253440.30 65 Analisis Komparatif Tingkat Pendapatan Dan Produksi Petani Tri (Tebu Rakyat Intensifikasi) Sistem Tanam Awal Dan Sistem Keprasan Di Desa Kwala Begumit Dengan Desa Kwala Bingei Kecamatan Stabat Kabupaten Langkat

No. Sampel Luas Lahan Ha Produksi Kg Rendemen Kesepakatan Mitra Ketetapan Rumus Harga Gula Rp kg Penerimaan Rp Biaya Produksi Rp Pendapatan Rp Produktivitas TonHa 1 5.00 375000.00 6.20 65 1.003 8400.00 127325835.00 101674800.00 25651035.00 75.00 2 4.00 342800.00 6.20 65 1.003 8400.00 116392790.00 66166287.00 50226502.97 85.70 3 3.00 175920.00 6.11 65 1.003 8400.00 58864031.00 55685080.00 31789510.00 58.64

4 3.50

374850.00 6.32 65 1.003 8400.00 129738290.00 83387050.00 46351240.00 107.10 5 2.00 300000.00 5.20 65 1.003 8400.00 85431528.00 59565500.00 25866028.00 150.00 6 3.00 345000.00 5.50 65 1.003 8400.00 103914310.00 75956967.00 27957343.50 115.00

7 2.00

160000.00 6.30 65 1.003 8400.00 55201910.00 45251667.00 9950243.00 80.00 8 4.50 339944.99 6.18 65 1.003 8400.00 115051077.00 88717905.00 26333172.00 75.54

9 3.50

280000.00 6.30 65 1.003 8400.00 96603343.00 74988700.00 21614643.00 80.00 10 3.00 268089.99 5.76 65 1.003 8400.00 84566169.00 68479410.00 16086759.00 89.36 11 2.00 140000.00 6.01 65 1.003 8400.00 46078261.00 38892250.00 7186011.00 70.00

12 2.00

160000.00 6.30 65 1.003 8400.00 55201910.00 45963583.00 9238327.00 80.00

13 2.00

150000.00 6.20 65 1.003 8400.00 50930334.00 39533250.00 11397084.00 75.00 14 3.00 240000.00 6.30 65 1.003 8400.00 82802866.00 61334100.00 21468766.00 80.00 15 2.00 150000.00 6.30 65 1.003 8400.00 51751791.00 42544167.00 9207624.00 75.00 Total 44.50 3801605.00 91.18 975 15.045 126000.00 1259854445.00 948140716.00 311713729.50 1296.34 Rata-rata

2.96 253440.30

6.07 65

1.003 8400.00 83990296.33 63209381.10 20780915.30 86.42 Lampiran 56. Pendapatan dan Produktivitas Usahatani TRI Sistem Tanam Awal Per Petani Desa Kwala Bingei No. Sampel Luas Lahan Ha Produksi Kg Rendemen Kesepakatan Mitra Ketetapan Rumus Harga Gula Rp kg Penerimaan Rp Biaya Produksi Rp Pendapatan Rp Produktivitas TonHa 1 4.00 280000.00 6.20 65 1.003 8400.00 95069956.80 78196900.00 15534056.80 70.00 2 1.50 111000.00 6.00 65 1.003 8400.00 36472690.80 28361382.00 7798075.80 74.00

3 2.00

144000.00 6.00 65 1.003 8400.00 47315923.20 37102100.00 8656794.62 72.00 4 1.50 112500.00 6.32 65 1.003 8400.00 38937061.80 33369300.00 4524284.55 75.00

5 1.50

114000.00 6.00 65 1.003 8400.00 37458439.20 30304233.00 4848405.90 76.00

6 2.00

140000.00 6.11 65 1.003 8400.00 46844954.52 34286033.00 10989621.12 70.00 7 1.50 120000.00 6.20 65 1.003 8400.00 40744267.20 32260460.00 3898556.70 80.00

8 2.00

145200.00 6.00 65 1.003 8400.00 47710222.56 36225073.00 10409849.16 72.60

9 2.00

140000.00 6.00 65 1.003 8400.00 46001592.00 35046160.00 10083232.00 70.00 10 1.50 111750.00 5.80 65 1.003 8400.00 35495156.97 28880373.00 6036566.955 74.50

11 2.00

140000.00 5.90 65 1.003 8400.00 45234898.8 37046089.00 8904910.14 70.00

12 2.00

150000.00 6.00 65 1.003 8400.00 49287420.00 42739820.00 7962233.40 75.00 13 1.50 105000.00 6.20 65 1.003 8400.00 35651233.80 27578348.00 6397668.795 70.00

14 1.50

116400.00 5.76 65 1.003 8400.00 36717156.41 32743566.70 5487890.205 77.60 15 2.00 168000.00 6.00 65 1.003 8400.00 55201910.40 41104333.00 11116177.00 84.00 Total 28.50 2097850 90.49 975 15.045 126000.00 694142884.50 555244171.00 122648323.10 1110.70 Rata-rata

1.90 139856.67