271416.00 65 Analisis Komparatif Tingkat Pendapatan Dan Produksi Petani Tri (Tebu Rakyat Intensifikasi) Sistem Tanam Awal Dan Sistem Keprasan Di Desa Kwala Begumit Dengan Desa Kwala Bingei Kecamatan Stabat Kabupaten Langkat

Lampiran 59. Pendapatan dan Produktivitas Usahatani TRI Sistem Keprasan Per Petani Desa Kwala Begumit No. Sampel Luas Lahan Ha Produksi Kg Rendemen Kesepakatan Mitra Ketetapan Rumus Harga Gula Rp kg Penerimaan Rp Biaya Produksi Rp Pendapatan Rp Produktivitas TonHa 1 5.00 375000.00 6.20 65 1.003 8500.00 20780906.00 83039800.00 45801818.80 75.00

2 4.00

360000.00 6.25 65 1.003 8500.00 19949670.00 67374327.00 57311110.50 90.00 3 3.00 269100.00 5.50 65 1.003 8500.00 14912378.00 52189649.00 29828431.80 89.70

4 3.50

350000.00 5.11 65 1.003 8500.00 24244391.00 69495752.00 54393084.10 125.00

5 2.00

280000.00 5.00 65 1.003 8500.00 15516410.00 44772750.00 32809300.00 140.00 6 3.00 360000.00 4.72 65 1.003 8500.00 19949670.00 60679164.00 33483278.40 120.00

7 2.00

170000.00 5.00 65 1.003 8500.00 10639824.00 35709467.00 17489653.00 96.00

8 4.50

360000.00 5.30 65 1.003 8500.00 19949670.00 71768553.00 33964698.00 80.00 9 3.50 315000.00 5.20 65 1.003 8500.00 18231782.00 62205793.00 32599472.10 94.00 10 3.00 255000.00 5.26 65 1.003 8500.00 15793489.00 50864998.00 32208752.80 95.00

11 2.00

160000.00 5.20 65 1.003 8500.00 9420677.50 34797500.00 14190023.00 85.00 12 2.00 197940.00 4.60 65 1.003 8500.00 10968994.00 35283443.00 15173927.40 98.97

13 2.00

270000.00 4.40 65 1.003 8500.00 14962253.00 44775000.00 21058911.00 135.00

14 3.00

199200.00 5.76 65 1.003 8500.00 14297264.00 51554307.00 30797930.80 86.00 15 2.00 150000.00 5.78 65 1.003 8500.00 8312362.50 32133967.00 15911488.30 75.00 Total 44.50 4071240.00 79.28 975 15.045 127500.00 237929739.00 796644470.00 467021880.00 1484.67 Rata-rata

2.96 271416.00

5.28 65

1.003 8500.00 15861983.00 53109631.00 31134792.00 98.97 Lampiran 60. Pendapatan dan Produktivitas Usahatani TRI Sistem Keprasan Per Petani Desa Kwala Bingei No. Sampel Luas Lahan Ha Produksi Kg Rendemen Kesepakatan Mitra Ketetapan Rumus Harga Gula Rp kg Penerimaan Rp Biaya Produksi Rp Pendapatan Rp Produktivitas TonHa 1 4.00 300000.00 6.00 65 1.003 8500.00 99748350.00 61525002.00 38223346.00 75.00 2 1.50 123000.00 5.90 65 1.003 8500.00 40215209.78 23670000.00 16545209.85 82.00

3 2.00

160000.00 5.30 65 1.003 8500.00 46992556.00 27880178.58 19112378.00 80.00 4 1.50 117000.00 5.67 65 1.003 8500.00 36762254.40 23715777.75 13046475.90 78.00 5 1.50 126000.00 5.11 65 1.003 8500.00 35679984.80 25598332.80 10081652.30 84.00

6 2.00

200740.00 4.25 65 1.003 8500.00 47277670.04 32462463.40 14815206.04 100.37

7 1.50

126000.00 5.14 65 1.003 8500.00 35889456.33 25690500.00 10198956.33 84.00 8 2.00 150000.00 5.90 65 1.003 8500.00 49042938.76 29436333.40 19606604.76 75.00

9 2.00

164000.00 5.21 65 1.003 8500.00 47349433.44 33501140.00 13848293.44 82.00 10 1.50 126000.00 5.10 65 1.003 8500.00 35610160.95 24143736.02 11466424.95 84.00 11 2.00 240000.00 4.50 65 1.003 8500.00 59849010.00 41119166.66 18729844.00 120.00

12 2.00

150000.00 6.00 65 1.003 8500.00 49874175.00 29530016.60 20344159.00 75.00 13 1.50 138000.00 4.50 65 1.003 8500.00 34413180.75 26452750.01 7960430.25 92.00

14 1.50

135000.00 5.39 65 1.003 8500.00 40323270.50 25151666.70 15171603.45 90.00 15 2.00 170000.00 5.40 65 1.003 8500.00 50871658.50 34543333.40 16328324.50 85.00 Total 28.50 2425740.00 79.37 975 15.045 127500.00 709899309.20 464420397.30 245478908.80 1286.37 Rata-rata

1.90 161716.00