F AC
T BO
O K
2 1
57
FINANCIAL DATA RATIOS
Financial Statement Date: December 2009 and Fiscal Year End: December
Net Operating
Total Pad up Annual
INDUSTRY CLASSIFICATION STOCK NAME
DER X
PBV X
Assets Sales
Equity Net
Income Billion Rp
PER X
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
Grahamas Citrawisata Tbk. Hotel Mandarine Regency Tbk.
Hotel Sahid Jaya Tbk. Indonesian Paradise Property Tbk. [S]
Island Concepts Indonesia Tbk. [S] Jakarta Setiabudi Internasional Tbk.
Mas Murni Indonesia Tbk [S]
0 06 37
581 618
2 332
57 5
3 1 750
1 1,213
1 33
111
34 456
20.47 1.54
29 62 0 15
3.15 2,598
1,213 1,057
958 212
79 2,319
-125.21 40.10
-4 12
12 0.32
8 1,594
127 5
122 91
48.85 184
74 110
1.42 91.81
1.13 0.67
1.59 7.78
25.82 18
3 2
59 27
-5 6.
11. 10.
9. 8.
7.
12 17
10 7
711 417
293 100
-10 9
1,119 8
262 25.07
1.63 5
77 1.53
0.04 12
9 3
3 -2
-1 250
1.15 Mas Murni Indonesia Tbk. [S]
Mas Murni Indonesia Tbk. SP Panorama Sentrawisata Tbk. [S]
Pelita Sejahtera Abadi Tbk. [S] Pembangunan Graha Lestari I. Tbk. [S]
Pembangunan Jaya Ancol Tbk. [S] Pioneerindo Gourmet International Tbk.
Plaza Indonesia Realty Tbk. [S] Pudjiadi Sons Estates Ltd. Tbk.
Pudjiadi Prestige Tbk. [S] 0.06
37 581
618 2
332 1.19
57 5
3 1,750
5 133
1 0.06
486 255
160 1,525
29 6
1,200 0.01
502 96,826 29.62
0.15 15.
14. 13.
16. 17.
18. 12.
-0.06 30
-2 190
0.17 0.32
488 75 155.10
1.35 0.58
967 898
186 137
1,600 86
605 5.94
0.84 91
69 1,529
561 4.07
17 227
16 11
221 50
77 5.65
3.62 4,432
2,648 30.34
5.26 1.57
1,686 552
296 293
3,550 0.25
115 189
93 32
130 82
475 23
755 10.55
0.32 19.
20. 21.
618 37
581 57
5 3
6 41.82
1.50 1.59
15 9
6 14
-0.25 -87.33
0.97 1.60
42 6
36 15
1 290
147 247
886 3.76
1.05 266
54 211
56 1.28
5 7
280 Pudjiadi Prestige Tbk. [S]
Pusako Tarinka Tbk. [S]
ADVERTISING, PRINTING AND MEDIA
Abdi Bangsa Tbk. [S] Elang Mahkota Teknology Tbk.
First Media Tbk. Fortune Indonesia Tbk. [S]
Indosiar Karya Media Tbk. Jasuindo Tiga Perkasa Tbk. [S]
Media Nusantara Citra Tbk. [S] 4
143 312
26.41 0.77
1,158 858
290 853
171 9
2,026 722
65 33
829 9
1,611 1,333
278 29
8 21
24 1
1 2.
1.
95
22.
5. 7.
6. 4.
1.32
- 0.48
40 335
325
1.37
23
2.95 3.
0.67 0.64
151 148
7 1
14.06
0.37 230
66 106 231.44
2.76 82
8 254
92.80
1.04
0.44 3,765
1,149 2,407
2,829 492
162 1,422
- -
- -
4.79 230
133 97
408 6.36
0.43 7
465 14
209 160
72 88
271 37
2.05 0.82
25 354
72 249
7.11 7,641
2,755 4,286
3,924 607
386 7.49
13,750 28
24.28 2.86
0.77 0.35
[ ] Star Pacific Tbk. [S]
Surya Citra Media Tbk. [S] Tempo Inti Media Tbk. [S]
HEALTH CARE COMPUTER AND SERVICES
Astra Graphia Tbk. [S] Centrin Online Tbk. [S]
Dyviacom Intrabumi Tbk. [S] Indoexchange Tbk.
0.23 0.95
100 17
2 15
16 1.73
341.26 0.19
67 0.23
0.06 270
4.31 0.17
0.16 0.59
81 282
775 394
381 12.36
0.22 184
1 1,335
113 0.18
0.10 741
6.35 1.12
20 145
-101 -1.36
4.02 -118
1,170 0.82
97 96
8.
2. 1.
3. 4.
1,349 50
439.69
1.48 5
97 -22.70
11.74
1,614 477
285 1,911
149 730
957 90
867 81
-134
1.03 103
14 83
66 -1
12 575
43 16
27 16
9. 2,360
964 1,396
0.69 10.
138 66
71 181
7 1
725 2
98 38.15
0.77 0.93
g Leo Investments Tbk. [S]
Limas Centric Indonesia Tbk. Metrodata Electronics Tbk.
Myoh Technologi Tbk. [S]
INVESTMENT COMPANY
Alakasa Industrindo Tbk. [S] Bakrie Brothers Tbk.
Bhakti Investama Tbk. Global Mediacom Tbk. [S]
18.38 0.41
0.60 157 13,763
11 512
4. 13,481
4,245 7,051
27,382 18,212
3,397 1,059
654 320
7,237 394
753 -48
4,832 -7
668 -29.99
-36
761 5,008
7,632 702
-1,627 0.30
1.39 5,035
710 17,109
5,466 135
100 -0.31
-1 1,681
0.04 7
-11 -28
-9 788
-11 44
-3.84 28
43 -14
44 -10
98
8.
3. 2.
6 1
11 7
35 6,731
2 5.
7. 1.
6.
24 452
23.64
-5.04 -163.11
1.82
-17 53
-4.90 1.59
-3.03 217
160 35
199 2
-4.40 1.13
4.59 128
10 2,042
5 157
17.65 0.55
87.93 6.25
2.04
3.64
2.03
344 11.10
1 2.33
2.86 102
72 93,722
[ ] Multipolar Tbk.
Pool Advista Indonesia Tbk. [S] Polaris Investama Tbk.
OTHERS
Gema Grahasarana Tbk.
Average PER Weighted Average PER
Average PBV
3. 320
259 545
111
4.29 0.50
