1.71 278 2.21 2.10 8. LAPORAN KEUANGAN | Smart Accounting idx fact book 2010

F AC T BO O K 2 1 51 FINANCIAL DATA RATIOS Financial Statement Date: December 2009 and Fiscal Year End: December Net Operating Total Pad up Annual INDUSTRY CLASSIFICATION STOCK NAME DER X PBV X Assets Sales Equity Net Income Billion Rp PER X Liabilities Operating Profit Total Pad-up Capital Mill. Sh Annual EPS Rp BV Rp CERAMICS, GLASS, PORCELAIN Arwana Citramulia Tbk. [S] Asahimas Flat Glass Tbk. [S] Intikeramik Alamasri Industri Tbk. Keramika Indonesia Assosiasi Tbk. Mulia Industrindo Tbk. S T t I d i Tbk 40.08 7.33 1,090 -2,661 980 213 183 50 3 691 10 673 765 454 307 0.30 1 011 482 529 1,835 820 2,035

1.94 6.45

823 474 343 714 126 64 4. 32 1. 6 5. 3. 2. -0.12 -1.92 155 3,524 11.93 0.53 3 18 2 30 0 80 36 3,239 1,913 92 67 8,425 1,442 1,323 27 0 91 434 1,972 443 1,529 1.38 1.63 35 187 4.28 0.80 2.34 1.48 0.29 -54 470 7.65 -20.21 6,759 -3,520 3,165 37 226 -4 -36 654 1,321 1,144 149 360 Surya Toto Indonesia Tbk. METAL AND ALLIED PRODUCTS Alumindo Light Metal Industry Tbk. Betonjaya Manunggal Tbk. [S] Citra Tubindo Tbk. [S] Gunawan Dianjaya Steel Tbk. Indal Aluminium Industry Tbk. Itamaraya Gold Industry Tbk. [S] Jakarta Kyoei Steel Works Ltd Tbk. Jaya Pari Steel Tbk [S] 750 3 362 103 66 272 303 20 2 354 82 15.91 3.91 0.59 -0.03 256 1.85 45 -2,745 8 -4 2 63 34 150 7 14 5 9 -18 58 1,642 -273 -150 8,200 471 -2.66 0.53 -6.39 2.02 -81 403 2.47 52 359 18.61 5.27 971 496 474 800 9 70 5 1,256 167 208 133 2,237 6.93 322 1,342 14.07 85 1,500 980 213 183 50 3,691 10,673 1,011 482 529 3. 4. 5. 8 6. 6. 33 1. 2. 7. -1.66 0.39 2.21 0.85 6.38

1.13 1.56

2.30 0.80 0.91 308 0.77 0.08 0 73 1,482 1,020 462 1,754 7 26 1,871 854 1,004 65 133 17 180 1.05 470 407 64 38 -13 158 271 683 -412 206 11 0 30 Jaya Pari Steel Tbk. [S] Lion Metal Works Tbk. [S] Lion Mesh Prima Tbk. [S] Pelangi Indah Canindo Tbk. Pelat Timah Nusantara Tbk. Tembaga Mulia Semanan Tbk. CHEMICALS Barito Pacific Tbk. [S] Budi Acid Jaya Tbk. Duta Pertiwi Nusantara Tbk [S] 22 78 107 0.48 0.19 16.96 1.44 0.83 9.88 912 543 379 164 607 750 3 362 3.25 646 4,379 103.66 52 272 303 20 2 354 82 3 8. 11. 10. 34 1. 9. 2. 12. 927 7,574 6,467 16,375

12.44 1.17

22 326 21 38 0.77 1 41 143 0.73 0.30 271 44 228 198 44 34 73 33 4,138 9.60 4 2 0.58 10 250 40 125 0.76 54 13 288 568 2.32 14,393 1,122 547 6,980 1.17 67 42 2,523 15.92 1.11 1.10 331 0 26 1,599 816 744 1,782 154 5.64 146 3,757 39 198 28 108 93 7 7 608 181 427 1,180 17 169 1.56 0.42 13. 996 867 129 2,715 22 54 18 2,931 7,024 1.11 0.46 6.72 Duta Pertiwi Nusantara Tbk. [S] Ekadharma International Tbk. [S] Eterindo Wahanatama Tbk. [S] Indo Acidatama Tbk. [S] Intanwijaya Internasional Tbk. [S] Sorini Agro Asia Corporinndo Tbk. Tri Polyta Indonesia Tbk. [S] Unggul Indah Cahaya Tbk. [S] PLASTICS PACKAGING Aneka Kemasindo Utama Tbk. [S] 0.67 1.77 -25 85 -6.09 0.54 32 13 20 3 -5 -6 230 3,214 3. 35 1. 5. 9. 8. 6. 7. 4. 165 51 496

4.94 0.91

2,452 22 326 21.38 0.99 15.89 1.85 3.32 0.89 0.90 -4.09 0.24 0.06 2.21 0.78 663 1.41 1.01 11 273 124 4.25 19.06 0.75 29 158 143 331 0.26 16 28 108 93 7 7 968 76 70 205 26 559 6,020 1.10 536 271 264 765 12 10 823 1.03 414 195 218 353 44 25 286 4 36 9 149 70 4 -9 181 -48 2,748 962 1,786 4,740 783 1,263 522 673 1,471 9.42 905 174 743 39 39 383 103 158 483 728 10. 2,251 1,000 1,232 2,658 23.41 0.75 0.81 Aneka Kemasindo Utama Tbk. [S] Argha Karya Prima Industries Tbk. [S] Asiaplast Industries Tbk. Berlina Tbk. [S] Dynaplast Tbk. Kageo Igar Jaya Tbk. [S] Sekawan Intipratama Tbk. Siwani Makmur Tbk. [S] Titan Kimia Nusantara Tbk. [S] Trias Sentosa Tbk. [S] 13.26 0.56 0.73 -10 2 -16 6. 318 61 207 501 74 14 3 0.54 0.68 4.29 2,808 51 408 1,541 4,066 361 351 3.17 5,566 1,396 -1.27 25 1,050 24 -108 600 5 123 315 219 3,121 1,580 41 147 54 160 208 0.63 1.64 3.84 0.57 1.65 197 5.90 0.70 0.29 1,291 725 439 1,492 139 66 0.52 147 1,302 0.67 0.53 1.77 0.98 2.67 1.70 120 302 147 156 285 35 30 1,300 23 -25 85 4.31 -6.09 680 139 1,141 32 13 20 3 -5 -6 230 9. 1. 2. 8. 5. 4. 7. 10. 3. 4.09 0.46 1,588 756 776 1,386 189 95 0.94 507 306 180 537 49 20 138 93 63 277 0.72 1.02 53 33 20 1,922 777 1,145 1,572 163 144 [ ] Yanaprima Hastapersada Tbk. [S] ANIMAL FEED Charoen Pokphand Indonesia Tbk. JAPFA Comfeed Indonesia Tbk. Malindo Feedmill Tbk. Sierad Produce Tbk. [S] WOOD INDUSTRIES Sumalindo Lestari Jaya Tbk. Tirta Mahakam Resources Tbk. 814 1,613 4.02 9,391 -4.46 12 142 5.79

1.30 160

4 126 12.62 179 2,072 393 1,014 668 28 185 3,285 491 191 67 124 279 31 19 2. 36 1. 11. 37 4. 2. 1. 893 76 339 3. 224 356 -36 0.66

6.19 1.71

2.33 278

597 -84 1,012 20.18 3.02 0.55 2.52 0.82 5,349 2,398 4.58 2,933 14,559 2,057 6,070 3,700 2,102 14,340 1,376 1.38 3.56 1.76 885 767 121 1,869 132 2.53 6.35 1,641 462 1,179 3,243 73 37 0.39 2,010 1,735 221 667 -201 5.62 0.40 628 485 143 622 1 12 0.50 3.38 -104 1,236 2.10

7.85

PULP PAPER Fajar Surya Wisesa Tbk. Indah Kiat Pulp Paper Corp Tbk. Kertas Basuki Rachmat Indonesia Tbk. Suparma Tbk. Surabaya Agung Industry Pulp Tbk. Pabrik Kertas Tjiwi Kimia Tbk. Toba Pulp Lestari Tbk. [S] OTHERS -1,495 2. 54,839 36,048 3,434 -6.37 18,789 16,728 -3.98 2,798 1,613 1,186 743 1,336 224 1,492 18 744 27 0.44 -811 453 -50 336 462 11.36 2,478 112 573 524 5,471 -273 -41 109 3,671 2,087 1,585 2,733 425 277 6. 4. 1. 3. 38 39 5. 7. 1,433 3,225 1,099 2,414 -235 639 21 1,413 3,451 97

0.77 0.85

1.08 1.92 14.33 1.16 0.51 , 299 2.50 -0.48 0.39 12.04 1.32 -35 20 3,860 5 136 61.29 2.36 1.09 689 1,020 64 22,241 16,111 6,129 11,075 2.63 -67 -52 1,373 -38 863 -5.54 0.24 8.05 1.36 1,130 4,589 Page 2 F AC T BO O K 2 1 52 FINANCIAL DATA RATIOS Financial Statement Date: December 2009 and Fiscal Year End: December Net Operating Total Pad up Annual INDUSTRY CLASSIFICATION STOCK NAME DER X PBV X Assets Sales Equity Net Income Billion Rp PER X Liabilities Operating Profit Total Pad-up Capital Mill. Sh Annual EPS Rp BV Rp MISCELLANEOUS INDUSTRY MACHINERY AND HEAVY EQUIPMENT AUTOMOTIVE AND COMPONENTS Allbond Makmur Usaha Tbk. Astra International Tbk. [S] Astra Otoparts Tbk. [S] 2.12 1.07 88,938 40,006 39,894 98,526 12,756 10,040 2. 42 41 4. 1. 3. -9 43 3,346 1,554 2,480 9,854 4,048 0.39 -52 3.58

1.22 2.21

4.30 2.10

4.08 13.99 733 768 3.52

27 14

13 -9.72 - -2 -3 301 1.00 4,645 1,262 3,209 5,266 420 771 996 4,161 5.77 1.38 Astra Otoparts Tbk. [S] Gajah Tunggal Tbk. Goodyear Indonesia Tbk. [S] Indo Kordsa Tbk. [S] Indomobil Sukses Internasional Tbk. Indospring Tbk. Multi Prima Sejahtera Tbk. [S] Multistrada Arah Sarana Tbk. [S] Nipress Tbk. Prima Alloy Steel Universal Tbk. S l S Tbk [S] 0 80 92 346 161 -6 -36 588 421 342 79 239 3.56 2,536 1,076 1,460 1.21 7.17 0.86 0.74 0.49 0.25 1,691 231 175 6,119 29 2.29 481 4,368 720 25 59 38 621 455 166 2,182 4.79 2.21 11.71 9.05 0.66 0.23 1.71 1,350 225 982 1,501 154 72 450 160 2,953 10,131 7,936 1,145 905 3,485 8,877 6,206 2,671 5. 4. 3. 8. 7. 6. 9. 13 12. 11. 10. 0.39 3.25 0.95 0.22 8 13 2 17 768 4,645 1,262 3,209 5,266 420 771 996 4,161 1.64 0.55 260 766 5.77 1.38 2.32 1,128 712 415 1,293 128 121 41 5,150 4,536 387 4,823 33 134 997 180 389 0.80 0.28 1,567 4,415 2.75 138 45 93 58 7 10 21 286 156 129 194 9 6 20 407 6,471 -1.93 0.89 -62 134 4.36 942 398 498 1 375 190 133 1 440 Selamat Sempurna Tbk. [S] TEXTILE, GARMENT APAC Citra Centertex Tbk. Argo Pantes Tbk. Centex Tbk. Centex Tbk. Seri B Delta Dunia Makmur Tbk. [S] Eratex Djaja Tbk. Ever Shine Tex Tbk. [S] H I t ti l Tbk 127 18 69 1 78 1 01 13.37 0.40 1.02 -1.66 519 262 257 540 2 8 2,015 4 -71.68 59.51 -187 -1,504 6,790 -24 28 -0.45 98 -0.68 1.06 10.30 6,571 6,370 193 6,351 1,236 -160 38.79 348 317 31 249 -34 -48 4 -13,620 0.80 1,803 1,721 23 1,488

6.70 -747