F AC
T BO
O K
2 1
51
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total Pad up Annual
INDUSTRY CLASSIFICATION STOCK NAME
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
CERAMICS, GLASS, PORCELAIN
Arwana Citramulia Tbk. [S] Asahimas Flat Glass Tbk. [S]
Intikeramik Alamasri Industri Tbk. Keramika Indonesia Assosiasi Tbk.
Mulia Industrindo Tbk. S
T t I d i Tbk
40.08 7.33
1,090 -2,661
980 213
183 50
3 691 10 673 765
454 307
0.30 1 011
482 529
1,835
820 2,035
1.94 6.45
823 474
343 714
126 64
4.
32
1.
6 5.
3. 2.
-0.12 -1.92
155 3,524
11.93 0.53
3 18
2 30 0 80
36 3,239
1,913 92
67 8,425
1,442 1,323
27 0 91
434 1,972
443 1,529
1.38
1.63
35 187
4.28 0.80
2.34 1.48
0.29 -54
470 7.65
-20.21 6,759
-3,520 3,165
37 226
-4 -36
654 1,321
1,144 149
360 Surya Toto Indonesia Tbk.
METAL AND ALLIED PRODUCTS
Alumindo Light Metal Industry Tbk. Betonjaya Manunggal Tbk. [S]
Citra Tubindo Tbk. [S] Gunawan Dianjaya Steel Tbk.
Indal Aluminium Industry Tbk. Itamaraya Gold Industry Tbk. [S]
Jakarta Kyoei Steel Works Ltd Tbk. Jaya Pari Steel Tbk [S]
750 3
362 103 66 272
303 20
2 354
82 15.91
3.91 0.59
-0.03 256
1.85 45
-2,745 8
-4 2
63 34
150 7
14 5
9 -18
58 1,642
-273 -150
8,200 471
-2.66 0.53
-6.39 2.02
-81 403
2.47 52
359 18.61
5.27 971
496 474
800 9
70 5
1,256 167
208 133
2,237 6.93
322 1,342
14.07
85 1,500
980 213
183 50
3,691 10,673 1,011
482 529
3. 4.
5.
8 6.
6.
33
1. 2.
7. -1.66
0.39 2.21
0.85 6.38
1.13 1.56
2.30 0.80
0.91 308
0.77 0.08
0 73 1,482
1,020 462
1,754 7
26 1,871
854 1,004
65 133
17 180
1.05 470
407 64
38 -13
158 271
683 -412
206 11
0 30 Jaya Pari Steel Tbk. [S]
Lion Metal Works Tbk. [S] Lion Mesh Prima Tbk. [S]
Pelangi Indah Canindo Tbk. Pelat Timah Nusantara Tbk.
Tembaga Mulia Semanan Tbk.
CHEMICALS
Barito Pacific Tbk. [S] Budi Acid Jaya Tbk.
Duta Pertiwi Nusantara Tbk [S] 22
78
107
0.48 0.19
16.96 1.44
0.83 9.88
912
543 379
164 607
750 3
362 3.25
646 4,379
103.66 52
272 303
20 2
354 82
3 8.
11. 10.
34
1. 9.
2. 12.
927 7,574
6,467 16,375
12.44 1.17
22 326
21 38
0.77
1 41 143
0.73 0.30
271 44
228 198
44 34
73 33
4,138 9.60
4 2
0.58 10
250 40
125 0.76
54 13
288 568
2.32
14,393 1,122
547 6,980
1.17 67
42 2,523
15.92
1.11 1.10
331 0 26
1,599 816
744 1,782
154 5.64
146 3,757
39 198
28 108
93 7
7 608
181 427
1,180 17
169 1.56
0.42 13.
996 867
129 2,715
22 54
18 2,931
7,024 1.11
0.46 6.72
Duta Pertiwi Nusantara Tbk. [S] Ekadharma International Tbk. [S]
Eterindo Wahanatama Tbk. [S] Indo Acidatama Tbk. [S]
Intanwijaya Internasional Tbk. [S] Sorini Agro Asia Corporinndo Tbk.
Tri Polyta Indonesia Tbk. [S] Unggul Indah Cahaya Tbk. [S]
PLASTICS PACKAGING
Aneka Kemasindo Utama Tbk. [S] 0.67
1.77 -25
85 -6.09
0.54 32
13 20
3 -5
-6 230
3,214 3.
35
1. 5.
9. 8.
6. 7.
4. 165
51 496
4.94 0.91
2,452 22
326 21.38
0.99
15.89 1.85
3.32 0.89
0.90 -4.09
0.24 0.06
2.21 0.78
663 1.41
1.01 11
273 124
4.25 19.06
0.75 29
158 143
331 0.26
16 28
108 93
7 7
968 76
70 205
26 559
6,020 1.10
536 271
264 765
12 10
823 1.03
414 195
218 353
44 25
286 4
36 9
149 70
4 -9
181 -48
2,748 962
1,786 4,740
783 1,263
522 673
1,471 9.42
905 174
743 39
39 383
103 158
483 728
10. 2,251
1,000 1,232
2,658 23.41
0.75 0.81
Aneka Kemasindo Utama Tbk. [S] Argha Karya Prima Industries Tbk. [S]
Asiaplast Industries Tbk. Berlina Tbk. [S]
Dynaplast Tbk. Kageo Igar Jaya Tbk. [S]
Sekawan Intipratama Tbk. Siwani Makmur Tbk. [S]
Titan Kimia Nusantara Tbk. [S] Trias Sentosa Tbk. [S]
13.26 0.56
0.73 -10
2 -16
6. 318
61 207
501 74
14 3
0.54 0.68
4.29 2,808
51 408
1,541 4,066
361 351
3.17 5,566
1,396 -1.27
25 1,050
24 -108
600 5
123 315
219 3,121
1,580 41
147 54
160 208
0.63 1.64
3.84 0.57
1.65 197
5.90 0.70
0.29 1,291
725 439
1,492 139
66 0.52
147 1,302
0.67 0.53
1.77 0.98
2.67 1.70
120 302
147 156
285 35
30 1,300
23 -25
85 4.31
-6.09 680
139 1,141
32 13
20 3
-5 -6
230
9. 1.
2.
8. 5.
4. 7.
10. 3.
4.09 0.46
1,588 756
776 1,386
189 95
0.94 507
306 180
537 49
20 138
93 63
277 0.72
1.02 53
33 20
1,922 777
1,145 1,572
163 144
[ ] Yanaprima Hastapersada Tbk. [S]
ANIMAL FEED
Charoen Pokphand Indonesia Tbk. JAPFA Comfeed Indonesia Tbk.
Malindo Feedmill Tbk. Sierad Produce Tbk. [S]
WOOD INDUSTRIES
Sumalindo Lestari Jaya Tbk. Tirta Mahakam Resources Tbk.
814 1,613
4.02 9,391
-4.46 12
142 5.79
1.30 160
4 126
12.62 179
2,072 393
1,014 668
28 185
3,285 491
191 67
124 279
31 19
2.
36
1. 11.
37
4. 2.
1. 893
76 339
3. 224
356
-36 0.66
6.19 1.71
2.33 278
597
-84 1,012
20.18 3.02
0.55 2.52
0.82 5,349
2,398 4.58
2,933 14,559
2,057 6,070
3,700 2,102
14,340 1,376
1.38 3.56
1.76 885
767 121
1,869 132
2.53 6.35
1,641 462
1,179 3,243
73 37
0.39 2,010
1,735 221
667 -201
5.62
0.40 628
485 143
622 1
12 0.50
3.38 -104
1,236 2.10
7.85
PULP PAPER
Fajar Surya Wisesa Tbk. Indah Kiat Pulp Paper Corp Tbk.
Kertas Basuki Rachmat Indonesia Tbk. Suparma Tbk.
Surabaya Agung Industry Pulp Tbk. Pabrik Kertas Tjiwi Kimia Tbk.
Toba Pulp Lestari Tbk. [S]
OTHERS -1,495
2. 54,839
36,048 3,434
-6.37 18,789
16,728 -3.98
2,798 1,613
1,186 743
1,336 224
1,492 18
744 27
0.44 -811
453 -50
336 462
11.36 2,478
112 573
524 5,471
-273 -41
109 3,671
2,087 1,585
2,733 425
277
6. 4.
1. 3.
38
39
5. 7.
1,433 3,225
1,099 2,414
-235 639
21 1,413
3,451 97
0.77 0.85
1.08 1.92
14.33
1.16 0.51
,
299 2.50
-0.48 0.39
12.04
1.32 -35
20 3,860
5 136
61.29 2.36
1.09 689
1,020 64
22,241 16,111
6,129 11,075
2.63 -67
-52 1,373
-38 863
-5.54 0.24
8.05 1.36
1,130 4,589
Page 2
F AC
T BO
O K
2 1
52
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total Pad up Annual
INDUSTRY CLASSIFICATION STOCK NAME
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
MISCELLANEOUS INDUSTRY MACHINERY AND HEAVY EQUIPMENT
AUTOMOTIVE AND COMPONENTS
Allbond Makmur Usaha Tbk. Astra International Tbk. [S]
Astra Otoparts Tbk. [S] 2.12
1.07 88,938
40,006 39,894
98,526 12,756
10,040 2.
42 41
4.
1. 3.
-9 43
3,346 1,554
2,480 9,854
4,048 0.39
-52 3.58
1.22 2.21
4.30 2.10
4.08
13.99
733
768 3.52
27 14
13 -9.72
- -2
-3 301
1.00 4,645
1,262 3,209
5,266 420
771 996
4,161 5.77
1.38 Astra Otoparts Tbk. [S]
Gajah Tunggal Tbk. Goodyear Indonesia Tbk. [S]
Indo Kordsa Tbk. [S] Indomobil Sukses Internasional Tbk.
Indospring Tbk. Multi Prima Sejahtera Tbk. [S]
Multistrada Arah Sarana Tbk. [S] Nipress Tbk.
Prima Alloy Steel Universal Tbk. S l
S Tbk [S]
0 80 92
346 161
-6 -36
588 421
342 79
239 3.56
2,536 1,076
1,460 1.21
7.17 0.86
0.74 0.49
0.25 1,691
231 175
6,119 29
2.29 481
4,368 720
25 59
38 621
455 166
2,182 4.79
2.21 11.71
9.05 0.66
0.23 1.71
1,350 225
982 1,501
154 72
450 160
2,953 10,131 7,936
1,145 905
3,485 8,877
6,206 2,671
5. 4.
3.
8. 7.
6. 9.
13 12.
11. 10.
0.39 3.25
0.95
0.22 8 13
2 17 768
4,645 1,262
3,209 5,266
420 771
996 4,161
1.64 0.55
260 766
5.77 1.38
2.32 1,128
712 415
1,293 128
121 41
5,150 4,536
387 4,823
33 134
997 180
389 0.80
0.28 1,567
4,415 2.75
138 45
93 58
7 10
21 286
156 129
194 9
6 20
407 6,471
-1.93 0.89
-62 134
4.36 942
398 498
1 375 190
133 1 440
Selamat Sempurna Tbk. [S]
TEXTILE, GARMENT
APAC Citra Centertex Tbk. Argo Pantes Tbk.
Centex Tbk. Centex Tbk. Seri B
Delta Dunia Makmur Tbk. [S] Eratex Djaja Tbk.
Ever Shine Tex Tbk. [S] H
I t ti
l Tbk 127
18 69 1 78
1 01 13.37
0.40 1.02
-1.66 519
262 257
540 2
8 2,015
4 -71.68
59.51 -187
-1,504 6,790
-24 28
-0.45 98
-0.68 1.06
10.30 6,571
6,370 193
6,351 1,236
-160 38.79
348 317
31 249
-34 -48
4 -13,620 0.80
1,803 1,721
23 1,488
6.70 -747