F AC
T BO
O K
2 1
53
Operating Total
Pad up Annual Net
Financial Statement Date: December 2009 and Fiscal Year End: December
FINANCIAL DATA RATIOS
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
Net Income
Billion Rp PER
X Assets
Sales Equity
DER X
PBV X
INDUSTRY CLASSIFICATION STOCK NAME
Mayora Indah Tbk. [S] Multi Bintang Indonesia Tbk.
Prashidha Aneka Niaga Tbk. Sekar Laut Tbk. [S]
Siantar TOP Tbk. [S] Tiga Pilar Sejahtera Food Tbk.
Ultra Jaya Milk Tbk [S]
21 413
27 39 1 733
538 1 192
1 614 127
61 2 888
15.71 1.39
428 533
105 918
38 0.73
627 40
41 1,310
31 309
7.97 32
164 691
19 8.09
0.91 3,246
1,623 4,777
196 83
125 372
354 181
613 1,582
9.27
1 41 0 45
4.88 549
10. 35.45
1.44 8.44
0.81 0.36
2.14 13
113 276
2 1,347
13 12.
11. 9.
8. 7.
993 888
105 1,616
513 340
1,440 592
43 21 16,158
4,993 767
485 2,063
1.03 2.18
144 405
1,672 23
256 23
87 1.26
10.95
Ultra Jaya Milk Tbk. [S]
TOBACCO MANUFACTURERS
BAT Indonesia Tbk. Gudang Garam Tbk.
HM Sampoerna Tbk. Bentoel International Investama Tbk.
PHARMACEUTICALS
Taisho Pharmaceutical I. Tbk. [S] Taisho Pharmaceutical I Tbk PS [S]
21 413
27.39 1,733
538 1,192
1,614 127
61 2,888
271 037 1 01
0 50 173.91
319 55
263 420
190 131
1 135 040 14,163 28,426
0.74 0.37
32,310 21.01
2.14
9 10,462
38,972 7,298
5,087 6,082
420 265
25 4,383
2.27 1,796
9,512 27,231
8,848 5,207
3,456 -1.96
123 314
-75 17,716
7,251 12.00
18,302 32,973
400 276
-126 66
-2,549 1,869
55 263
131
103 3,507
48.23 2.95
319 1.41
0.45
1.37
0.69 2.67
1.22
2.24
0.21 0 21
52
53
4. 3.
2 1.
2. 1.
13.
0.48 2,547
1,755 2.49
1.45 1,924
8.96 4.36
1,161 2,387
4,303 190
261 6,733
4
15,907
Taisho Pharmaceutical I. Tbk. PS [S] Darya-Varia Laboratoria Tbk. [S]
Indofarma Tbk. Kalbe Farma Tbk. [S]
Kimia Farma Persero Tbk. [S] Merck Tbk. [S]
Pyridam Farma Tbk. [S] Schering Plough Indonesia Tbk.
Tempo Scan Pacific Tbk. [S]
COSMETICS AND HOUSEHOLD 4,500
9.13
16.27
80 535
13.01 7.14
3,263 820
2,409 4,498
446 360
0.23 100
27 73
132 7
4 535
147 22
6,549 15,812 12.22
5.06 11.28
0.71 0.57
434 80
354 751
201 2,854
112 63
5,554 11
179 929 10,156
91 424
14.21 1,563
567 995
3,099 1
96 121.02 6,482
1,692 4,310
9,087 560
129 991
11.86 1.54
728 429
299 1,125
271,037 1.01
0.50 784
229 555
869 119
72 319
55 263
420 190
131 1 135,040
46 2
1,566 15.60
0.43 356
1,868 8.38
0.81 0.37
2,997 5,463
9.49 7
0.21 0.41
0.86 1.44
3.06 0.39
54
10. 9.
8. 7.
6. 5.
4. 3.
2.
1.36 0.34
206 187
20 285
36 11
136 4
COSMETICS AND HOUSEHOLD
Mandom Indonesia Tbk. [S] Mustika Ratu Tbk. [S]
Unilever Indonesia Tbk. [S]
HOUSEWARE
Kedaung Indah Can Tbk. [S] Kedawung Setia Industrial Tbk. [S]
Langgeng Makmur Industri Tbk. [S]
OTHERS
6 396
36.19 142
399 381
18 6
1,009 0.26
960 33
11 405
1.31 589
5.97 26
0.53 0.16
22.77 1.02
4,215 3,044
7,630 399
485 27.70
201 1.85
0.13 42
21 428
49 739
8.04 4,381
13.07 620
16.27
541
0.43 356
1,868 8.38
0.33 475
13.38
-38 440
0.17 0.54
0.68
-2.01 0.36
0.39
59 55
1. 2.
54
1. 3.
3. 2.
185 125
995 114
881 7,485
3,776 3,703
1,389
83 -4
-5 49
316 138
-2
346 84
24 61
18,247 366
239 551
312
PROPERTY, REAL ESTATE AND BUILDING CONSTRUCTION PROPERTY AND REAL ESTATE
Alam Sutera Realty Tbk. [S] Bakrieland Development Tbk. [S]
Bekasi Asri Pemula Tbk. [S] Bhuwanatala Indah Permai Tbk. [S]
Bintang Mitra Semestaraya Tbk. Bukit Darmo Property Tbk. [S]
1,159 0.36
-3.76 0.96
781 292
488 1,214
6 -20
31 5
-22 1,638
-13 60
16 9
650 14
103 195
95 99
167 132 19,917
1.25 135
68 67
64 11,593
5,794 4,643
1,059 111
94 17,863 5
108 19.95
3,560 1,625
1,927 404
25 253
233 0.47
0.97 29.06
0.83 421
244 17.10
-11.75 0.84
0.65 1.01
0.83 4.85
1.16 0.87
16.15 1.17
1.20
5. 4.
3. 6.
2. 1.
61 6.
0.60 -17
7
26
6,024 -1
861 228
633 31
105 -128.67 1.46
-6 -7
y Bumi Citra Permai Tbk.
Bumi Serpong Damai Tbk. [S] Ciputra Development Tbk.
Ciputra Property Tbk. [S] Ciputra Surya Tbk. [S]
Citra Kebun Raya Agri Tbk. [S] Cowell Development Tbk. [S]
Danayasa Arthatama Tbk. [S] Duta Anggada Realty Tbk.
Duta Pertiwi Tbk [S]
0 62 133
30 2,861
11 233
5 93 115
1 340 3,213
2,548 666
314 0.05
208 76
131 99
22 14
754 57
1,979 -482.37
0.56 -0.28
242 17.67
0.69 2,269
669 1,458
391 63
4.11 0.96
8,554 1,593
4,647 1,332
284 136
7,583 456
309 10,936 28
214 31.17
4,593 2,253
2,340 1,271
1,200 7
112 32.73
2.09 0.24
167 32
135 74
15 9
15. 14.
16 10.
9.
13. 12.
11. 8.
7. 18
613 26.98
0.79 0.34
3,652 217
3,312 337
111 74
6,150 12
0.46 20.31
0.45 0.07
8 -6
-1 5,057
29 737
80 19.29
18 174
1,300 65
1,224 1,922
661 0.84
3.83 7.89
1.35 0.96
0.58 2.01
4 430 1 527
2 479 467
18.48 3,803
1,485 1,552
0 51 1 003
303 212
1 850 539
265 3,322
Duta Pertiwi Tbk. [S] Fortune Mate Indonesia Tbk. [S]
Global Land Development Tbk. Gowa Makassar Tourism D. Tbk. [S]
Indonesia Prima Property Tbk. [S] Intiland Development Tbk. [S]
Jaya Real Property Tbk. [S] JIHD Tbk.
Kawasan Industri Jababeka Tbk. [S] Laguna Cipta Griya Tbk. [S]
Lamicitra Nusantara Tbk. [S] Lippo Cikarang Tbk.
96 26
696 1,154
1,551 1,053
498 323
387
7 179
20 2,140
953 61
13 102
133 1,029
26 26
3,110 173
306 201
105 63
17 0.62
307 23
242 17
-1 -9
1,600 5.93
115 1,340
23. 5,137
2,605 1,491
2,125 647
410 2,585
1,171 1,351
662 231
610 26.
25. 22.
27. 18.
17. 16.
21. 20.
19. 3.74
4,430 1,527
2,479 0.51
-6 151
1,003 303
212 1,850
56 4
128 3,526
36 0.59
745 444
301 202
0.09 2,088
261 1,827
1.47 0.83
0.14 1.92
8.69 0.61
0.14 8.33
2.32 1.11
163 773
1.72
0.13 192
48 70
491 8
371
1,408 13
0.02 1.63
0.87 11.48
2.20 315
1,930 162
0.44 8.66
0.58 -11.57
6.10 716
113 2.11
11 2,750
1,148 -4
-5 159
135 187
35 77.71
84 1,745
518 -15.99
0.79 1.75
24. 3,194
1,588 1,606
393 47
0.99 16 13,781
100.19 1.02
1 117
37 0.31
Page 4
F AC
T BO
O K
2 1
54
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total Pad up Annual
INDUSTRY CLASSIFICATION STOCK NAME
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
Lippo Karawaci Tbk. [S] Metropolitan Kentjana Tbk.
Modernland Realty Ltd. Tbk. [S] New Century Development Tbk.
Pakuwon Jati Tbk. Panca Wiratama Sakti Tbk.
Perdana Gapuraprima Tbk [S] 10.89
205 252
22.74 239
29. 1,194
0.36 0.75
