6.53 2,235
1,417 644
18.72 0.43
1.87 2,750
19 179
9.83 1.04
1.62 -
ENERGY
Leyand International Tbk. Perusahaan Gas Negara Tbk.
TOLL ROAD, AIRPORT, HARBOR AND ALLIED PRODUCTS
Citra Marga Nusaphala P. Tbk. Jasa Marga Persero Tbk.
Nusantara Infrastructure Tbk.
TELECOMMUNICATION
Bakrie Telecom Tbk. [S] 2.
16,174 8,429
7,183 3,692
1. 62
-42 1,516
993 6,800
72
3. 1.
71
73
1. 2.
3 3.51
177 42.53
0.83 1.27
318 190
-4 31
237 61
-0.44
2,743 288
98 443
207 74
7,676
1,233 874
1,326 649
2.71 2.04
15.18
10,129
175 1,100
17.57 1.47
64 611
1.44 2.15
1.58 5.27
128 293
2.48 408
146 1,056
12.40 1.71
1.17 3,966
-0.11 103
-2,313 1.59
2,741 1,199
1,490 2,000
49 745
18.59 2.75
-26.66 1.24
0.80
11,436 6,399
28,482 5,037
28,670 15,893
11,732 18,024
6,229 24,242 257
484 15.18
8.06 1.35
[ ] XL Axiata Tbk.
Indosat Tbk. Inovisi Infracom Tbk.
Mobile-8 Telecom Tbk. Telekomunikasi Indonesia Tbk. [S]
TRANSPORTATION
Arpeni Pratama Ocean Line Tbk. Berlian Laju Tanker Tbk.
Centris Multi Persada P. Tbk. [S] -9
-11 5,833
68 37
26 17
23,563 17,731
5,832 6,772
5,960 774
97,560 47,637
38,990 369
-676 6.
5. 3.
2.
74
4.
2. 1.
3. 33,034
276 562
-195 2.08
201 2.11
16.81 4.89
7.70 0.67
3.04 5.00
1.22 ,
3,213 1,498
480 -1.28
64,597 22,603
11,332 20,160 -724
-671 -22
24 1,934
54
-96 1,025
1.10 1.20
3.44
1,035 9.61
1.87
-224 1,718
143 ,
, ,
27,380 18,577
8,803 13,706
2,464 1,709
8,508 ,
55,041 36,753
17,958 5,434
18,393 3,305
17.14 1.43
2.05 186
69 117
21.59 5.18
89 2
28 920
0.59 4,757
3,964 793
31 127
258 -0.74
0.64 -2.28
942 -2,697
5,982 -451
975 -1.44
2,999 0.52
1.44 Humpuss Intermoda T. Tbk. [S]
Indonesia Air Transport Tbk. [S] Mitra International Resources Tbk. [S]
Panorama Transportasi Tbk. Pelayaran Tempuran Emas Tbk.
Rig Tenders Tbk. [S] Rukun Raharja Tbk. [S]
Samudera Indonesia Tbk. Steady Safe Tbk.
Trada Maritime Tbk
1,021 12.39
4,262 22
-16 164
1,737 0.17
680 0.70
0.55 42
35 609
57 -1.34
0.73 3.89
9. 963
341 622
461 -37
-179 1,141
-157 10.23
0.72 5
428 12
167 1.14
8. 1,609
1,280 329
988 12.
0.36 -62
116 2,030
499 395
0.29 155
82 72
93 13
-641 3,961
17 70
0.27 69
11,212 10,702
-13 -35
2,323 -15
986 562
376 187
239 2,165
837 1,296
4. 7.
6. 5.
11. 10.
5,778 3,326
13 1.92
10,604 -39.81
2.01 100
-1.62 3.51
-3.34 0.62
27.07 0.65
80 -216
-95 102
126 288
-64 1
4,661 0.28
278 2,133
2.16
0.25 708.98
1.70 0.00
188 -73
52 11
-24 392
-186 -1.85
-0.62 -2.58
1 615 445
1 098 334
108 100
8 735 11
46 32 4 22
0 41 Trada Maritime Tbk.
Zebra Nusantara Tbk. [S]
NON BUILDING CONSTRUCTION
Indika Energy Tbk. [S] Katarina Utama Tbk.
Sarana Menara Nusantara Tbk. Truba Alam Manunggal E. Tbk. [S]
OTHERS
0.07 122
0.94 30
1 1
810 1
98 726
5,207 139
1,024
56
0.88 656
-12 105
7 14.
13.
75
79
3. 1.
4. 2.
63.64
57 126
2.14
170.27 589
- -
- 15,799
27 130
4.69
425
-
1.36
1,615 445
1,098 334
108 100
8,735 11
46.32 4.22
0.41 71
33 37
24 -10
-8 -4.28
0.88 15.97
2.17 11,684
6,339 5,332
2,487 191
1.19 6,877
5,761 1,115
1,082 568
- 5.17
6,586 4,428
2,054 2,078
52 318
2.16 0.97
Page 5
F AC
T BO
O K
2 1
55
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total Pad up Annual
INDUSTRY CLASSIFICATION STOCK NAME
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
FINANCE BANK
Bank Agroniaga Tbk. Bank Artha Graha Internasional Tbk.
Bank Bukopin Tbk. Bank Bumi Arta Tbk.
5.93 0.85
2,310 13.65
15.57 0.68
15.02 1,670
64 42
8,575 362
5,723 15,432
14,469 963
81 8.
3. 4.
2. 1.
2.24 4.39
