Lanjutan Lampiran 13.
g. Meja
1.500 1500
h. Kursi
2.925
i. Lemari Kaca
1.500
j. Laptop
4.500 4.500
k. Printer
2.500
l. Mobil
125.000
m. Motor
30.000
n. AC
3.627
Total Biaya Peralatan dan Perlengkapan
189.698 22.180
32.260 28.607
15.100 25.790
9.600 16.160
7.580 3.900
C. BAHAN BAKU PRODUKSI :
1 Kain Primis
1.739 3.606 10.062 12.300 12.240 12.240 12.240 12.240 12.240
12.240
2 Kain Prima
6.989 15.244 161.346 164.486 168.388 168.388 168.388 168.388 168.388 168.388
3 Malam
3.486 7.230 30.186 18.450 18.360 18.360 18.360 18.360 18.360 18.360
4 Malam Cap
18.145 79.150 110.151 100.988 217.800 217.800 217.800 217.800 217.800 217.800
5 Obat Pewarna Tulis
1.994 4.136 11.511 10.553 10.502 10.502 10.502 10.502 10.502 10.502
6 Obat Pewarna Cap
3.992 8.706 24.233 22.217 23.958 23.958 23.958 23.958 23.958 23.958
7 Obat Pewarna Printing
19.221 12.651 12.651 12.651 12.651 12.651 12.651 12.651
8 Soda Kue
5.982 4.364 4.364 4.364 4.364 4.364 4.364 4.364
9 Soda Ash
45 97 271 248 265 265 265 265 265 265
10 Soda Api
1.073 790 789 789 789 789 789 789
11 Monutex
180.194 118.605 118.602 118.602 118.602 118.602 118.602 118.602
12 Watter Glass
17.885 13.174 13.152 13.152 13.152 13.152 13.152 13.152
13 Softener
72 53 53 53 53 53 53 53
14 Minyak Tanah
131 285 2.821 1.386 1.414 1.414 1.414 1.414 1.414 1.414
15 Gas Kecil
14 14 89 735 750 750 750 750 750 750
16 Blue Gas
58 58 570 854 915
915 915 915 915 915
17 Kayu Bakar